C

Cellivery Therapeutics Inc
KOSDAQ:268600

Watchlist Manager
Cellivery Therapeutics Inc
KOSDAQ:268600
Watchlist
Price: 6 680 KRW -29.91% Market Closed
Market Cap: 245B KRW
Have any thoughts about
Cellivery Therapeutics Inc?
Write Note

Relative Value

The Relative Value of one Cellivery Therapeutics Inc stock under the Base Case scenario is 1 499.84 KRW. Compared to the current market price of 6 680 KRW, Cellivery Therapeutics Inc is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 499.84 KRW
Overvaluation 78%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
15
Median 3Y
20.5
Median 5Y
43.7
Industry
4
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-15.3
Industry
32.2
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-27.9
Industry
21.7
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
34.2
vs History
vs Industry
1
Median 3Y
-9
Median 5Y
10.1
Industry
2.6
vs History
90
vs Industry
14
Median 3Y
20.8
Median 5Y
41
Industry
3.8
vs History
14
vs Industry
100
Median 3Y
236.9
Median 5Y
-117.2
Industry
8.3
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-15.8
Industry
18.6
vs History
vs Industry
Median 3Y
-12
Median 5Y
-14.2
Industry
23.2
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-26.3
Industry
20.7
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-25.7
Industry
28.4
vs History
46
vs Industry
6
Median 3Y
9.2
Median 5Y
11.6
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Cellivery Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cellivery Therapeutics Inc
KOSDAQ:268600
244.9B KRW 10.8 -28.1 -14.2 -14.2
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top