S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 45 900 KRW 0.55% Market Closed
Market Cap: 1.4T KRW
Have any thoughts about
Studio Dragon Corp?
Write Note

Relative Value

The Relative Value of one Studio Dragon Corp stock under the Base Case scenario is 52 460.45 KRW. Compared to the current market price of 45 900 KRW, Studio Dragon Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
52 460.45 KRW
Undervaluation 13%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
42
Median 3Y
2.5
Median 5Y
4.4
Industry
1.5
Forward
2.1
vs History
0
vs Industry
12
Median 3Y
42.6
Median 5Y
69.9
Industry
17.9
Forward
30.2
vs History
42
vs Industry
34
Median 3Y
7.7
Median 5Y
-20.8
Industry
11.5
vs History
9
vs Industry
30
Median 3Y
37
Median 5Y
14.8
Industry
15.7
vs History
85
vs Industry
41
Median 3Y
2.8
Median 5Y
3.7
Industry
1.7
vs History
73
vs Industry
40
Median 3Y
2.6
Median 5Y
4.2
Industry
1.6
Forward
1.9
vs History
63
vs Industry
12
Median 3Y
20.2
Median 5Y
27.7
Industry
3.3
vs History
80
vs Industry
44
Median 3Y
8.4
Median 5Y
13.2
Industry
8.7
Forward
5.6
vs History
49
vs Industry
17
Median 3Y
31.8
Median 5Y
46.5
Industry
12.2
Forward
27.8
vs History
42
vs Industry
33
Median 3Y
7.1
Median 5Y
-21.2
Industry
10.6
vs History
33
vs Industry
34
Median 3Y
-17.9
Median 5Y
-24.7
Industry
13.4
vs History
73
vs Industry
39
Median 3Y
2
Median 5Y
2.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Studio Dragon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Studio Dragon Corp
KOSDAQ:253450
1.4T KRW 2.4 248.8 6.3 45.3
US
Netflix Inc
NASDAQ:NFLX
390.3B USD 10.3 49.5 15.7 40.5
US
Walt Disney Co
NYSE:DIS
206B USD 2.2 41.2 14.1 20
LU
Spotify Technology SA
NYSE:SPOT
92.7B USD 5.8 125 89.1 102.8
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 28.9 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.6B USD 1.3 131.5 17 24.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.5
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.1 143.1 69.5 92
CN
Tencent Music Entertainment Group
NYSE:TME
19.8B USD 5.2 24 21.4 21.4
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.6
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.4 15 20

See Also

Discover More
Back to Top