P

PearlAbyss Corp
KOSDAQ:263750

Watchlist Manager
PearlAbyss Corp
KOSDAQ:263750
Watchlist
Price: 37 050 KRW -3.14% Market Closed
Market Cap: 2.3T KRW
Have any thoughts about
PearlAbyss Corp?
Write Note

Relative Value

The Relative Value of one PearlAbyss Corp stock under the Base Case scenario is 15 812.02 KRW. Compared to the current market price of 37 050 KRW, PearlAbyss Corp is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15 812.02 KRW
Overvaluation 57%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
9
Median 3Y
7.6
Median 5Y
7.1
Industry
1.5
Forward
6.7
vs History
31
vs Industry
2
Median 3Y
70.5
Median 5Y
40.3
Industry
17.4
Forward
129.1
vs History
23
vs Industry
2
Median 3Y
76.6
Median 5Y
57.8
Industry
11.3
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
19.5
Industry
15.8
vs History
84
vs Industry
16
Median 3Y
3.9
Median 5Y
3.9
Industry
1.7
vs History
57
vs Industry
11
Median 3Y
6.7
Median 5Y
6.4
Industry
1.5
Forward
5.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
30
vs Industry
2
Median 3Y
80
Median 5Y
51.5
Industry
8.9
Forward
240.7
vs History
vs Industry
1
Median 3Y
75.8
Median 5Y
19.6
Industry
12.2
Forward
-118.2
vs History
25
vs Industry
2
Median 3Y
69.7
Median 5Y
52.7
Industry
10.6
vs History
25
vs Industry
2
Median 3Y
70.2
Median 5Y
17
Industry
13.6
vs History
84
vs Industry
18
Median 3Y
3.4
Median 5Y
3.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
PearlAbyss Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PearlAbyss Corp
KOSDAQ:263750
2.3T KRW 6.8 70.7 74.2 -1 849.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
62.1B USD 4.3 -309.9 149.3 -2 028.2
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 6.7 24.9 18.1 19
CN
NetEase Inc
NASDAQ:NTES
49.8B USD 3.4 12.5 7.9 8.6
US
Electronic Arts Inc
NASDAQ:EA
42.7B USD 5.7 40.7 21.4 27.5
US
Roblox Corp
NYSE:RBLX
35.9B USD 10.7 -34.7 -36.6 -29.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.5B USD 5.8 -8.7 55 -68.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 31 11.3 12.1
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 30.5 15.7 20
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15.1 9.2 10.2
P/E Multiple
Earnings Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average P/E: 32.4
70.7
561%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -309.9
1 168%
JP
Nintendo Co Ltd
TSE:7974
24.9
-3%
CN
NetEase Inc
NASDAQ:NTES
12.5
32%
US
Electronic Arts Inc
NASDAQ:EA
40.7
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.7 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
31
117%
JP
Konami Holdings Corp
TSE:9766
30.5
49%
KR
Krafton Inc
KRX:259960
15.1
84%
EV/EBIT Multiple
EBIT Growth
KR
P
PearlAbyss Corp
KOSDAQ:263750
Average EV/EBIT: 18
Negative Multiple: -1 849.6
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 028.2
506%
JP
Nintendo Co Ltd
TSE:7974
19
N/A
CN
NetEase Inc
NASDAQ:NTES
8.6
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -68.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
12.1
N/A
JP
Konami Holdings Corp
TSE:9766
20
N/A
KR
Krafton Inc
KRX:259960
10.2
75%

See Also

Discover More
Back to Top