C

Chunbo Co Ltd
KOSDAQ:278280

Watchlist Manager
Chunbo Co Ltd
KOSDAQ:278280
Watchlist
Price: 42 500 KRW -1.16%
Market Cap: 425B KRW
Have any thoughts about
Chunbo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chunbo Co Ltd

Revenue
152.3B KRW
Cost of Revenue
-180.6B KRW
Gross Profit
-28.4B KRW
Operating Expenses
-8.5B KRW
Operating Income
-36.9B KRW
Other Expenses
-23.3B KRW
Net Income
-60.2B KRW

Income Statement
Chunbo Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
87 486
N/A
94 319
+8%
100 520
+7%
104 471
+4%
120 089
+15%
127 960
+7%
133 539
+4%
138 105
+3%
135 311
-2%
140 193
+4%
140 454
+0%
144 126
+3%
155 491
+8%
166 073
+7%
192 811
+16%
228 375
+18%
271 579
+19%
316 789
+17%
322 159
+2%
332 950
+3%
328 859
-1%
281 575
-14%
310 056
+10%
274 802
-11%
182 698
-34%
222 447
+22%
164 086
-26%
152 269
-7%
Gross Profit
Cost of Revenue
(67 412)
(74 891)
(77 718)
(80 494)
(90 899)
(95 466)
(99 813)
(106 303)
(106 196)
(111 576)
(112 107)
(114 782)
(123 209)
(131 257)
(154 006)
(184 172)
(217 168)
(253 254)
(255 174)
(261 604)
(263 928)
(232 213)
(268 425)
(247 615)
(183 067)
(248 268)
(192 690)
(180 641)
Gross Profit
20 074
N/A
19 428
-3%
22 803
+17%
23 978
+5%
29 190
+22%
32 495
+11%
33 727
+4%
31 803
-6%
29 115
-8%
28 619
-2%
28 349
-1%
29 346
+4%
32 282
+10%
34 817
+8%
38 805
+11%
44 203
+14%
54 411
+23%
63 536
+17%
66 984
+5%
71 345
+7%
64 931
-9%
49 362
-24%
41 630
-16%
27 187
-35%
(369)
N/A
(25 821)
-6 889%
(28 604)
-11%
(28 371)
+1%
Operating Income
Operating Expenses
(2 038)
(2 159)
(2 261)
(2 391)
(2 149)
(2 614)
(2 346)
(2 168)
(1 919)
(3 041)
(1 757)
(3 522)
(2 150)
(2 396)
(3 133)
(3 686)
(3 782)
(4 340)
(5 346)
(6 282)
(8 458)
(9 287)
(10 938)
(10 984)
(7 675)
(9 860)
(8 338)
(8 486)
Selling, General & Administrative
(1 813)
(1 898)
(1 966)
(2 071)
(1 843)
(2 250)
(1 983)
(1 882)
(1 622)
(1 228)
(1 445)
(1 531)
(1 787)
(1 878)
(2 329)
(2 638)
(2 413)
(2 588)
(2 955)
(3 584)
(5 540)
(6 316)
(7 608)
(7 670)
(5 043)
(6 599)
(5 789)
(6 009)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(37)
(176)
(385)
(583)
(880)
(1 205)
(1 757)
(1 970)
(2 070)
(2 096)
(2 199)
(2 160)
(1 692)
(2 081)
(1 586)
(1 507)
Depreciation & Amortization
(225)
(261)
(296)
(322)
(306)
(290)
(288)
(286)
(297)
(313)
(314)
(311)
(326)
(343)
(383)
(428)
(489)
(591)
(678)
(772)
(847)
(874)
(1 131)
(1 154)
(940)
(1 179)
(963)
(969)
Other Operating Expenses
0
0
0
0
0
(74)
(75)
0
0
(1 500)
0
(1 680)
0
0
(36)
(36)
0
44
44
44
0
0
0
0
0
0
0
0
Operating Income
18 036
N/A
17 269
-4%
20 541
+19%
21 586
+5%
27 041
+25%
29 879
+10%
31 379
+5%
29 633
-6%
27 196
-8%
25 576
-6%
26 590
+4%
25 822
-3%
30 132
