Kakao Games Corp
KOSDAQ:293490
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 390
27 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kakao Games Corp
Revenue
|
1.1T
KRW
|
Cost of Revenue
|
-81.7B
KRW
|
Gross Profit
|
983.4B
KRW
|
Operating Expenses
|
-944.2B
KRW
|
Operating Income
|
39.2B
KRW
|
Other Expenses
|
-288.1B
KRW
|
Net Income
|
-248.9B
KRW
|
Income Statement
Kakao Games Corp
Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
395 405
N/A
|
406 357
+3%
|
556 892
+37%
|
495 521
-11%
|
529 210
+7%
|
552 162
+4%
|
867 814
+57%
|
1 012 481
+17%
|
1 148 705
+13%
|
1 358 034
+18%
|
1 198 734
-12%
|
1 147 693
-4%
|
1 130 506
-1%
|
1 062 799
-6%
|
1 020 610
-4%
|
1 025 086
+0%
|
1 022 202
0%
|
1 135 902
+11%
|
1 065 103
-6%
|
|
Gross Profit | ||||||||||||||||||||
Cost of Revenue |
(23 316)
|
(24 510)
|
(31 868)
|
(27 935)
|
(31 137)
|
(36 670)
|
(44 800)
|
(57 199)
|
(82 612)
|
(122 591)
|
(147 217)
|
(156 459)
|
(158 352)
|
(142 686)
|
(133 726)
|
(132 639)
|
(126 202)
|
(104 053)
|
(81 739)
|
|
Gross Profit |
372 089
N/A
|
381 846
+3%
|
525 023
+37%
|
467 586
-11%
|
498 072
+7%
|
515 492
+3%
|
823 015
+60%
|
955 283
+16%
|
1 066 092
+12%
|
1 235 443
+16%
|
1 051 517
-15%
|
991 233
-6%
|
972 153
-2%
|
920 113
-5%
|
886 884
-4%
|
892 447
+1%
|
896 000
+0%
|
1 031 849
+15%
|
983 364
-5%
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(334 075)
|
(335 658)
|
(457 601)
|
(401 066)
|
(428 643)
|
(453 995)
|
(740 006)
|
(843 365)
|
(927 690)
|
(1 024 105)
|
(839 197)
|
(815 416)
|
(827 087)
|
(829 608)
|
(817 544)
|
(817 930)
|
(820 562)
|
(975 851)
|
(944 213)
|
|
Selling, General & Administrative |
(312 158)
|
(312 417)
|
(427 245)
|
(374 768)
|
(401 051)
|
(426 151)
|
(709 982)
|
(787 077)
|
(850 801)
|
(924 740)
|
(718 050)
|
(696 646)
|
(705 583)
|
(707 182)
|
(694 542)
|
(694 195)
|
(701 173)
|
(840 867)
|
(818 696)
|
|
Depreciation & Amortization |
(13 809)
|
(15 323)
|
(20 446)
|
(18 125)
|
(18 914)
|
(18 452)
|
(19 299)
|
(43 263)
|
(61 166)
|
(80 307)
|
(98 245)
|
(93 284)
|
(94 251)
|
(94 542)
|
(94 510)
|
(96 021)
|
(90 787)
|
(99 049)
|
(91 557)
|
|
Other Operating Expenses |
(8 106)
|
(7 917)
|
(9 909)
|
(8 173)
|
(8 678)
|
(9 392)
|
(10 726)
|
(13 026)
|
(15 724)
|
(19 058)
|
(22 901)
|
(25 487)
|
(27 253)
|
(27 884)
|
(28 493)
|
(27 714)
|
(28 602)
|
(35 935)
|
(33 960)
|
|
Operating Income |
38 014
N/A
|
46 188
+22%
|
67 422
+46%
|
66 521
-1%
|
69 430
+4%
|
61 497
-11%
|
83 009
+35%
|
111 917
+35%
|
138 402
