E

EveryBot Inc
KOSDAQ:270660

Watchlist Manager
EveryBot Inc
KOSDAQ:270660
Watchlist
Price: 17 410 KRW -1.92% Market Closed
Market Cap: 213.4B KRW
Have any thoughts about
EveryBot Inc?
Write Note

Intrinsic Value

The intrinsic value of one EveryBot Inc stock under the Base Case scenario is 5 078.45 KRW. Compared to the current market price of 17 410 KRW, EveryBot Inc is Overvalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 078.45 KRW
Overvaluation 71%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
EveryBot Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EveryBot Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EveryBot Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about EveryBot Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

17 410 KRW
-1.92%
-1.92%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

EveryBot Inc
KR
Consumer products
Market Cap
212.9B KRW
IPO
Jul 24, 2017
Employees
61
Korea
Market Cap
212.9B KRW
Industry
Consumer products
IPO
Jul 24, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about EveryBot Inc

Provide an overview of the primary business activities
of EveryBot Inc.

What unique competitive advantages
does EveryBot Inc hold over its rivals?

What risks and challenges
does EveryBot Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EveryBot Inc.

Provide P/S
for EveryBot Inc.

Provide P/E
for EveryBot Inc.

Provide P/OCF
for EveryBot Inc.

Provide P/FCFE
for EveryBot Inc.

Provide P/B
for EveryBot Inc.

Provide EV/S
for EveryBot Inc.

Provide EV/GP
for EveryBot Inc.

Provide EV/EBITDA
for EveryBot Inc.

Provide EV/EBIT
for EveryBot Inc.

Provide EV/OCF
for EveryBot Inc.

Provide EV/FCFF
for EveryBot Inc.

Provide EV/IC
for EveryBot Inc.

Compare the intrinsic valuations
of EveryBot Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EveryBot Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of EveryBot Inc compared to its peers.

Compare the P/E ratios
of EveryBot Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing EveryBot Inc with its peers.

Analyze the financial leverage
of EveryBot Inc compared to its main competitors.

Show all profitability ratios
for EveryBot Inc.

Provide ROE
for EveryBot Inc.

Provide ROA
for EveryBot Inc.

Provide ROIC
for EveryBot Inc.

Provide ROCE
for EveryBot Inc.

Provide Gross Margin
for EveryBot Inc.

Provide Operating Margin
for EveryBot Inc.

Provide Net Margin
for EveryBot Inc.

Provide FCF Margin
for EveryBot Inc.

Show all solvency ratios
for EveryBot Inc.

Provide D/E Ratio
for EveryBot Inc.

Provide D/A Ratio
for EveryBot Inc.

Provide Interest Coverage Ratio
for EveryBot Inc.

Provide Altman Z-Score Ratio
for EveryBot Inc.

Provide Quick Ratio
for EveryBot Inc.

Provide Current Ratio
for EveryBot Inc.

Provide Cash Ratio
for EveryBot Inc.

What is the historical Revenue growth
over the last 5 years for EveryBot Inc?

What is the historical Net Income growth
over the last 5 years for EveryBot Inc?

What is the current Free Cash Flow
of EveryBot Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for EveryBot Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EveryBot Inc

Current Assets 46.4B
Cash & Short-Term Investments 33.2B
Receivables 5B
Other Current Assets 8.2B
Non-Current Assets 71.3B
Long-Term Investments 23B
PP&E 45.7B
Intangibles 1.4B
Other Non-Current Assets 1.2B
Current Liabilities 41.2B
Accounts Payable 926m
Accrued Liabilities 773.9m
Short-Term Debt 3B
Other Current Liabilities 36.5B
Non-Current Liabilities 10.9B
Long-Term Debt 10.2B
Other Non-Current Liabilities 711m
Efficiency

Earnings Waterfall
EveryBot Inc

Revenue
31.7B KRW
Cost of Revenue
-17.1B KRW
Gross Profit
14.6B KRW
Operating Expenses
-15.2B KRW
Operating Income
-549.6m KRW
Other Expenses
1.9B KRW
Net Income
1.3B KRW

Free Cash Flow Analysis
EveryBot Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

EveryBot Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive 3-Year Average ROE
Negative Operating Income
42/100
Profitability
Score

EveryBot Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EveryBot Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
High Altman Z-Score
52/100
Solvency
Score

EveryBot Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EveryBot Inc

There are no price targets for EveryBot Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EveryBot Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EveryBot Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EveryBot Inc stock?

The intrinsic value of one EveryBot Inc stock under the Base Case scenario is 5 078.45 KRW.

Is EveryBot Inc stock undervalued or overvalued?

Compared to the current market price of 17 410 KRW, EveryBot Inc is Overvalued by 71%.

Back to Top