K

Knotus Co Ltd
KOSDAQ:278650

Watchlist Manager
Knotus Co Ltd
KOSDAQ:278650
Watchlist
Price: 2 160 KRW Market Closed
Market Cap: 181.9B KRW
Have any thoughts about
Knotus Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Knotus Co Ltd

Revenue
49.2B KRW
Cost of Revenue
-16.2B KRW
Gross Profit
32.9B KRW
Operating Expenses
-40.1B KRW
Operating Income
-7.2B KRW
Other Expenses
1B KRW
Net Income
-6.1B KRW

Income Statement
Knotus Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
29 048
N/A
41 161
+42%
58 520
+42%
58 528
+0%
58 661
+0%
61 934
+6%
64 403
+4%
67 695
+5%
74 421
+10%
81 360
+9%
86 277
+6%
82 152
-5%
74 209
-10%
62 832
-15%
52 814
-16%
50 588
-4%
49 166
-3%
Gross Profit
Cost of Revenue
(6 995)
(10 915)
(15 387)
(16 778)
0
(14 528)
(22 347)
(17 921)
(25 147)
(30 307)
(32 877)
(31 193)
(28 298)
(21 440)
(16 404)
(16 347)
(16 217)
Gross Profit
22 054
N/A
30 246
+37%
43 133
+43%
41 750
-3%
0
N/A
32 842
N/A
42 056
+28%
35 210
-16%
49 274
+40%
51 053
+4%
53 400
+5%
50 960
-5%
45 910
-10%
41 391
-10%
36 410
-12%
34 241
-6%
32 948
-4%
Operating Income
Operating Expenses
(18 152)
(24 800)
(34 291)
(32 510)
(49 275)
(38 039)
(32 233)
(40 894)
(39 789)
(43 682)
(46 986)
(45 871)
(43 808)
(40 382)
(37 687)
(38 714)
(40 137)
Selling, General & Administrative
(16 681)
(22 403)
(31 146)
(29 335)
0
(22 996)
(28 042)
(24 468)
(34 702)
(38 151)
(41 904)
(40 930)
(39 363)
(36 434)
(33 399)
(34 388)
(35 330)
Research & Development
(654)
(1 054)
(1 085)
(1 292)
0
(524)
(1 165)
(1 020)
(1 365)
(1 548)
(978)
(1 017)
(746)
(430)
(812)
(724)
(908)
Depreciation & Amortization
(965)
(1 497)
(2 056)
(2 100)
0
(1 853)
(3 026)
(2 666)
(3 925)
(4 186)
(4 103)
(4 235)
(3 798)
(3 618)
(3 476)
(3 602)
(3 830)
Other Operating Expenses
147
152
(5)
218
(49 275)
(12 666)
0
(12 739)
203
203
0
312
101
101
(0)
0
(69)
Operating Income
3 900
N/A
5 444
+40%
8 842
+62%
9 238
+4%
9 385
+2%
9 367
0%
9 823
+5%
8 880
-10%
9 485
+7%
7 372
-22%
6 414
-13%
5 088
-21%
2 103
-59%
1 010
-52%
(1 276)
N/A
(4 473)
-250%
(7 189)
-61%
Pre-Tax Income
Interest Income Expense
358
529
2 386
1 253
818
721
(1 058)
(966)
(1 731)
(2 511)
(5 823)
(5 200)
(3 690)
(2 926)
960
1 708
998
Non-Reccuring Items
0
(1)
3
0
0
0
4 156
2 584
2 587
2 569
(1 349)
(1 350)
(1 348)
(1 330)
15
15
2
Gain/Loss on Disposition of Assets
0
0
(3)
2
2
2
(33)
(38)
(36)
(83)
(23)
(27)
(28)
12
(9)
(6)
(115)
Total Other Income
99
201
(1 756)
(915)
(681)
(526)
(61)
(409)
(1 842)
(2 013)
(1 563)
(1 446)
(219)
(241)
636
343
344
Pre-Tax Income
4 357
N/A
6 173
+42%
9 471
+53%
9 579
+1%
9 524
-1%
9 563
+0%
12 827
+34%
10 052
-22%
8 462
-16%
5 334
-37%
(2 345)
N/A
(2 935)
-25%
(3 183)
-8%
(3 476)
-9%
326
N/A
(2 412)
N/A
(5 960)
-147%
Net Income
Tax Provision
(393)
(565)
(882)
(906)
(760)
(854)
(1 295)
(774)
(1 604)
(1 255)
1 462
(375)
415
351
(380)
(385)
(352)
Income from Continuing Operations
3 964
5 608
8 589
8 674
8 764
8 710
11 532
9 278
6 858
4 079
(883)
(3 309)
(2 767)
(3 125)
(54)
(2 797)
(6 312)
Income to Minority Interest
(84)
(218)
(288)
(210)
(253)
(287)
(501)
(592)
(493)
(368)
(125)
(113)
(116)
(231)
(110)
(9)
165
Net Income (Common)
3 880
N/A
5 390
+39%
8 302
+54%
8 464
+2%
8 511
+1%
8 423
-1%
11 031
+31%
8 687
-21%
6 366
-27%
3 710
-42%
(1 008)
N/A
(3 422)
-239%
(2 883)
+16%
(3 356)
-16%
(164)
+95%
(2 806)
-1 611%
(6 147)
-119%
EPS (Diluted)
485
N/A
673.75
+39%
1 037.75
+54%
121.07
-88%
121.62
+0%
120.45
-1%
161.87
+34%
94.09
-42%
90.6
-4%
53.09
-41%
-14.4
N/A
-46.52
-223%
-38.45
+17%
-44.1
-15%
-2.14
+95%
-33.77
-1 478%
-72.05
-113%

See Also

Discover More