P

PearlAbyss Corp
KOSDAQ:263750

Watchlist Manager
PearlAbyss Corp
KOSDAQ:263750
Watchlist
Price: 27 600 KRW 1.66%
Market Cap: 1.7T KRW
Have any thoughts about
PearlAbyss Corp?
Write Note

Relative Value

The Relative Value of one PearlAbyss Corp stock under the Base Case scenario is 16 014.52 KRW. Compared to the current market price of 27 600 KRW, PearlAbyss Corp is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16 014.52 KRW
Overvaluation 42%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
9
Median 3Y
7.6
Median 5Y
7.2
Industry
1.5
Forward
5
vs History
1
vs Industry
2
Median 3Y
82.2
Median 5Y
41
Industry
17.9
Forward
95.7
vs History
11
vs Industry
2
Median 3Y
87
Median 5Y
58.6
Industry
11.5
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
19.5
Industry
15.7
vs History
87
vs Industry
16
Median 3Y
3.9
Median 5Y
3.9
Industry
1.7
vs History
55
vs Industry
11
Median 3Y
6.6
Median 5Y
6.5
Industry
1.6
Forward
4.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
1
vs Industry
2
Median 3Y
87.8
Median 5Y
52.4
Industry
8.7
Forward
182.9
vs History
vs Industry
1
Median 3Y
70.4
Median 5Y
19.6
Industry
12.2
Forward
-69.5
vs History
12
vs Industry
2
Median 3Y
72.5
Median 5Y
53
Industry
10.6
vs History
17
vs Industry
2
Median 3Y
70.2
Median 5Y
17.8
Industry
13.4
vs History
82
vs Industry
18
Median 3Y
3.4
Median 5Y
3.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
PearlAbyss Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PearlAbyss Corp
KOSDAQ:263750
1.7T KRW 5.1 177.9 105.9 -112.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.4 17.5 8.6 9.5
P/E Multiple
Earnings Growth P/E to Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average P/E: 114.3
177.9
561%
0.3
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average EV/EBITDA: 35.4
105.9
681%
0.2
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average EV/EBIT: 41.4
Negative Multiple: -112.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.5
88%
0.1

See Also

Discover More
Back to Top