C

CJ Bioscience Inc
KOSDAQ:311690

Watchlist Manager
CJ Bioscience Inc
KOSDAQ:311690
Watchlist
Price: 8 670 KRW -6.77% Market Closed
Market Cap: 79B KRW
Have any thoughts about
CJ Bioscience Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
CJ Bioscience Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(3 767)
(4 346)
(4 988)
(7 616)
(7 808)
(8 763)
(10 420)
(14 528)
(14 928)
(19 272)
(21 962)
(23 075)
(29 228)
(34 913)
(36 031)
(37 754)
(36 744)
(22 913)
(23 010)
(21 166)
Depreciation & Amortization
633
731
786
1 034
916
1 051
1 143
1 272
1 362
1 562
2 132
2 842
3 409
3 900
4 285
4 525
4 935
5 146
4 998
4 754
Other Non-Cash Items
713
800
712
779
576
837
2 219
6 650
7 343
10 278
9 776
6 653
6 589
3 138
2 242
1 127
461
(8 002)
(8 348)
(8 703)
Cash Taxes Paid
(3)
(11)
1
(10)
13
32
20
(15)
18
5
32
56
86
142
185
47
14
1
17
46
Cash Interest Paid
0
0
0
90
172
249
325
315
309
361
0
206
138
30
65
108
153
191
224
257
Change in Working Capital
305
308
(65)
(220)
(2 794)
(1 104)
(1 503)
(1 540)
1 229
(1 005)
(204)
1 358
3 534
6 883
3 021
5 708
3 800
870
2 964
(34)
Cash from Operating Activities
(2 116)
N/A
(2 506)
-18%
(3 555)
-42%
(6 024)
-69%
(9 111)
-51%
(7 979)
+12%
(8 561)
-7%
(8 147)
+5%
(4 994)
+39%
(8 437)
-69%
(10 257)
-22%
(12 222)
-19%
(15 695)
-28%
(20 993)
-34%
(26 482)
-26%
(26 394)
+0%
(27 549)
-4%
(24 899)
+10%
(23 395)
+6%
(25 149)
-7%
Investing Cash Flow
Capital Expenditures
(354)
(453)
(24 066)
(24 145)
(23 922)
(18 866)
4 722
4 569
4 116
(979)
(2 516)
(3 382)
(3 261)
(4 870)
(3 463)
(15 827)
(15 803)
(16 417)
(16 217)
(2 765)
Other Items
(3 197)
(25 712)
(8 149)
(1 318)
(20 367)
(7 640)
(13 522)
(17 079)
6 169
7 431
4 262
989
11 022
12 035
0
0
0
33 116
0
33 116
Cash from Investing Activities
(3 551)
N/A
(26 165)
-637%
(32 215)
-23%
(25 463)
+21%
(44 289)
-74%
(26 507)
+40%
(8 800)
+67%
(12 510)
-42%
10 285
N/A
6 453
-37%
1 747
-73%
(2 393)
N/A
7 761
N/A
7 165
-8%
6 741
-6%
(5 623)
N/A
(15 631)
-178%
16 699
N/A
16 899
+1%
30 351
+80%
Financing Cash Flow
Net Issuance of Common Stock
6 848
23 614
23 743
24 232
17 593
827
872
383
175
73 479
73 354
73 354
73 354
50
0
0
44 978
44 977
0
0
Net Issuance of Debt
(255)
(345)
11 601
11 500
41 540
41 519
29 578
29 550
(400)
(22 768)
(22 956)
(22 463)
(21 385)
1 222
1 015
708
(21 698)
(21 772)
(21 529)
(21 516)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
(250)
(200)
(279)
(331)
(261)
(379)
(377)
Cash from Financing Activities
6 587
N/A
23 269
+253%
35 345
+52%
35 732
+1%
59 133
+65%
42 346
-28%
30 450
-28%
29 933
-2%
(226)
N/A
50 711
N/A
50 398
-1%
50 891
+1%
51 969
+2%
1 022
-98%
815
-20%
429
-47%
22 949
+5 245%
22 944
0%
23 069
+1%
23 083
+0%
Change in Cash
Effect of Foreign Exchange Rates
41
9
35
59
48
41
49
10
38
78
59
61
(86)
70
67
90
130
27
21
21
Net Change in Cash
961
N/A
(5 394)
N/A
(389)
+93%
4 303
N/A
5 781
+34%
7 901
+37%
13 137
+66%
9 286
-29%
5 102
-45%
48 805
+857%
41 946
-14%
36 338
-13%
43 948
+21%
(12 737)
N/A
(18 859)
-48%
(31 497)
-67%
(20 101)
+36%
14 772
N/A
16 593
+12%
28 306
+71%
Free Cash Flow
Free Cash Flow
(2 470)
N/A
(2 959)
-20%
(27 621)
-833%
(30 169)
-9%
(33 032)
-9%
(26 845)
+19%
(3 839)
+86%
(3 579)
+7%
(879)
+75%
(9 416)
-971%
(12 773)
-36%
(15 604)
-22%
(18 957)
-21%
(25 863)
-36%
(29 945)
-16%
(42 221)
-41%
(43 352)
-3%
(41 315)
+5%
(39 612)
+4%
(27 914)
+30%

See Also

Discover More