S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 44 450 KRW 2.07%
Market Cap: 1.3T KRW

Relative Value

The Relative Value of one Studio Dragon Corp stock under the Base Case scenario is 43 981.16 KRW. Compared to the current market price of 44 450 KRW, Studio Dragon Corp is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
43 981.16 KRW
Overvaluation 1%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
30
Median 3Y
2.5
Median 5Y
3.7
Industry
1.3
Forward
2
vs History
74
vs Industry
1
Median 3Y
42.4
Median 5Y
51.5
Industry
16.9
Forward
27.7
vs History
47
vs Industry
38
Median 3Y
7.8
Median 5Y
7.2
Industry
10.4
vs History
12
vs Industry
0
Median 3Y
39.4
Median 5Y
34.7
Industry
15.1
vs History
85
vs Industry
34
Median 3Y
2.3
Median 5Y
3.3
Industry
1.6
vs History
69
vs Industry
32
Median 3Y
2.2
Median 5Y
3.8
Industry
1.4
Forward
1.7
vs History
74
vs Industry
8
Median 3Y
18.9
Median 5Y
23.4
Industry
3.1
vs History
76
vs Industry
36
Median 3Y
6.8
Median 5Y
12.1
Industry
8.3
Forward
5.5
vs History
63
vs Industry
8
Median 3Y
30.2
Median 5Y
38.2
Industry
12
Forward
19.6
vs History
47
vs Industry
38
Median 3Y
7.2
Median 5Y
6.2
Industry
9.8
vs History
38
vs Industry
37
Median 3Y
6.3
Median 5Y
-20.2
Industry
12.4
vs History
74
vs Industry
32
Median 3Y
1.7
Median 5Y
2.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Studio Dragon Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Studio Dragon Corp
KOSDAQ:253450
1.3T KRW 2.4 39.9 6.2 31
US
Netflix Inc
NASDAQ:NFLX
411.3B USD 10.5 47.2 16 39.9
US
Walt Disney Co
NYSE:DIS
152.8B USD 1.7 27.2 10.3 14.2
LU
Spotify Technology SA
NYSE:SPOT
114.8B USD 6.4 88.6 62.3 67.7
NL
Universal Music Group NV
AEX:UMG
44B EUR 3.7 21.1 20.9 25.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.4B USD 1.3 46.1 16.2 23.2
US
TKO Group Holdings Inc
NYSE:TKO
25.3B USD 18.9 149.4 72.5 95.9
CN
Tencent Music Entertainment Group
NYSE:TME
20.8B USD 5.4 22.9 18.2 18.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.4B USD 0.5 -1.7 2.4 89
FR
Bollore SE
PAR:BOL
14.9B EUR 4.8 8.2 11.2 -32.2
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.3 29.4 15 20.7