Jeisys Medical Inc
KOSDAQ:287410
Intrinsic Value
The intrinsic value of one Jeisys Medical Inc stock under the Base Case scenario is 16 969.05 KRW. Compared to the current market price of 12 900 KRW, Jeisys Medical Inc is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jeisys Medical Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Jeisys Medical Inc
Balance Sheet Decomposition
Jeisys Medical Inc
Current Assets | 128.6B |
Cash & Short-Term Investments | 80.8B |
Receivables | 16.1B |
Other Current Assets | 31.7B |
Non-Current Assets | 76.2B |
Long-Term Investments | 30.4B |
PP&E | 39.6B |
Intangibles | 1.8B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
Jeisys Medical Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Jeisys Medical Inc
Revenue
|
167.8B
KRW
|
Cost of Revenue
|
-50.7B
KRW
|
Gross Profit
|
117.1B
KRW
|
Operating Expenses
|
-78.9B
KRW
|
Operating Income
|
38.2B
KRW
|
Other Expenses
|
-10.2B
KRW
|
Net Income
|
28B
KRW
|
Profitability Score
Profitability Due Diligence
Jeisys Medical Inc's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Score
Jeisys Medical Inc's profitability score is 77/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jeisys Medical Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Jeisys Medical Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jeisys Medical Inc
Dividends
Current shareholder yield for Jeisys Medical Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jeisys Medical Inc stock under the Base Case scenario is 16 969.05 KRW.
Compared to the current market price of 12 900 KRW, Jeisys Medical Inc is Undervalued by 24%.