K

Knotus Co Ltd
KOSDAQ:278650

Watchlist Manager
Knotus Co Ltd
KOSDAQ:278650
Watchlist
Price: 2 160 KRW Market Closed
Market Cap: 181.9B KRW
Have any thoughts about
Knotus Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Knotus Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
4 821
8 589
8 674
8 764
8 710
10 308
9 278
6 858
4 079
(2 870)
(3 309)
(2 767)
(3 121)
(54)
(2 797)
(6 312)
Depreciation & Amortization
1 293
2 055
2 129
2 396
2 573
3 026
3 466
3 681
4 006
4 103
3 991
3 788
3 617
3 476
3 597
3 973
Other Non-Cash Items
(442)
1 140
1 782
1 714
2 148
360
746
3 916
5 345
11 379
10 275
6 124
4 507
(913)
(1 007)
699
Cash Taxes Paid
655
838
933
982
1 037
892
1 240
1 678
1 840
2 287
1 857
1 283
1 065
764
654
71
Cash Interest Paid
70
117
0
94
139
133
0
0
344
401
510
612
367
367
336
379
Change in Working Capital
(2 987)
(321)
(779)
1 338
(3 738)
(5 231)
(4 641)
(8 704)
(3 495)
(6 132)
(2 623)
1 951
2 091
2 683
(5 680)
(1 589)
Cash from Operating Activities
2 684
N/A
11 464
+327%
11 805
+3%
14 214
+20%
9 694
-32%
8 463
-13%
8 849
+5%
5 751
-35%
9 935
+73%
6 481
-35%
8 333
+29%
9 096
+9%
7 093
-22%
5 192
-27%
(5 887)
N/A
(3 229)
+45%
Investing Cash Flow
Capital Expenditures
1 071
(4 536)
(9 997)
(9 716)
(11 107)
(17 492)
(12 243)
(14 179)
(14 378)
(6 059)
(5 869)
(3 692)
(3 637)
(4 006)
(12 105)
(12 677)
Other Items
(2 051)
(3 208)
(3 677)
(6 652)
(8 383)
(2 075)
(83 550)
(73 667)
(70 892)
(74 784)
(264)
70 569
(3 825)
59 724
66 181
(15 533)
Cash from Investing Activities
(979)
N/A
(7 744)
-691%
(13 674)
-77%
(16 369)
-20%
(19 491)
-19%
(19 568)
0%
(95 793)
-390%
(87 847)
+8%
(85 271)
+3%
(80 843)
+5%
(6 133)
+92%
66 877
N/A
(7 463)
N/A
55 718
N/A
54 077
-3%
(28 210)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(389)
(354)
0
0
2 122
2 249
2 946
3 035
901
943
428
339
387
(1 239)
(2 862)
(6 034)
Net Issuance of Debt
(3 049)
(528)
(490)
(49)
5 791
8 013
88 972
93 255
85 339
79 428
(3 561)
(11 284)
(9 404)
(5 661)
(3 886)
(9 200)
Cash Paid for Dividends
0
0
0
(1 132)
(1 132)
(1 132)
(1 132)
(1 530)
(1 530)
(1 530)
0
0
0
0
0
0
Other
(50)
5
0
55
105
84
0
0
0
4 224
3 864
4 139
4 144
(85)
0
(10)
Cash from Financing Activities
(3 488)
N/A
(877)
+75%
(92)
+90%
(1 090)
-1 091%
6 886
N/A
9 212
+34%
90 870
+886%
94 793
+4%
84 743
-11%
83 064
-2%
(799)
N/A
(6 806)
-751%
(4 873)
+28%
(6 985)
-43%
(6 472)
+7%
(15 244)
-136%
Change in Cash
Effect of Foreign Exchange Rates
0
(5)
0
(2)
5
10
14
29
57
14
34
20
(42)
1
(21)
(21)
Net Change in Cash
(1 783)
N/A
2 838
N/A
(1 960)
N/A
(3 247)
-66%
(2 906)
+11%
(1 882)
+35%
3 941
N/A
12 726
+223%
9 464
-26%
8 716
-8%
1 435
-84%
69 187
+4 722%
(5 284)
N/A
53 926
N/A
41 696
-23%
(46 705)
N/A
Free Cash Flow
Free Cash Flow
3 755
N/A
6 928
+85%
1 808
-74%
4 498
+149%
(1 413)
N/A
(9 029)
-539%
(3 394)
+62%
(8 428)
-148%
(4 443)
+47%
422
N/A
2 465
+484%
5 404
+119%
3 456
-36%
1 186
-66%
(17 992)
N/A
(15 906)
+12%

See Also

Discover More