E

EveryBot Inc
KOSDAQ:270660

Watchlist Manager
EveryBot Inc
KOSDAQ:270660
Watchlist
Price: 15 540 KRW -4.9% Market Closed
Market Cap: 190.1B KRW
Have any thoughts about
EveryBot Inc?
Write Note

Intrinsic Value

The intrinsic value of one EveryBot Inc stock under the Base Case scenario is 5 131.51 KRW. Compared to the current market price of 15 540 KRW, EveryBot Inc is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 131.51 KRW
Overvaluation 67%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
EveryBot Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EveryBot Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EveryBot Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about EveryBot Inc

Provide an overview of the primary business activities
of EveryBot Inc.

What unique competitive advantages
does EveryBot Inc hold over its rivals?

What risks and challenges
does EveryBot Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EveryBot Inc.

Provide P/S
for EveryBot Inc.

Provide P/E
for EveryBot Inc.

Provide P/OCF
for EveryBot Inc.

Provide P/FCFE
for EveryBot Inc.

Provide P/B
for EveryBot Inc.

Provide EV/S
for EveryBot Inc.

Provide EV/GP
for EveryBot Inc.

Provide EV/EBITDA
for EveryBot Inc.

Provide EV/EBIT
for EveryBot Inc.

Provide EV/OCF
for EveryBot Inc.

Provide EV/FCFF
for EveryBot Inc.

Provide EV/IC
for EveryBot Inc.

Compare the intrinsic valuations
of EveryBot Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EveryBot Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EveryBot Inc compared to its peers.

Compare the P/E ratios
of EveryBot Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EveryBot Inc with its peers.

Analyze the financial leverage
of EveryBot Inc compared to its main competitors.

Show all profitability ratios
for EveryBot Inc.

Provide ROE
for EveryBot Inc.

Provide ROA
for EveryBot Inc.

Provide ROIC
for EveryBot Inc.

Provide ROCE
for EveryBot Inc.

Provide Gross Margin
for EveryBot Inc.

Provide Operating Margin
for EveryBot Inc.

Provide Net Margin
for EveryBot Inc.

Provide FCF Margin
for EveryBot Inc.

Show all solvency ratios
for EveryBot Inc.

Provide D/E Ratio
for EveryBot Inc.

Provide D/A Ratio
for EveryBot Inc.

Provide Interest Coverage Ratio
for EveryBot Inc.

Provide Altman Z-Score Ratio
for EveryBot Inc.

Provide Quick Ratio
for EveryBot Inc.

Provide Current Ratio
for EveryBot Inc.

Provide Cash Ratio
for EveryBot Inc.

What is the historical Revenue growth
over the last 5 years for EveryBot Inc?

What is the historical Net Income growth
over the last 5 years for EveryBot Inc?

What is the current Free Cash Flow
of EveryBot Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EveryBot Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EveryBot Inc

Current Assets 32.3B
Cash & Short-Term Investments 21.7B
Receivables 3.6B
Other Current Assets 7B
Non-Current Assets 64.4B
Long-Term Investments 15.6B
PP&E 46.1B
Intangibles 1.5B
Other Non-Current Assets 1.2B
Current Liabilities 21.2B
Accounts Payable 532.5m
Accrued Liabilities 606.6m
Short-Term Debt 4B
Other Current Liabilities 16.1B
Non-Current Liabilities 11B
Long-Term Debt 10.3B
Other Non-Current Liabilities 711m
Efficiency

Earnings Waterfall
EveryBot Inc

Revenue
30.9B KRW
Cost of Revenue
-16.2B KRW
Gross Profit
14.7B KRW
Operating Expenses
-14B KRW
Operating Income
687m KRW
Other Expenses
1.1B KRW
Net Income
1.8B KRW

Free Cash Flow Analysis
EveryBot Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

EveryBot Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Net Income
Positive 3-Year Average ROIC
46/100
Profitability
Score

EveryBot Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EveryBot Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
62/100
Solvency
Score

EveryBot Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EveryBot Inc

There are no price targets for EveryBot Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EveryBot Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EveryBot Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EveryBot Inc

Country

Korea

Industry

Consumer products

Market Cap

189.5B KRW

Dividend Yield

0%

Description

EVERYBOT Inc. engages in the development and distribution of robotic cleaner products. The company is headquartered in Seongnam, Gyeonggi-Do and currently employs 61 full-time employees. The company went IPO on 2017-07-24. The Company’s products include auto dual spin mop cleaner robot named Everybot RS500 and Everybot RS700. The firm distributes its products within domestic market and to overseas markets.

Contact

GYEONGGI-DO
Seongnam
Everybot Bldg., 11, Pangyogongwon-ro 2-gil, Unjung-ro, Bundang-gu
+82317598917
everybot.co.kr

IPO

2017-07-24

Employees

61

Officers

Chief Executive Officer & Director
Mr. Woo-Cheol Jung

See Also

Discover More
What is the Intrinsic Value of one EveryBot Inc stock?

The intrinsic value of one EveryBot Inc stock under the Base Case scenario is 5 131.51 KRW.

Is EveryBot Inc stock undervalued or overvalued?

Compared to the current market price of 15 540 KRW, EveryBot Inc is Overvalued by 67%.

Back to Top