E

EOFlow Co Ltd
KOSDAQ:294090

Watchlist Manager
EOFlow Co Ltd
KOSDAQ:294090
Watchlist
Price: 4 880 KRW 3.17% Market Closed
Market Cap: 192.9B KRW
Have any thoughts about
EOFlow Co Ltd?
Write Note

Income Statement

Earnings Waterfall
EOFlow Co Ltd

Revenue
7.2B KRW
Cost of Revenue
-8.9B KRW
Gross Profit
-1.6B KRW
Operating Expenses
-46.4B KRW
Operating Income
-48.1B KRW
Other Expenses
-12.9B KRW
Net Income
-61B KRW

Income Statement
EOFlow Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
0
N/A
29
N/A
35
+23%
22
-38%
22
N/A
135
+522%
471
+249%
693
+47%
1 642
+137%
2 164
+32%
5 303
+145%
6 708
+26%
6 590
-2%
7 573
+15%
6 480
-14%
6 589
+2%
6 967
+6%
7 238
+4%
Gross Profit
Cost of Revenue
0
(96)
(374)
(692)
(692)
(1 547)
(2 473)
(2 824)
(4 541)
(4 895)
(6 132)
(7 193)
(6 146)
(7 418)
(8 205)
(8 452)
(9 782)
(8 856)
Gross Profit
0
N/A
(67)
N/A
(338)
-404%
(671)
-98%
(671)
+0%
(1 412)
-111%
(2 002)
-42%
(2 131)
-6%
(2 899)
-36%
(2 730)
+6%
(829)
+70%
(485)
+41%
444
N/A
155
-65%
(1 726)
N/A
(1 863)
-8%
(2 815)
-51%
(1 618)
+43%
Operating Income
Operating Expenses
(8 922)
(8 858)
(12 560)
(12 188)
(14 866)
(17 159)
(19 692)
(24 761)
(26 675)
(29 765)
(32 811)
(33 790)
(35 712)
(36 424)
(34 340)
(37 504)
(35 472)
(46 446)
Selling, General & Administrative
(7 357)
(7 277)
(10 389)
(7 992)
(10 240)
(10 623)
(12 850)
(17 470)
(19 393)
(22 018)
(23 520)
(25 605)
(25 468)
(26 321)
(24 459)
(25 887)
(24 842)
(35 282)
Research & Development
(866)
(834)
(1 249)
(3 366)
(3 692)
(5 539)
(5 708)
(5 843)
(5 809)
(6 050)
(7 171)
(5 950)
(7 950)
(7 794)
(7 586)
(8 171)
(7 063)
(6 280)
Depreciation & Amortization
(677)
(725)
(900)
(830)
(935)
(997)
(1 134)
(1 448)
(1 600)
(1 824)
(2 122)
(2 235)
(2 295)
(2 309)
(2 394)
(3 447)
(3 567)
(4 883)
Other Operating Expenses
(22)
(22)
(22)
0
0
0
0
0
127
127
0
0
0
0
99
0
0
0
Operating Income
(8 922)
N/A
(8 925)
0%
(12 898)
-45%
(12 858)
+0%
(15 537)
-21%
(18 571)
-20%
(21 694)
-17%
(26 892)
-24%
(29 574)
-10%
(32 495)
-10%
(33 640)
-4%
(34 275)
-2%
(35 268)
-3%
(36 269)
-3%
(36 066)
+1%
(39 367)
-9%
(38 287)
+3%
(48 064)
-26%
Pre-Tax Income
Interest Income Expense
(428)
(920)
(2 143)
(6 764)
(7 692)
(7 642)
(6 554)
(3 134)
(3 374)
(3 659)
(1 244)
4 073
4 024
2 739
(3 769)
(20 429)
(20 006)
(12 180)
Non-Reccuring Items
0
0
0
0
0
0
126
127
0
0
0
93
1 026
99
0
(2 202)
(3 199)
(2 273)
Gain/Loss on Disposition of Assets
(93)
0
(33)
(33)
0
0
0
0
0
0
(1)
(21)
(19)
(268)
(359)
(340)
(357)
(108)
Total Other Income
(14)
(9)
(6)
8
(147)
(259)
(319)
(89)
21
218
620
(1 168)
(1 429)
(1 205)
(1 517)
23
395
97
Pre-Tax Income
(9 458)
N/A
(9 853)
-4%
(15 080)
-53%
(19 647)
-30%
(23 376)
-19%
(26 472)
-13%
(28 442)
-7%
(29 988)
-5%
(32 927)
-10%
(35 936)
-9%
(34 264)
+5%
(31 298)
+9%
(31 667)
-1%
(34 904)
-10%
(41 711)
-20%
(62 315)
-49%
(61 453)
+1%
(62 528)
-2%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
201
0
0
0
(201)
0
Income from Continuing Operations
(9 458)
(9 853)
(15 080)
(19 647)
(23 376)
(26 472)
(28 442)
(29 988)
(32 927)
(35 936)
(34 264)
(31 298)
(31 467)
(34 904)
(41 711)
(62 315)
(61 654)
(62 528)
Income to Minority Interest
0
0
0
0
24
49
67
238
369
526
693
586
398
223
233
380
651
1 553
Net Income (Common)
(9 458)
N/A
(9 853)
-4%
(15 080)
-53%
(19 647)
-30%
(23 353)
-19%
(26 422)
-13%
(28 375)
-7%
(29 750)
-5%
(32 558)
-9%
(35 410)
-9%
(33 571)
+5%
(30 711)
+9%
(31 069)
-1%
(34 680)
-12%
(41 478)
-20%
(61 936)
-49%
(61 003)
+2%
(60 976)
+0%
EPS (Diluted)
-999.77
N/A
-1 041.58
-4%
-1 535.64
-47%
-1 976.56
-29%
-977.28
+51%
-1 118.65
-14%
-1 178.24
-5%
-1 296.95
-10%
-1 223.06
+6%
-1 172.17
+4%
-1 107.81
+5%
-1 025.36
+7%
-1 023.35
+0%
-1 141.55
-12%
-1 363.66
-19%
-2 037.8
-49%
-2 005.56
+2%
-2 004.38
+0%

See Also

Discover More