P

PearlAbyss Corp
KOSDAQ:263750

Watchlist Manager
PearlAbyss Corp
KOSDAQ:263750
Watchlist
Price: 39 750 KRW -0.38% Market Closed
Market Cap: 2.4T KRW
Have any thoughts about
PearlAbyss Corp?
Write Note

Relative Value

The Relative Value of one PearlAbyss Corp stock under the Base Case scenario is 14 966.67 KRW. Compared to the current market price of 39 750 KRW, PearlAbyss Corp is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14 966.67 KRW
Overvaluation 62%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
9
Median 3Y
7.6
Median 5Y
7.2
Industry
1.5
Forward
7.2
vs History
1
vs Industry
2
Median 3Y
82.2
Median 5Y
40.3
Industry
17.3
Forward
138.5
vs History
11
vs Industry
2
Median 3Y
76.6
Median 5Y
57.8
Industry
11.4
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
19.5
Industry
15.9
vs History
87
vs Industry
16
Median 3Y
3.9
Median 5Y
3.9
Industry
1.7
vs History
55
vs Industry
11
Median 3Y
6.7
Median 5Y
6.5
Industry
1.5
Forward
6.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
1
vs Industry
2
Median 3Y
81.1
Median 5Y
51.5
Industry
8.7
Forward
281.3
vs History
vs Industry
1
Median 3Y
75.8
Median 5Y
19.6
Industry
12
Forward
-138.2
vs History
12
vs Industry
2
Median 3Y
70.1
Median 5Y
52.7
Industry
10.5
vs History
17
vs Industry
2
Median 3Y
70.2
Median 5Y
17
Industry
13.2
vs History
82
vs Industry
18
Median 3Y
3.4
Median 5Y
3.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
PearlAbyss Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PearlAbyss Corp
KOSDAQ:263750
2.4T KRW 7.4 256.3 163 -173.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 4.2 667.4 84.5 208.8
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
CN
NetEase Inc
NASDAQ:NTES
56.5B USD 3.9 14.9 9.6 10.4
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6.1 -9.1 57.6 -71.9
US
Roblox Corp
NYSE:RBLX
32.6B USD 9.7 -31.4 -33.2 -26.7
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
EV/EBIT Multiple
EBIT Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average EV/EBIT: 42.1
Negative Multiple: -173.7
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
208.8
506%
JP
Nintendo Co Ltd
TSE:7974
20.2
N/A
CN
NetEase Inc
NASDAQ:NTES
10.4
37%
US
Electronic Arts Inc
NASDAQ:EA
28.1
85%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -71.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -26.7 N/A
JP
Konami Holdings Corp
TSE:9766
20.1
N/A
JP
N
Nexon Co Ltd
TSE:3659
9.5
N/A
KR
Krafton Inc
KRX:259960
10.8
75%

See Also

Discover More
Back to Top