S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 47 900 KRW Market Closed
Market Cap: 1.4T KRW

Relative Value

The Relative Value of one Studio Dragon Corp stock under the Base Case scenario is 45 052.86 KRW. Compared to the current market price of 47 900 KRW, Studio Dragon Corp is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
45 052.86 KRW
Overvaluation 6%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
42
Median 3Y
2.5
Median 5Y
3.9
Industry
1.4
Forward
2.7
vs History
0
vs Industry
12
Median 3Y
42.6
Median 5Y
69.9
Industry
18.2
Forward
61
vs History
39
vs Industry
34
Median 3Y
7.8
Median 5Y
6.9
Industry
11.2
vs History
9
vs Industry
30
Median 3Y
39.1
Median 5Y
23.3
Industry
16
vs History
74
vs Industry
41
Median 3Y
2.3
Median 5Y
3.3
Industry
1.7
vs History
66
vs Industry
40
Median 3Y
2.2
Median 5Y
4
Industry
1.5
Forward
2.4
vs History
50
vs Industry
12
Median 3Y
19.5
Median 5Y
24.5
Industry
3.3
vs History
66
vs Industry
44
Median 3Y
6.8
Median 5Y
12.6
Industry
8.7
Forward
6.7
vs History
39
vs Industry
17
Median 3Y
31.8
Median 5Y
42.2
Industry
12.4
Forward
35.5
vs History
39
vs Industry
33
Median 3Y
7.2
Median 5Y
6.1
Industry
10.5
vs History
30
vs Industry
34
Median 3Y
6.2
Median 5Y
-20.7
Industry
13.4
vs History
66
vs Industry
39
Median 3Y
1.7
Median 5Y
2.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Studio Dragon Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Studio Dragon Corp
KOSDAQ:253450
1.4T KRW 2.5 259.7 6.6 47.6
US
Netflix Inc
NASDAQ:NFLX
415.8B USD 10.7 47.7 16.1 40.3
US
Walt Disney Co
NYSE:DIS
184.9B USD 2 32.9 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
123.3B USD 7.3 100.3 71.1 77.2
NL
Universal Music Group NV
AEX:UMG
46.8B EUR 4.1 30.3 30.8 30.8
US
Live Nation Entertainment Inc
NYSE:LYV
29.8B USD 1.3 46.6 16.4 23.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.9B USD 0.7 -2.4 2.8 101.9
US
TKO Group Holdings Inc
NYSE:TKO
26.1B USD 19.5 154.4 74.9 99.2
CN
Tencent Music Entertainment Group
NYSE:TME
24B USD 6.1 26.2 21.1 21.1
FR
Bollore SE
PAR:BOL
15.8B EUR 5.1 8.7 12.3 -35.4
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 33.3 16.6 22.9