+17%
32 420
+8%
35 672
+10%
40 518
+14%
50 629
+25%
59 196
+17%
61 639
+4%
65 063
+6%
56 473
-13%
40 075
-29%
30 692
-23%
16 203
-47%
(8 045)
N/A
(35 680)
-344%
(36 942)
-4%
(36 857)
+0%
Pre-Tax Income
Interest Income Expense
(1 285)
(1 072)
(735)
(768)
(219)
286
597
1 291
1 087
1 415
1 335
957
404
1 607
1 542
4 389
4 416
2 982
5 535
8 323
(17 350)
(14 095)
(35 497)
(45 403)
(23 427)
(25 368)
(30 685)
(30 303)
Non-Reccuring Items
30
0
0
0
(76)
0
0
(116)
(1 500)
0
(1 722)
0
(299)
(257)
0
0
0
0
0
0
0
0
44
332
62
24
(20)
(308)
Gain/Loss on Disposition of Assets
(9)
(8)
(35)
(40)
(30)
0
1
0
6
0
0
0
0
0
0
0
12
111
(200)
(210)
(2 403)
(2 494)
(2 173)
0
10
(500)
(511)
(501)
Total Other Income
(82)
26
48
46
33
(20)
(36)
102
1 224
1 152
1 200
1 086
91
(5)
(122)
(133)
(114)
(1 168)
(848)
(644)
(643)
686
(7 931)
(12 968)
(10 990)
(12 421)
(6 401)
(4 673)
Pre-Tax Income
16 690
N/A
16 215
-3%
19 819
+22%
20 824
+5%
26 747
+28%
30 145
+13%
31 942
+6%
30 910
-3%
28 013
-9%
28 143
+0%
27 402
-3%
27 865
+2%
30 328
+9%
33 764
+11%
37 090
+10%
44 772
+21%
54 943
+23%
61 121
+11%
66 126
+8%
72 533
+10%
36 077
-50%
24 171
-33%
(14 865)
N/A
(41 837)
-181%
(42 389)
-1%
(73 946)
-74%
(74 559)
-1%
(72 643)
+3%
Net Income
Tax Provision
(1 867)
(1 536)
(2 483)
(2 565)
(4 111)
(5 165)
(5 140)
(6 002)
(4 960)
(5 095)
(5 356)
(5 050)
(2 957)
(2 905)
(2 721)
(3 010)
(6 928)
(9 408)
(8 510)
(8 919)
6 759
9 385
5 444
8 244
(3 077)
1 920
8 770
6 662
Income from Continuing Operations
14 822
14 679
17 335
18 259
22 637
24 979
26 802
24 909
23 052
23 050
22 048
22 816
27 371
30 859
34 370
41 762
48 015
51 714
57 615
63 614
42 836
33 556
(9 421)
(33 593)
(45 466)
(72 026)
(65 789)
(65 980)
Income to Minority Interest
1
1
0
3
(2)
(2)
(3)
(9)
(7)
(9)
(9)
(9)
(27)
(413)
(834)
(2 225)
(4 245)
(5 129)
(6 205)
(6 969)
(5 473)
(4 189)
(726)
1 497
3 714
6 660
5 235
5 813
Net Income (Common)
14 824
N/A
14 679
-1%
17 334
+18%
18 261
+5%
22 635
+24%
24 977
+10%
26 799
+7%
24 900
-7%
23 045
-7%
23 041
0%
22 038
-4%
22 805
+3%
27 344
+20%
30 445
+11%
33 536
+10%
39 538
+18%
43 770
+11%
46 584
+6%
51 411
+10%
56 645
+10%
37 363
-34%
29 367
-21%
(10 146)
N/A
(32 096)
-216%
(41 752)
-30%
(65 366)
-57%
(60 554)
+7%
(60 168)
+1%
EPS (Diluted)
2 117.71
N/A
7 339.5
+247%
1 333.38
-82%
2 282.62
+71%
2 829.37
+24%
2 775.22
-2%
2 679.9
-3%
2 490
-7%
2 304.5
-7%
2 304.1
0%
2 203.8
-4%
2 280.5
+3%
2 734.4
+20%
3 044.5
+11%
3 410.14
+12%
4 014.53
+18%
4 438.22
+11%
4 691.26
+6%
5 177.29
+10%
5 704.42
+10%
3 762.65
-34%
2 957.41
-21%
-1 021.79
N/A
-3 232.22
-216%
-4 204.61
-30%
-6 582.67
-57%
-6 098.13
+7%
-6 059.19
+1%

See Also

Discover More