R

Rainbow Robotics
KOSDAQ:277810

Watchlist Manager
Rainbow Robotics
KOSDAQ:277810
Watchlist
Price: 282 500 KRW -0.35% Market Closed
Market Cap: 5.5T KRW

Intrinsic Value

The intrinsic value of one Rainbow Robotics stock under the Base Case scenario is 3 291.35 KRW. Compared to the current market price of 282 500 KRW, Rainbow Robotics is Overvalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 291.35 KRW
Overvaluation 99%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rainbow Robotics

Rainbow Robotics
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rainbow Robotics cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rainbow Robotics
KOSDAQ:277810
KR
Machinery
Market Cap
5.5T KRW
IPO
Feb 3, 2021
KR
Machinery
Market Cap
5.5T KRW
IPO
Feb 3, 2021
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about Rainbow Robotics?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rainbow Robotics
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rainbow Robotics

Current Assets 114B
Cash & Short-Term Investments 95.4B
Receivables 11B
Other Current Assets 7.6B
Non-Current Assets 25.9B
Long-Term Investments -400
PP&E 19.5B
Intangibles 818.9m
Other Non-Current Assets 5.6B
Efficiency

Free Cash Flow Analysis
Rainbow Robotics

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rainbow Robotics

Revenue
19.3B KRW
Cost of Revenue
-13B KRW
Gross Profit
6.3B KRW
Operating Expenses
-9.3B KRW
Operating Income
-3B KRW
Other Expenses
5.1B KRW
Net Income
2.1B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rainbow Robotics's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
36/100
Profitability
Score

Rainbow Robotics's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rainbow Robotics's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Rainbow Robotics's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rainbow Robotics

There are no price targets for Rainbow Robotics.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Rainbow Robotics
does not pay dividends
Shareholder Yield

Current shareholder yield for Rainbow Robotics is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Rainbow Robotics stock?

The intrinsic value of one Rainbow Robotics stock under the Base Case scenario is 3 291.35 KRW.

Is Rainbow Robotics stock undervalued or overvalued?

Compared to the current market price of 282 500 KRW, Rainbow Robotics is Overvalued by 99%.

Back to Top