PearlAbyss Corp
KOSDAQ:263750
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
27 000
47 600
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
PearlAbyss Corp
Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||
Net Income |
50 861
|
58 026
|
14 731
|
62 200
|
94 725
|
132 877
|
146 446
|
132 739
|
132 171
|
124 297
|
157 651
|
191 837
|
163 892
|
147 826
|
100 854
|
73 178
|
52 395
|
51 430
|
59 366
|
44 511
|
73 704
|
68 233
|
(43 000)
|
(39 408)
|
(75 879)
|
(82 371)
|
15 206
|
18 614
|
32 179
|
9 526
|
|
Depreciation & Amortization |
1 054
|
1 260
|
1 002
|
1 956
|
2 347
|
2 800
|
4 803
|
7 845
|
11 233
|
14 978
|
17 370
|
18 764
|
20 233
|
21 356
|
21 913
|
22 542
|
22 986
|
23 571
|
24 349
|
24 701
|
24 942
|
25 529
|
25 646
|
25 864
|
26 136
|
25 626
|
25 916
|
26 050
|
25 895
|
25 663
|
|
Other Non-Cash Items |
12 059
|
12 267
|
8 638
|
19 125
|
21 843
|
33 134
|
36 434
|
42 102
|
45 254
|
30 597
|
12 176
|
8 889
|
28 411
|
39 749
|
55 807
|
43 691
|
16 516
|
(4 558)
|
(20 921)
|
(14 737)
|
(31 331)
|
(17 974)
|
92 717
|
88 553
|
104 079
|
91 411
|
(7 798)
|
(11 497)
|
(16 804)
|
(7 466)
|
|
Cash Taxes Paid |
6 836
|
6 721
|
5 062
|
9 695
|
8 400
|
10 084
|
8 261
|
13 329
|
37 231
|
39 518
|
40 373
|
38 509
|
21 932
|
40 612
|
44 088
|
45 430
|
45 739
|
27 002
|
22 027
|
24 400
|
4 526
|
7 310
|
7 182
|
1 816
|
15 581
|
12 534
|
8 906
|
7 330
|
11 333
|
8 685
|
|
Cash Interest Paid |
2
|
9
|
7
|
7
|
9
|
0
|
0
|
1 812
|
3 278
|
4 641
|
6 828
|
7 730
|
7 536
|
5 816
|
4 689
|
2 750
|
2 258
|
3 591
|
4 878
|
6 177
|
7 671
|
9 224
|
10 090
|
11 392
|
12 803
|
13 517
|
13 854
|
12 596
|
11 077
|
9 922
|
|
Change in Working Capital |
(17 399)
|
(13 791)
|
2 151
|
(40 418)
|
(22 760)
|
(55 434)
|
(28 408)
|
554
|
(27 954)
|
13 748
|
(18 840)
|
(16 289)
|
(11 240)
|
(32 515)
|
(21 140)
|
(28 619)
|
(13 202)
|
(1 155)
|
1 642
|
(9 927)
|
(14 915)
|
(16 350)
|
(27 810)
|
130
|
(8 092)
|
(16 942)
|
(910)
|
(15 160)
|
(14 021)
|
(8 236)
|
|
Cash from Operating Activities |
46 576
N/A
|
57 765
+24%
|
26 522
-54%
|
42 864
+62%
|
96 155
+124%
|
113 377
+18%
|
159 275
+40%
|
183 240
+15%
|
160 706
-12%
|
183 620
+14%
|
168 357
-8%
|
203 200
+21%
|
201 292
-1%
|
176 416
-12%
|
157 434
-11%
|
110 794
-30%
|
78 697
-29%
|
69 288
-12%
|
64 436
-7%
|
44 548
-31%
|
52 400
+18%
|
59 439
+13%
|
47 554
-20%
|
75 139
+58%
|
46 244
-38%
|
17 724
-62%
|
32 415
+83%
|
18 007
-44%
|
27 249
+51%
|
19 487
-28%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||
Capital Expenditures |
(3 203)
|
(4 287)
|
(4 945)
|
(7 561)
|
(9 306)
|
(15 334)
|
(17 883)
|
(17 801)
|
(20 978)
|
(18 888)
|
(42 621)
|
(43 217)
|
(54 357)
|
(53 324)
|
(28 584)
|
(30 821)
|
(22 197)
|
(32 420)
|
(48 646)
|
(60 580)
|
(75 663)
|
(116 373)
|
(98 334)
|
(86 375)
|
(65 462)
|
(11 889)
|
(9 283)
|
(5 134)
|
(3 608)
|
(2 484)
|
|
Other Items |
(24 258)
|
(27 840)
|
(3 371)
|
(104 400)
|
(74 366)
|
(76 990)
|
(287 099)
|
(318 006)
|
(346 137)
|
(372 957)
|
(137 435)
|
(127 700)
|
(76 003)
|
(105 193)
|
(41 835)
|
16 252
|
23 973
|
(121 383)
|
(189 034)
|
(142 010)
|
(202 970)
|
(13 136)
|
(9 646)
|
46 304
|
92 929
|
190 738
