C

Cellivery Therapeutics Inc
KOSDAQ:268600

Watchlist Manager
Cellivery Therapeutics Inc
KOSDAQ:268600
Watchlist
Price: 6 680 KRW -29.91% Market Closed
Market Cap: 245B KRW
Have any thoughts about
Cellivery Therapeutics Inc?
Write Note

Relative Value

The Relative Value of one Cellivery Therapeutics Inc stock under the Base Case scenario is 1 694.23 KRW. Compared to the current market price of 6 680 KRW, Cellivery Therapeutics Inc is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 694.23 KRW
Overvaluation 75%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
20.4
Median 5Y
41.2
Industry
4.1
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-15.4
Industry
32.7
vs History
0
vs Industry
Median 3Y
-9.5
Median 5Y
-25.6
Industry
22.1
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-14.2
Industry
33.6
vs History
vs Industry
1
Median 3Y
-9
Median 5Y
10.1
Industry
2.6
vs History
95
vs Industry
14
Median 3Y
20.8
Median 5Y
38.5
Industry
3.9
vs History
19
vs Industry
100
Median 3Y
280.4
Median 5Y
-108.7
Industry
8.6
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-17.8
Industry
18.5
vs History
vs Industry
Median 3Y
-12
Median 5Y
-15.3
Industry
23.7
vs History
0
vs Industry
Median 3Y
-9.6
Median 5Y
-23.6
Industry
21.4
vs History
0
vs Industry
Median 3Y
-8.4
Median 5Y
-22
Industry
28.8
vs History
44
vs Industry
6
Median 3Y
9.2
Median 5Y
11.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Cellivery Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cellivery Therapeutics Inc
KOSDAQ:268600
248.4B KRW 10.1 -40.5 -24 -17.7
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 455.6 4 876 1 538.7 3 279.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
202.3B USD 4.8 33 21.4 30.6
US
Danaher Corp
NYSE:DHR
166.6B USD 7.8 42.8 26.9 40.4
KR
Samsung Biologics Co Ltd
KRX:207940
66.8T KRW 15.3 63.4 34.3 49.4
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.8B USD 6 30.1 22.4 26.1
US
IQVIA Holdings Inc
NYSE:IQV
36.3B USD 2.4 25.8 14.2 21.7
US
Mettler-Toledo International Inc
NYSE:MTD
27B USD 7.2 34 24.3 27.2
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.4 48.3 32.4 40.7
CN
WuXi AppTec Co Ltd
SSE:603259
162B CNY 4.2 20.1 14.6 14.6

See Also

Discover More
Back to Top