L

Lake Materials Co Ltd
KOSDAQ:281740

Watchlist Manager
Lake Materials Co Ltd
KOSDAQ:281740
Watchlist
Price: 11 870 KRW 10.01% Market Closed
Market Cap: 780.2B KRW
Have any thoughts about
Lake Materials Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Lake Materials Co Ltd

Revenue
125.6B KRW
Cost of Revenue
-89.1B KRW
Gross Profit
36.6B KRW
Operating Expenses
-13.4B KRW
Operating Income
23.1B KRW
Other Expenses
-5.3B KRW
Net Income
17.8B KRW

Income Statement
Lake Materials Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7 907
N/A
16 942
+114%
29 766
+76%
46 487
+56%
55 265
+19%
81 905
+48%
91 163
+11%
81 854
-10%
110 714
+35%
107 967
-2%
118 143
+9%
131 507
+11%
132 879
+1%
129 032
-3%
123 631
-4%
117 790
-5%
118 389
+1%
120 032
+1%
125 619
+5%
Gross Profit
Cost of Revenue
0
0
0
0
0
(6 412)
(13 943)
(23 749)
(36 123)
(41 375)
(57 300)
(61 957)
(55 082)
(74 072)
(71 889)
(79 181)
(86 713)
(86 692)
(82 962)
(80 957)
(75 672)
(78 944)
(83 570)
(89 063)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 494
N/A
2 997
+101%
6 015
+101%
10 365
+72%
13 890
+34%
24 605
+77%
29 206
+19%
26 772
-8%
36 642
+37%
36 078
-2%
38 962
+8%
44 794
+15%
46 187
+3%
46 071
0%
42 675
-7%
42 118
-1%
39 445
-6%
36 462
-8%
36 556
+0%
Operating Income
Operating Expenses
(26)
(25)
(25)
(30)
(87)
(1 632)
(3 087)
(4 706)
(5 710)
(5 478)
(6 855)
(6 790)
(6 085)
(8 239)
(7 686)
(8 449)
(9 402)
(10 198)
(11 490)
(12 214)
(12 591)
(13 307)
(13 229)
(13 426)
Selling, General & Administrative
(26)
(20)
(25)
(30)
(87)
(1 140)
(2 015)
(3 117)
(3 629)
(3 353)
(4 292)
(4 291)
(4 238)
(5 674)
(5 479)
(5 973)
(6 613)
(7 112)
(7 681)
(8 195)
(8 359)
(8 860)
(8 960)
(9 045)
Research & Development
0
0
0
0
0
(393)
(863)
(1 264)
(1 639)
(1 653)
(1 950)
(1 871)
(1 548)
(2 078)
(1 883)
(2 182)
(2 396)
(2 654)
(3 330)
(3 502)
(3 702)
(3 938)
(3 790)
(3 926)
Depreciation & Amortization
0
0
0
0
0
(99)
(208)
(324)
(442)
(471)
(614)
(628)
(299)
(487)
(324)
(294)
(394)
(432)
(479)
(517)
(531)
(509)
(479)
(454)
Other Operating Expenses
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(26)
N/A
(25)
+4%
(25)
N/A
(30)
-20%
(87)
-190%
(137)
-57%
(88)
+36%
1 310
N/A
4 655
+255%
8 411
+81%
17 749
+111%
22 416
+26%
20 687
-8%
28 404
+37%
28 393
0%
30 513
+7%
35 391
+16%
35 988
+2%
34 580
-4%
30 460
-12%
29 526
-3%
26 138
-11%
23 233
-11%
23 130
0%
Pre-Tax Income
Interest Income Expense
123
128
133
138
139
99
(286)
(569)
(1 175)
(1 156)
(1 092)
(907)
(740)
(1 155)
(1 072)
(698)
(2 723)
(2 850)
(3 940)
(4 938)
(5 168)
(5 313)
(5 068)
(7 146)
Non-Reccuring Items
0
0
0
0
0
1
(18)
(37)
(39)
(73)
(122)
(60)
(35)
(35)
(1 928)
(1 965)
(2 505)
(2 532)
(614)
(621)
(50)
(24)
20
30
Gain/Loss on Disposition of Assets
0
0
0
0
0
2
3
(7)
(41)
(32)
(107)
(106)
(31)
32
(8)
(17)
(93)
(92)
42
65
116
41
26
(3)
Total Other Income
0
0
0
0
0
(1 572)
(1 636)
(1 659)
(1 553)
21
101
47
(18)
(23)
(31)
55
12
(39)
(76)
(79)
(59)
60
64
(33)
Pre-Tax Income
97
N/A
104
+7%
109
+5%
110
+1%
52
-53%
(1 607)
N/A
(2 026)
-26%
(964)
+52%
1 846
N/A
7 168
+288%
16 528
+131%
21 389
+29%
19 863
-7%
27 223
+37%
25 354
-7%
27 889
+10%
30 083
+8%
30 476
+1%
29 992
-2%
24 888
-17%
24 365
-2%
20 903
-14%
18 276
-13%
15 979
-13%
Net Income
Tax Provision
(11)
(13)
(14)
(14)
(3)
296
429
142
135
(516)
(1 913)
(1 497)
(1 783)
(2 789)
(3 536)
(5 054)
(2 923)
(1 708)
(855)
1 554
3
(324)
1 212
2 059
Income from Continuing Operations
86
91
95
96
49
(1 311)
(1 597)
(822)
1 981
6 653
14 616
19 893
18 080
24 434
21 818
22 834
27 160
28 768
29 137
26 442
24 369
20 579
19 488
18 038
Income to Minority Interest
0
0
0
0
0
0
0
3
3
14
40
71
(30)
14
(81)
(27)
(150)
(131)
(80)
(203)
(239)
(298)
(283)
(241)
Net Income (Common)
86
N/A
91
+6%
95
+4%
96
+1%
49
-49%
(1 311)
N/A
(1 597)
-22%
(818)
+49%
1 984
N/A
6 668
+236%
14 657
+120%
19 964
+36%
18 050
-10%
24 447
+35%
21 738
-11%
22 808
+5%
27 009
+18%
28 637
+6%
29 057
+1%
26 239
-10%
24 130
-8%
20 281
-16%
19 205
-5%
17 797
-7%
EPS (Diluted)
17.2
N/A
18.2
+6%
19
+4%
19.2
+1%
9.8
-49%
-20.16
N/A
-24.56
-22%
-12.39
+50%
30.52
N/A
101.43
+232%
222.98
+120%
303.72
+36%
274.6
-10%
371.93
+35%
330.71
-11%
346.99
+5%
410.91
+18%
435.67
+6%
442.06
+1%
399.19
-10%
367.1
-8%
308.55
-16%
292.18
-5%
270.75
-7%

See Also

Discover More