C

Cellivery Therapeutics Inc
KOSDAQ:268600

Watchlist Manager
Cellivery Therapeutics Inc
KOSDAQ:268600
Watchlist
Price: 6 680 KRW -29.91%
Market Cap: 245B KRW
Have any thoughts about
Cellivery Therapeutics Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Cellivery Therapeutics Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(9 800)
(9 553)
(6 698)
(13 403)
(16 670)
(20 468)
(19 650)
(14 965)
(16 082)
(17 263)
(17 248)
(18 310)
(21 029)
(25 031)
(28 069)
(39 894)
(48 561)
(54 567)
(75 159)
(74 245)
(70 955)
(61 091)
(34 036)
(21 400)
(9 917)
(6 557)
Depreciation & Amortization
235
369
507
672
757
878
998
982
1 035
1 042
1 039
1 057
1 092
1 157
1 461
2 225
3 215
4 314
5 195
5 388
5 739
5 167
4 950
4 523
0
3 910
Other Non-Cash Items
9 326
7 191
3 788
8 875
8 576
11 190
7 572
2 331
2 010
2 951
2 926
3 742
6 731
7 835
7 583
9 038
10 710
9 753
14 126
16 256
16 127
17 085
13 207
8 571
5 145
795
Cash Taxes Paid
6
9
14
30
42
58
87
87
(13)
(21)
(30)
(49)
(6)
(5)
(22)
(9)
13
47
152
138
(41)
(86)
(206)
(208)
(2)
(3)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
58
116
172
217
235
215
390
864
1 125
1 503
1 833
1 341
1 097
1 125
1 006
979
Change in Working Capital
2 604
2 383
(237)
1 863
(705)
(951)
(501)
(1 610)
(781)
(858)
(2 813)
(1 576)
(3 129)
(2 779)
(3 719)
(6 316)
(9 469)
(10 956)
(544)
1 846
11 991
13 126
7 088
7 066
2 162
3 847
Cash from Operating Activities
2 155
N/A
180
-92%
(2 639)
N/A
(1 994)
+24%
(8 041)
-303%
(9 351)
-16%
(11 581)
-24%
(13 263)
-15%
(13 818)
-4%
(14 127)
-2%
(16 097)
-14%
(15 087)
+6%
(16 335)
-8%
(18 818)
-15%
(22 744)
-21%
(34 947)
-54%
(44 105)
-26%
(51 456)
-17%
(56 381)
-10%
(50 756)
+10%
(37 098)
+27%
(25 713)
+31%
(8 791)
+66%
(1 240)
+86%
(534)
+57%
1 185
N/A
Investing Cash Flow
Capital Expenditures
(587)
(645)
(675)
(1 037)
(1 042)
(1 014)
(725)
(534)
(324)
(559)
(1 241)
(1 427)
(1 803)
(1 849)
(4 590)
(8 822)
(15 407)
(17 641)
(17 649)
(13 072)
(6 096)
(3 562)
(64)
0
(2)
0
Other Items
(1 444)
(1 739)
(33 263)
(33 609)
(26 443)
(28 032)
9 592
12 673
9 280
(16 307)
(663)
(24 904)
(7 857)
5 214
(3 959)
(26 998)
(38 543)
2 285
13 134
59 803
50 319
24 255
3 951
2 086
1 276
1 012
Cash from Investing Activities
(2 031)
N/A
(2 385)
-17%
(33 938)
-1 323%
(34 647)
-2%
(27 485)
+21%
(29 046)
-6%
8 867
N/A
12 139
+37%
8 956
-26%
(16 866)
N/A
(1 905)
+89%
(26 332)
-1 283%
(9 660)
+63%
3 365
N/A
(8 549)
N/A
(35 819)
-319%
(53 949)
-51%
(15 356)
+72%
(4 514)
+71%
46 731
N/A
44 223
-5%
20 693
-53%
3 887
-81%
2 084
-46%
1 274
-39%
1 020
-20%
Financing Cash Flow
Net Issuance of Common Stock
6 497
6 497
35 852
38 702
32 673
32 673
3 318
468
2 164
23 162
23 326
0
26 182
5 476
40 311
0
0
0
2 498
0
0
0
2 295
0
0
0
Net Issuance of Debt
0
0
0
(132)
(166)
(249)
(341)
(301)
(359)
22 632
22 632
22 631
22 628
(375)
33 116
35 645
40 016
39 465
3 673
(1 940)
(9 617)
(8 493)
(10 508)
(7 793)
(4 635)
(4 817)
Other
(0)
(1)
(1 762)
(1 762)
(1 762)
(1 762)
(0)
(0)
(2)
(516)
(516)
(577)
(579)
(69)
(1 486)
0
0
(1 465)
(54)
(57)
(57)
(9)
(3)
0
(0)
(0)
Cash from Financing Activities
6 497
N/A
6 496
0%
34 090
+425%
36 807
+8%
30 744
-16%
30 662
0%
2 976
-90%
167
-94%
1 803
+982%
45 278
+2 412%
45 442
+0%
45 380
0%
48 231
+6%
5 031
-90%
71 941
+1 330%
74 531
+4%
73 887
-1%
72 999
-1%
6 117
-92%
502
-92%
(7 176)
N/A
(6 004)
+16%
(8 216)
-37%
(5 498)
+33%
(2 340)
+57%
(2 522)
-8%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(11)
0
(5)
(8)
0
0
1
(0)
1
(7)
(5)
(4)
(2)
(1)
50
28
13
31
(2)
11
7
0
0
(15)
0
Net Change in Cash
6 617
N/A
4 281
-35%
(2 487)
N/A
162
N/A
(4 789)
N/A
(7 736)
-62%
262
N/A
(956)
N/A
(3 059)
-220%
14 287
N/A
27 434
+92%
3 957
-86%
22 232
+462%
(10 425)
N/A
40 647
N/A
3 815
-91%
(24 140)
N/A
6 200
N/A
(54 748)
N/A
(3 525)
+94%
(40)
+99%
(11 016)
-27 347%
(13 119)
-19%
(4 654)
+65%
(1 614)
+65%
(317)
+80%
Free Cash Flow
Free Cash Flow
1 568
N/A
(465)
N/A
(3 315)
-613%
(3 031)
+9%
(9 083)
-200%
(10 365)
-14%
(12 306)
-19%
(13 797)
-12%
(14 142)
-3%
(14 686)
-4%
(17 338)
-18%
(16 514)
+5%
(18 138)
-10%
(20 667)
-14%
(27 334)
-32%
(43 769)
-60%
(59 512)
-36%
(69 096)
-16%
(74 030)
-7%
(63 828)
+14%
(43 194)
+32%
(29 275)
+32%
(8 855)
+70%
(1 240)
+86%
(535)
+57%
1 185
N/A

See Also

Discover More