S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 45 900 KRW 0.55% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
Studio Dragon Corp?
Write Note

Intrinsic Value

The intrinsic value of one Studio Dragon Corp stock under the Base Case scenario is 49 435 KRW. Compared to the current market price of 45 900 KRW, Studio Dragon Corp is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
49 435 KRW
Undervaluation 7%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Studio Dragon Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Studio Dragon Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Studio Dragon Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

45 900 KRW
+0.55%
+0.55%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Studio Dragon Corp
KR
Media
Market Cap
1.4T KRW
IPO
Nov 24, 2017
Employees
-
Korea
Market Cap
1.4T KRW
Industry
Media
IPO
Nov 24, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Studio Dragon Corp

Provide an overview of the primary business activities
of Studio Dragon Corp.

What unique competitive advantages
does Studio Dragon Corp hold over its rivals?

What risks and challenges
does Studio Dragon Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Studio Dragon Corp.

Provide P/S
for Studio Dragon Corp.

Provide P/E
for Studio Dragon Corp.

Provide P/OCF
for Studio Dragon Corp.

Provide P/FCFE
for Studio Dragon Corp.

Provide P/B
for Studio Dragon Corp.

Provide EV/S
for Studio Dragon Corp.

Provide EV/GP
for Studio Dragon Corp.

Provide EV/EBITDA
for Studio Dragon Corp.

Provide EV/EBIT
for Studio Dragon Corp.

Provide EV/OCF
for Studio Dragon Corp.

Provide EV/FCFF
for Studio Dragon Corp.

Provide EV/IC
for Studio Dragon Corp.

Show me price targets
for Studio Dragon Corp made by professional analysts.

What are the Revenue projections
for Studio Dragon Corp?

How accurate were the past Revenue estimates
for Studio Dragon Corp?

What are the Net Income projections
for Studio Dragon Corp?

How accurate were the past Net Income estimates
for Studio Dragon Corp?

What are the EPS projections
for Studio Dragon Corp?

How accurate were the past EPS estimates
for Studio Dragon Corp?

What are the EBIT projections
for Studio Dragon Corp?

How accurate were the past EBIT estimates
for Studio Dragon Corp?

Compare the revenue forecasts
for Studio Dragon Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Studio Dragon Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Studio Dragon Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Studio Dragon Corp compared to its peers.

Compare the P/E ratios
of Studio Dragon Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Studio Dragon Corp with its peers.

Analyze the financial leverage
of Studio Dragon Corp compared to its main competitors.

Show all profitability ratios
for Studio Dragon Corp.

Provide ROE
for Studio Dragon Corp.

Provide ROA
for Studio Dragon Corp.

Provide ROIC
for Studio Dragon Corp.

Provide ROCE
for Studio Dragon Corp.

Provide Gross Margin
for Studio Dragon Corp.

Provide Operating Margin
for Studio Dragon Corp.

Provide Net Margin
for Studio Dragon Corp.

Provide FCF Margin
for Studio Dragon Corp.

Show all solvency ratios
for Studio Dragon Corp.

Provide D/E Ratio
for Studio Dragon Corp.

Provide D/A Ratio
for Studio Dragon Corp.

Provide Interest Coverage Ratio
for Studio Dragon Corp.

Provide Altman Z-Score Ratio
for Studio Dragon Corp.

Provide Quick Ratio
for Studio Dragon Corp.

Provide Current Ratio
for Studio Dragon Corp.

Provide Cash Ratio
for Studio Dragon Corp.

What is the historical Revenue growth
over the last 5 years for Studio Dragon Corp?

What is the historical Net Income growth
over the last 5 years for Studio Dragon Corp?

What is the current Free Cash Flow
of Studio Dragon Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Studio Dragon Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Studio Dragon Corp

Current Assets 334.9B
Cash & Short-Term Investments 148.2B
Receivables 100.9B
Other Current Assets 85.9B
Non-Current Assets 567.1B
Long-Term Investments 139.4B
PP&E 18B
Intangibles 277.9B
Other Non-Current Assets 131.8B
Current Liabilities 175.4B
Accounts Payable 10B
Accrued Liabilities 462m
Short-Term Debt 1.5B
Other Current Liabilities 163.5B
Non-Current Liabilities 16.6B
Other Non-Current Liabilities 16.6B
Efficiency

Earnings Waterfall
Studio Dragon Corp

Revenue
580.6B KRW
Cost of Revenue
-523.6B KRW
Gross Profit
57B KRW
Operating Expenses
-29.8B KRW
Operating Income
27.2B KRW
Other Expenses
-21.6B KRW
Net Income
5.5B KRW

Free Cash Flow Analysis
Studio Dragon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Studio Dragon Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive Free Cash Flow
44/100
Profitability
Score

Studio Dragon Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Studio Dragon Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
73/100
Solvency
Score

Studio Dragon Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Studio Dragon Corp

Wall Street analysts forecast Studio Dragon Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Studio Dragon Corp is 50 927.14 KRW with a low forecast of 35 350 KRW and a high forecast of 64 050 KRW.

Lowest
Price Target
35 350 KRW
23% Downside
Average
Price Target
50 927.14 KRW
11% Upside
Highest
Price Target
64 050 KRW
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Studio Dragon Corp?

Click here to dive deeper.

Dividends

Studio Dragon Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for Studio Dragon Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Studio Dragon Corp stock?

The intrinsic value of one Studio Dragon Corp stock under the Base Case scenario is 49 435 KRW.

Is Studio Dragon Corp stock undervalued or overvalued?

Compared to the current market price of 45 900 KRW, Studio Dragon Corp is Undervalued by 7%.

Back to Top