A

ABL Bio Inc
KOSDAQ:298380

Watchlist Manager
ABL Bio Inc
KOSDAQ:298380
Watchlist
Price: 69 000 KRW 0.73%
Market Cap: 3.3T KRW

Relative Value

The Relative Value of one ABL Bio Inc stock under the Base Case scenario is 4 217.17 KRW. Compared to the current market price of 69 000 KRW, ABL Bio Inc is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 217.17 KRW
Overvaluation 94%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
19
Median 3Y
43.2
Median 5Y
68.2
Industry
7
Forward
23.7
vs History
vs Industry
5
Median 3Y
-28.5
Median 5Y
-24.7
Industry
21.8
Forward
125.9
vs History
vs Industry
2
Median 3Y
13.8
Median 5Y
-21.1
Industry
19.3
vs History
vs Industry
1
Median 3Y
15
Median 5Y
-19.2
Industry
22.7
vs History
15
vs Industry
8
Median 3Y
13.8
Median 5Y
12.9
Industry
2.4
vs History
38
vs Industry
17
Median 3Y
40.3
Median 5Y
68.6
Industry
7.3
Forward
23
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.8
vs History
vs Industry
3
Median 3Y
-25.6
Median 5Y
-22.5
Industry
4
Forward
-360.7
vs History
vs Industry
3
Median 3Y
-23.9
Median 5Y
-21.5
Industry
3.7
Forward
-1 815.1
vs History
vs Industry
2
Median 3Y
13.3
Median 5Y
-20.3
Industry
4.5
vs History
vs Industry
1
Median 3Y
14
Median 5Y
-18.9
Industry
3.2
vs History
33
vs Industry
13
Median 3Y
13.2
Median 5Y
18.4
Industry
4.5

Multiples Across Competitors

Competitors Multiples
ABL Bio Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ABL Bio Inc
KOSDAQ:298380
3.3T KRW 99.7 -60 -56.8 -54.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 932 804.7 -166 030.4 -201 613.9 -199 313.2
US
Abbvie Inc
NYSE:ABBV
328.4B USD 5.8 77.5 15.4 23.2
US
Amgen Inc
NASDAQ:AMGN
150.8B USD 4.5 36.9 15.2 26.9
US
Gilead Sciences Inc
NASDAQ:GILD
128.5B USD 4.5 267.8 10.6 13.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
126.9B USD 11.5 -236.9 25.9 27.2
US
Epizyme Inc
F:EPE
94.1B EUR 2 016.7 -514.6 -560.4 -545.4
AU
CSL Ltd
ASX:CSL
117.1B AUD 4.9 27.2 16.8 21.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
66B USD 4.7 15 9.4 10.5
US
Seagen Inc
F:SGT
39.3B EUR 19.4 -59.6 -64.2 -57.9
NL
argenx SE
XBRU:ARGX
32.7B EUR 17 44.6 -2 519.1 -1 688.9
P/S Multiple
Revenue Growth P/S to Growth
KR
A
ABL Bio Inc
KOSDAQ:298380
Average P/S: 3 175 908.5
99.7
-11%
N/A
FR
Pharnext SCA
OTC:PNEXF
34 932 804.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.8
7%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.5
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.5
3%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.5
10%
1.2
US
E
Epizyme Inc
F:EPE
2 016.7
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.7
6%
0.8
US
S
Seagen Inc
F:SGT
19.4
30%
0.6
NL
argenx SE
XBRU:ARGX
17
39%
0.4
P/E Multiple
Earnings Growth PEG
KR
A
ABL Bio Inc
KOSDAQ:298380
Average P/E: 78.2
Negative Multiple: -60
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -166 030.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
77.5
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
36.9
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
267.8
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -236.9 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -514.6 N/A N/A
AU
CSL Ltd
ASX:CSL
27.2
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.6 N/A N/A
NL
argenx SE
XBRU:ARGX
44.6
28%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
ABL Bio Inc
KOSDAQ:298380
Average EV/EBITDA: 15.6
Negative Multiple: -56.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 613.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
15.2
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.6
7%
1.5
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
25.9
18%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.4 N/A N/A
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.4
14%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -64.2 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 519.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
ABL Bio Inc
KOSDAQ:298380
Average EV/EBIT: 20.4
Negative Multiple: -54.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -199 313.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
28%
0.8
US
Amgen Inc
NASDAQ:AMGN
26.9
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
13.2
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.2
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -545.4 N/A N/A
AU
CSL Ltd
ASX:CSL
21.1
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.5
17%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 688.9 N/A N/A