|
143 616
|
24 916
|
52 986
|
91 957
|
|
Cash from Investing Activities |
(27 461)
N/A
|
(32 127)
-17%
|
(8 317)
+74%
|
(111 962)
-1 246%
|
(83 673)
+25%
|
(92 325)
-10%
|
(304 982)
-230%
|
(335 807)
-10%
|
(367 115)
-9%
|
(391 845)
-7%
|
(180 057)
+54%
|
(170 918)
+5%
|
(130 361)
+24%
|
(158 519)
-22%
|
(70 419)
+56%
|
(14 570)
+79%
|
1 776
N/A
|
(153 802)
N/A
|
(237 679)
-55%
|
(202 589)
+15%
|
(278 633)
-38%
|
(129 509)
+54%
|
(107 980)
+17%
|
(40 071)
+63%
|
27 467
N/A
|
178 848
+551%
|
134 333
-25%
|
19 782
-85%
|
49 378
+150%
|
89 474
+81%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(4 333)
|
179 803
|
185 400
|
0
|
168 132
|
(11 039)
|
(16 374)
|
(15 756)
|
1 550
|
942
|
680
|
474
|
507
|
483
|
(41 058)
|
(40 595)
|
(40 592)
|
(40 592)
|
949
|
0
|
43
|
43
|
43
|
50
|
20
|
20
|
20
|
0
|
0
|
0
|
|
Net Issuance of Debt |
953
|
(100)
|
(1 053)
|
0
|
0
|
0
|
155 015
|
154 493
|
153 819
|
152 735
|
(42 500)
|
(42 803)
|
(23 289)
|
(23 580)
|
(14 633)
|
(15 218)
|
(444)
|
174 114
|
210 073
|
211 214
|
177 753
|
6 588
|
(23 107)
|
(23 908)
|
(45 221)
|
(48 202)
|
(89 617)
|
(89 668)
|
(69 783)
|
(217 117)
|
|
Other |
(26)
|
0
|
(5 597)
|
(5 162)
|
(5 616)
|
(5 626)
|
(34)
|
(474)
|
(21)
|
(12)
|
(7)
|
66
|
(5)
|
(4)
|
(4)
|
(74)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
453
|
452
|
452
|
452
|
(2)
|
(1)
|
0
|
0
|
|
Cash from Financing Activities |
(3 406)
N/A
|
179 703
N/A
|
178 750
-1%
|
180 138
+1%
|
161 462
-10%
|
(16 665)
N/A
|
138 608
N/A
|
138 265
0%
|
155 350
+12%
|
153 666
-1%
|
(41 828)
N/A
|
(42 264)
-1%
|
(22 787)
+46%
|
(23 102)
-1%
|
(55 694)
-141%
|
(55 887)
0%
|
(41 039)
+27%
|
133 520
N/A
|
211 019
+58%
|
211 288
+0%
|
177 796
-16%
|
6 631
-96%
|
(22 610)
N/A
|
(23 406)
-4%
|
(44 748)
-91%
|
(47 729)
-7%
|
(89 599)
-88%
|
(89 656)
0%
|
(69 783)
+22%
|
(217 117)
-211%
|
|
Change in Cash | |||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(85)
|
1 896
|
(3 350)
|
(2 133)
|
1 264
|
(3 655)
|
(4 440)
|
(3 344)
|
(8 064)
|
(985)
|
922
|
3 797
|
1 478
|
(2 203)
|
(5 564)
|
(7 403)
|
(4 522)
|
(2 030)
|
3 971
|
(41)
|
153
|
10 983
|
(1 280)
|
1 605
|
(1 752)
|
(11 536)
|
(1 031)
|
664
|
4 108
|
2 158
|
|
Net Change in Cash |
15 624
N/A
|
207 237
+1 226%
|
193 605
-7%
|
108 907
-44%
|
175 208
+61%
|
732
-100%
|
(11 539)
N/A
|
(17 646)
-53%
|
(59 123)
-235%
|
(55 544)
+6%
|
(52 606)
+5%
|
(6 185)
+88%
|
49 622
N/A
|
(7 408)
N/A
|
25 757
N/A
|
32 934
+28%
|
34 912
+6%
|
46 975
+35%
|
41 747
-11%
|
53 205
+27%
|
(48 284)
N/A
|
(52 455)
-9%
|
(84 316)
-61%
|
13 268
N/A
|
27 211
+105%
|
137 307
+405%
|
76 118
-45%
|
(51 203)
N/A
|
10 952
N/A
|
(105 998)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||
Free Cash Flow |
43 373
N/A
|
53 478
+23%
|
21 577
-60%
|
35 303
+64%
|
86 849
+146%
|
98 043
+13%
|
141 392
+44%
|
165 439
+17%
|
139 728
-16%
|
164 732
+18%
|
125 736
-24%
|
159 983
+27%
|
146 935
-8%
|
123 092
-16%
|
128 850
+5%
|
79 973
-38%
|
56 500
-29%
|
36 867
-35%
|
15 791
-57%
|
(16 032)
N/A
|
(23 264)
-45%
|
(56 933)
-145%
|
(50 780)
+11%
|
(11 236)
+78%
|
(19 218)
-71%
|
5 835
N/A
|
23 132
+296%
|
12 873
-44%
|
23 641
+84%
|
17 004
-28%
|