D

D&C Media Co Ltd
KOSDAQ:263720

Watchlist Manager
D&C Media Co Ltd
KOSDAQ:263720
Watchlist
Price: 16 970 KRW 2.17% Market Closed
Market Cap: 211B KRW
Have any thoughts about
D&C Media Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
D&C Media Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 366
4 475
4 064
4 536
4 630
4 966
5 150
4 917
5 142
4 969
5 244
4 852
5 724
7 012
8 371
10 867
12 079
12 640
16 020
15 503
14 355
12 241
7 235
6 142
4 642
4 666
4 381
3 962
5 213
7 556
Depreciation & Amortization
6
7
4
10
19
29
40
45
94
143
198
254
263
277
282
302
321
334
399
1 330
1 795
2 262
2 697
2 254
1 680
2 268
2 199
2 125
2 187
1 978
Other Non-Cash Items
835
1 210
913
1 324
1 048
852
856
628
747
991
1 139
1 395
1 592
1 821
2 082
2 506
2 728
3 106
574
(194)
(154)
(1 253)
692
1 649
1 306
2 083
2 481
1 013
1 551
1 282
Cash Taxes Paid
732
1 125
1 003
1 104
809
1 156
1 245
1 305
1 315
1 205
1 180
1 171
1 631
1 636
1 755
1 846
2 245
2 737
3 425
3 131
4 379
3 336
2 995
3 651
1 636
1 359
948
597
675
1 065
Cash Interest Paid
0
0
0
0
0
0
0
2
4
11
19
27
36
40
40
48
37
26
18
6
6
6
22
32
49
66
66
64
62
58
Change in Working Capital
(2 038)
(2 586)
(2 371)
(2 359)
(1 919)
(1 673)
(1 999)
(1 212)
(1 427)
(2 194)
(1 529)
(1 466)
(793)
(358)
(1 098)
(1 292)
(2 857)
(3 671)
(2 690)
(3 618)
(4 095)
(2 433)
(1 855)
(4 601)
(2 723)
(3 628)
(5 484)
(2 422)
1 226
(2 953)
Cash from Operating Activities
2 168
N/A
3 106
+43%
2 610
-16%
3 511
+35%
3 780
+8%
4 175
+10%
4 047
-3%
4 378
+8%
4 555
+4%
3 908
-14%
5 051
+29%
5 035
0%
6 786
+35%
8 753
+29%
9 638
+10%
12 383
+28%
12 272
-1%
12 409
+1%
14 302
+15%
13 020
-9%
11 901
-9%
10 817
-9%
8 769
-19%
5 444
-38%
5 348
-2%
5 390
+1%
3 577
-34%
4 678
+31%
10 177
+118%
7 863
-23%
Investing Cash Flow
Capital Expenditures
0
(264)
(1 071)
(2 298)
(2 342)
(2 127)
(1 326)
(55)
(26)
(483)
(633)
(709)
(722)
(438)
(283)
(674)
(756)
(609)
(618)
(251)
(203)
(213)
(267)
(438)
(521)
(525)
(501)
(424)
(887)
(1 076)
Other Items
(2 965)
(5 930)
(21 104)
(19 075)
(19 064)
(16 136)
(1 067)
(1 486)
(2 441)
(5 448)
(5 472)
(6 031)
(6 847)
(7 243)
(7 214)
(4 623)
(6 871)
(7 825)
(7 747)
(11 225)
(10 540)
(6 108)
(13 610)
(9 184)
(5 811)
(8 803)
(1 402)
(4 767)
(4 200)
(5 043)
Cash from Investing Activities
(3 009)
N/A
(6 194)
-106%
(22 175)
-258%
(21 373)
+4%
(21 406)
0%
(18 263)
+15%
(2 393)
+87%
(1 541)
+36%
(2 467)
-60%
(5 931)
-140%
(6 105)
-3%
(6 740)
-10%
(7 569)
-12%
(7 681)
-1%
(7 497)
+2%
(5 297)
+29%
(7 627)
-44%
(8 434)
-11%
(8 365)
+1%
(11 476)
-37%
(10 743)
+6%
(6 321)
+41%
(13 876)
-120%
(9 623)
+31%
(6 332)
+34%
(9 328)
-47%
(1 903)
+80%
(5 191)
-173%
(5 087)
+2%
(6 119)
-20%
Financing Cash Flow
Net Issuance of Common Stock
1 398
1 398
21 338
20 630
19 530
19 530
0
0
0
0
(108)
98
(72)
(72)
36
(364)
0
1 156
1 156
1 350
1 019
(331)
659
(460)
(129)
0
0
456
1 018
1 018
Net Issuance of Debt
0
0
0
0
0
0
124
363
788
1 444
1 624
1 561
1 096
575
(1 762)
(2 163)
(2 185)
(2 342)
(461)
(558)
(609)
(698)
(805)
(726)
(345)
(724)
(796)
(712)
(1 141)
(614)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20
20
20
27
0
0
(3)
114
109
0
88
0
0
(23)
Cash from Financing Activities
1 251
N/A
1 251
N/A
21 209
+1 595%
20 630
-3%
19 530
-5%
19 530
N/A
(286)
N/A
363
N/A
788
+117%
1 444
+83%
1 516
+5%
1 659
+9%
1 024
-38%
502
-51%
(1 726)
N/A
(2 527)
-46%
(2 359)
+7%
(1 165)
+51%
715
N/A
819
+14%
417
-49%
(1 022)
N/A
(149)
+85%
(1 071)
-618%
(365)
+66%
(739)
-103%
(1 822)
-147%
(257)
+86%
(118)
+54%
413
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
70
(59)
(47)
(140)
(242)
(40)
(93)
6
Net Change in Cash
410
N/A
(1 837)
N/A
1 644
N/A
2 768
+68%
1 904
-31%
5 442
+186%
1 368
-75%
3 200
+134%
2 876
-10%
(579)
N/A
462
N/A
(46)
N/A
241
N/A
1 574
+553%
415
-74%
4 559
+999%
2 286
-50%
2 810
+23%
6 653
+137%
2 363
-64%
1 574
-33%
3 450
+119%
(5 187)
N/A
(5 309)
-2%
(1 395)
+74%
(4 817)
-245%
(390)
+92%
(810)
-107%
4 880
N/A
2 162
-56%
Free Cash Flow
Free Cash Flow
2 168
N/A
2 842
+31%
1 539
-46%
1 213
-21%
1 438
+19%
2 048
+42%
2 721
+33%
4 323
+59%
4 529
+5%
3 425
-24%
4 418
+29%
4 326
-2%
6 064
+40%
8 315
+37%
9 355
+13%
11 709
+25%
11 516
-2%
11 800
+2%
13 685
+16%
12 769
-7%
11 698
-8%
10 603
-9%
8 503
-20%
5 006
-41%
4 827
-4%
4 864
+1%
3 076
-37%
4 254
+38%
9 291
+118%
6 787
-27%

See Also

Discover More