D

D&C Media Co Ltd
KOSDAQ:263720

Watchlist Manager
D&C Media Co Ltd
KOSDAQ:263720
Watchlist
Price: 16 970 KRW 2.17% Market Closed
Market Cap: 211B KRW
Have any thoughts about
D&C Media Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one D&C Media Co Ltd stock under the Base Case scenario is 26 373.2 KRW. Compared to the current market price of 16 970 KRW, D&C Media Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26 373.2 KRW
Undervaluation 36%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
D&C Media Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for D&C Media Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about D&C Media Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about D&C Media Co Ltd

Provide an overview of the primary business activities
of D&C Media Co Ltd.

What unique competitive advantages
does D&C Media Co Ltd hold over its rivals?

What risks and challenges
does D&C Media Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for D&C Media Co Ltd.

Provide P/S
for D&C Media Co Ltd.

Provide P/E
for D&C Media Co Ltd.

Provide P/OCF
for D&C Media Co Ltd.

Provide P/FCFE
for D&C Media Co Ltd.

Provide P/B
for D&C Media Co Ltd.

Provide EV/S
for D&C Media Co Ltd.

Provide EV/GP
for D&C Media Co Ltd.

Provide EV/EBITDA
for D&C Media Co Ltd.

Provide EV/EBIT
for D&C Media Co Ltd.

Provide EV/OCF
for D&C Media Co Ltd.

Provide EV/FCFF
for D&C Media Co Ltd.

Provide EV/IC
for D&C Media Co Ltd.

Show me price targets
for D&C Media Co Ltd made by professional analysts.

What are the Revenue projections
for D&C Media Co Ltd?

How accurate were the past Revenue estimates
for D&C Media Co Ltd?

What are the Net Income projections
for D&C Media Co Ltd?

How accurate were the past Net Income estimates
for D&C Media Co Ltd?

What are the EPS projections
for D&C Media Co Ltd?

How accurate were the past EPS estimates
for D&C Media Co Ltd?

What are the EBIT projections
for D&C Media Co Ltd?

How accurate were the past EBIT estimates
for D&C Media Co Ltd?

Compare the revenue forecasts
for D&C Media Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of D&C Media Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of D&C Media Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of D&C Media Co Ltd compared to its peers.

Compare the P/E ratios
of D&C Media Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing D&C Media Co Ltd with its peers.

Analyze the financial leverage
of D&C Media Co Ltd compared to its main competitors.

Show all profitability ratios
for D&C Media Co Ltd.

Provide ROE
for D&C Media Co Ltd.

Provide ROA
for D&C Media Co Ltd.

Provide ROIC
for D&C Media Co Ltd.

Provide ROCE
for D&C Media Co Ltd.

Provide Gross Margin
for D&C Media Co Ltd.

Provide Operating Margin
for D&C Media Co Ltd.

Provide Net Margin
for D&C Media Co Ltd.

Provide FCF Margin
for D&C Media Co Ltd.

Show all solvency ratios
for D&C Media Co Ltd.

Provide D/E Ratio
for D&C Media Co Ltd.

Provide D/A Ratio
for D&C Media Co Ltd.

Provide Interest Coverage Ratio
for D&C Media Co Ltd.

Provide Altman Z-Score Ratio
for D&C Media Co Ltd.

Provide Quick Ratio
for D&C Media Co Ltd.

Provide Current Ratio
for D&C Media Co Ltd.

Provide Cash Ratio
for D&C Media Co Ltd.

What is the historical Revenue growth
over the last 5 years for D&C Media Co Ltd?

What is the historical Net Income growth
over the last 5 years for D&C Media Co Ltd?

What is the current Free Cash Flow
of D&C Media Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for D&C Media Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D&C Media Co Ltd

Current Assets 70.2B
Cash & Short-Term Investments 52.9B
Receivables 12.4B
Other Current Assets 4.9B
Non-Current Assets 39.4B
Long-Term Investments 6.9B
PP&E 4.8B
Intangibles 20.2B
Other Non-Current Assets 7.5B
Current Liabilities 20.8B
Accounts Payable 151.7m
Accrued Liabilities 8.7B
Short-Term Debt 741.2m
Other Current Liabilities 11.2B
Non-Current Liabilities 2.5B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
D&C Media Co Ltd

Revenue
72.8B KRW
Cost of Revenue
-5.7B KRW
Gross Profit
67.2B KRW
Operating Expenses
-59.2B KRW
Operating Income
7.9B KRW
Other Expenses
-275.9m KRW
Net Income
7.7B KRW

Free Cash Flow Analysis
D&C Media Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

D&C Media Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
56/100
Profitability
Score

D&C Media Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

D&C Media Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

D&C Media Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
D&C Media Co Ltd

Wall Street analysts forecast D&C Media Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for D&C Media Co Ltd is 27 540 KRW with a low forecast of 27 270 KRW and a high forecast of 28 350 KRW.

Lowest
Price Target
27 270 KRW
61% Upside
Average
Price Target
27 540 KRW
62% Upside
Highest
Price Target
28 350 KRW
67% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for D&C Media Co Ltd?

Click here to dive deeper.

Dividends

D&C Media Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for D&C Media Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

D&C Media Co Ltd

Country

Korea

Industry

Media

Market Cap

211B KRW

Dividend Yield

0%

Description

D&C Media Co., Ltd. is engaged in the publishing of books, magazines and other printed materials. The company is headquartered in Seoul, Seoul. The company went IPO on 2017-08-01. The firm mainly provides genre novel contents, such as romance, fantasy, martial arts, mystery, science fictions (SFs). Its major novel brands include L Novel, Papyrus, Seed Novel & It Book, Black Label Club, D&C Books and D&C Webtoon. The firm supplies paper books through bookstores and book rental shops, as well as provides e-books through platforms such as Kakao Talk, Naver, Ridibooks and One Store.

Contact

SEOUL
Seoul
503, JNK Digital Tower, 111, Digital-ro 26-gil, Guro-gu
+8223332513
www.dncmedia.co.kr

IPO

2017-08-01

Employees

-

Officers

CEO & Director
Mr. Hyun-Ho Shin
CFO & Director
Mr. Hyun-Hyo Kim
COO & Director
Mr. Wang-Ho Lee

See Also

Discover More
What is the Intrinsic Value of one D&C Media Co Ltd stock?

The intrinsic value of one D&C Media Co Ltd stock under the Base Case scenario is 26 373.2 KRW.

Is D&C Media Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16 970 KRW, D&C Media Co Ltd is Undervalued by 36%.

Back to Top