+24%
|
211 338
+53%
|
212 320
+0%
|
175 817
-17%
|
145 066
-17%
|
90 505
-38%
|
69 340
-23%
|
74 517
+7%
|
75 438
+1%
|
55 998
-26%
|
39 151
-30%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
4 861
|
8 758
|
12 282
|
32 634
|
32 734
|
26 898
|
35 535
|
(34 101)
|
(39 708)
|
(55 155)
|
(76 788)
|
(243 665)
|
(250 797)
|
(241 671)
|
(241 188)
|
(24 280)
|
(24 623)
|
(36 531)
|
(33 874)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(23 147)
|
0
|
0
|
0
|
646 910
|
0
|
0
|
0
|
(124 572)
|
0
|
0
|
0
|
(408 856)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
1 129
|
0
|
0
|
0
|
1 827
|
0
|
0
|
0
|
(475)
|
0
|
0
|
0
|
|
Total Other Income |
(18 522)
|
(10 206)
|
(9 448)
|
2 050
|
(19 099)
|
(23 495)
|
(17 404)
|
(3 781)
|
637 493
|
693 901
|
679 266
|
(4 101)
|
(120 453)
|
(173 897)
|
(165 938)
|
(6 028)
|
(410 593)
|
(407 794)
|
(410 859)
|
|
Pre-Tax Income |
24 354
N/A
|
44 740
+84%
|
70 256
+57%
|
77 936
+11%
|
83 063
+7%
|
64 899
-22%
|
101 140
+56%
|
722 074
+614%
|
736 187
+2%
|
850 084
+15%
|
814 797
-4%
|
(194 694)
N/A
|
(226 183)
-16%
|
(325 062)
-44%
|
(337 787)
-4%
|
(365 122)
-8%
|
(359 778)
+1%
|
(388 327)
-8%
|
(405 582)
-4%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
(12 029)
|
(15 705)
|
(14 266)
|
(10 425)
|
(8 169)
|
(6 476)
|
(25 347)
|
(201 919)
|
(206 096)
|
(256 384)
|
(254 145)
|
(1 420)
|
6 048
|
49 605
|
54 757
|
42 716
|
33 500
|
35 673
|
35 994
|
|
Income from Continuing Operations |
12 324
|
29 036
|
55 991
|
67 511
|
74 896
|
58 424
|
75 794
|
520 155
|
530 091
|
593 700
|
560 653
|
(196 114)
|
(220 135)
|
(275 457)
|
(283 030)
|
(322 406)
|
(326 278)
|
(352 654)
|
(369 588)
|
|
Income to Minority Interest |
4 453
|
6 174
|
7 158
|
18 460
|
18 379
|
16 785
|
21 071
|
8 502
|
(8 643)
|
(28 150)
|
(41 544)
|
(37 527)
|
(24 811)
|
(11 215)
|
(3 800)
|
93 660
|
96 241
|
107 766
|
112 054
|
|
Net Income (Common) |
16 776
N/A
|
35 209
+110%
|
63 148
+79%
|
85 971
+36%
|
93 275
+8%
|
75 209
-19%
|
96 865
+29%
|
528 656
+446%
|
521 448
-1%
|
565 550
+8%
|
519 109
-8%
|
(233 641)
N/A
|
(244 947)
-5%
|
(286 672)
-17%
|
(286 829)
0%
|
(228 746)
+20%
|
(230 037)
-1%
|
(241 931)
-5%
|
(248 928)
-3%
|
|
EPS (Diluted) |
294.3
N/A
|
607.04
+106%
|
1 002.34
+65%
|
1 364.61
+36%
|
1 260.47
-8%
|
1 009.31
-20%
|
1 277.34
+27%
|
6 352.89
+397%
|
6 042.93
-5%
|
6 448.37
+7%
|
6 091.34
-6%
|
-2 951.51
N/A
|
-2 695.2
+9%
|
-3 153.05
-17%
|
-3 157.34
0%
|
-2 803.44
+11%
|
-2 815.58
0%
|
-2 957.84
-5%
|
-3 042.34
-3%
|