Studio Dragon Corp
KOSDAQ:253450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 100
52 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Studio Dragon Corp
Revenue
|
580.6B
KRW
|
Cost of Revenue
|
-523.6B
KRW
|
Gross Profit
|
57B
KRW
|
Operating Expenses
|
-29.8B
KRW
|
Operating Income
|
27.2B
KRW
|
Other Expenses
|
-21.6B
KRW
|
Net Income
|
5.5B
KRW
|
Income Statement
Studio Dragon Corp
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
286 789
N/A
|
291 340
+2%
|
303 532
+4%
|
349 761
+15%
|
379 606
+9%
|
411 561
+8%
|
465 516
+13%
|
472 942
+2%
|
468 661
-1%
|
477 134
+2%
|
510 334
+7%
|
485 456
-5%
|
525 729
+8%
|
522 535
-1%
|
467 113
-11%
|
476 926
+2%
|
487 114
+2%
|
491 108
+1%
|
542 564
+10%
|
655 361
+21%
|
697 946
+6%
|
787 992
+13%
|
794 001
+1%
|
782 532
-1%
|
753 146
-4%
|
734 068
-3%
|
707 701
-4%
|
580 609
-18%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
(239 659)
|
(247 321)
|
(261 072)
|
(293 234)
|
(324 044)
|
(354 641)
|
(403 808)
|
(420 763)
|
(420 777)
|
(427 591)
|
(454 367)
|
(423 504)
|
(450 959)
|
(440 739)
|
(386 816)
|
(396 910)
|
(407 348)
|
(409 491)
|
(445 904)
|
(552 307)
|
(597 944)
|
(682 684)
|
(700 163)
|
(687 275)
|
(665 278)
|
(648 365)
|
(627 779)
|
(523 577)
|
|
Gross Profit |
47 129
N/A
|
44 018
-7%
|
42 460
-4%
|
56 527
+33%
|
55 562
-2%
|
56 919
+2%
|
61 707
+8%
|
52 178
-15%
|
47 883
-8%
|
49 543
+3%
|
55 966
+13%
|
61 951
+11%
|
74 771
+21%
|
81 796
+9%
|
80 298
-2%
|
80 017
0%
|
79 765
0%
|
81 617
+2%
|
96 660
+18%
|
103 054
+7%
|
100 002
-3%
|
105 308
+5%
|
93 838
-11%
|
95 257
+2%
|
87 868
-8%
|
85 703
-2%
|
79 922
-7%
|
57 032
-29%
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(14 152)
|
(14 354)
|
(15 624)
|
(14 866)
|
(15 670)
|
(16 657)
|
(17 984)
|
(19 020)
|
(19 182)
|
(20 236)
|
(20 586)
|
(21 461)
|
(25 654)
|
(29 703)
|
(31 267)
|
(32 434)
|
(27 188)
|
(28 798)
|
(30 639)
|
(32 669)
|
(34 782)
|
(36 586)
|
(35 856)
|
(34 356)
|
(31 997)
|
(29 920)
|
(29 940)
|
(29 839)
|
|
Selling, General & Administrative |
(13 836)
|
(14 036)
|
(14 028)
|
(13 259)
|
(15 312)
|
(16 050)
|
(17 194)
|
(17 922)
|
(17 774)
|
(18 712)
|
(18 866)
|
(19 645)
|
(23 770)
|
(24 454)
|
(25 955)
|
(27 048)
|
(24 916)
|
(26 458)
|
(28 239)
|
(30 341)
|
(32 574)
|
(34 496)
|
(33 826)
|
(32 225)
|
(29 756)
|
(27 575)
|
(27 510)
|
(27 399)
|
|
Depreciation & Amortization |
(315)
|
(318)
|
(334)
|
(347)
|
(358)
|
(606)
|
(789)
|
(1 096)
|
(1 407)
|
(1 523)
|
(1 719)
|
(1 815)
|
(1 884)
|
(1 990)
|
(2 053)
|
(2 127)
|
(2 273)
|
(2 340)
|
(2 400)
|
(2 328)
|
(2 209)
|
(2 089)
|
(2 030)
|
(2 131)
|
(2 240)
|
(2 344)
|
(2 429)
|
(2 440)
|
|
Other Operating Expenses |
0
|
0
|
(1 262)
|
(1 260)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 259)
|
(3 259)
|
(3 259)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
32 978
N/A
|
29 663
-10%
|
26 835
-10%
|
41 659
+55%
|
39 892
-4%
|
40 261
+1%
|
43 722
+9%
|
33 158
-24%
|
28 702
-13%
|
29 307
+2%
|
35 380
+21%
|
40 490
+14%
|
49 117
+21%
|
52 092
+6%
|
49 030
-6%
|
47 582
-3%
|
52 577
+10%
|
52 820
+0%
|
66 021
+25%
|
70 384
+7%
|
65 219
-7%
|
68 722
+5%
|
57 982
-16%
|
60 900
+5%
|
55 871
-8%
|
55 783
0%
|
49 982
-10%
|
27 193
-46%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(2 542)
|
(1 112)
|
2 849
|
3 725
|
6 090
|
7 638
|
5 238
|
6 823
|
4 277
|
2 514
|
1 693
|
(1 081)
|
(3 749)
|
(823)
|
(589)
|
4 205
|
4 255
|
2 826
|
5 765
|
8 000
|
2 283
|
1 632
|
(1 966)
|
(5 122)
|
(2 517)
|
1 850
|
4 955
|
(1 049)
|
|
Non-Reccuring Items |
(754)
|
(1 262)
|
0
|
0
|
(508)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 259)
|
0
|
0
|
0
|
(3 882)
|
0
|
0
|
0
|
(8 976)
|
0
|
0
|
0
|
(14 387)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
41
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
46
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(651)
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
|
Total Other Income |
542
|
559
|
231
|
220
|
162
|
140
|
(74)
|
(50)
|
30
|
12
|
48
|
(163)
|
(578)
|
(688)
|
(990)
|
(1 095)
|
(290)
|
(4 599)
|
(4 761)
|
(4 362)
|
21
|
(9 731)
|
(9 608)
|
(9 708)
|
(1 716)
|
(15 301)
|
(15 267)
|
(15 662)
|
|
Pre-Tax Income |
30 264
N/A
|
27 849
-8%
|
29 916
+7%
|
45 604
+52%
|
45 636
+0%
|
48 040
+5%
|
48 885
+2%
|
39 932
-18%
|
33 054
-17%
|
31 833
-4%
|
37 121
+17%
|
39 246
+6%
|
41 536
+6%
|
50 581
+22%
|
47 451
-6%
|
50 692
+7%
|
52 008
+3%
|
51 046
-2%
|
67 026
+31%
|
74 023
+10%
|
58 620
-21%
|
60 624
+3%
|
46 408
-23%
|
46 070
-1%
|
37 216
-19%
|
42 333
+14%
|
39 670
-6%
|
10 483
-74%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
(6 417)
|
(5 788)
|
(5 511)
|
(9 518)
|
(9 802)
|
(10 854)
|
(13 249)
|
(10 111)
|
(6 629)
|
(6 079)
|
(5 342)
|
(8 385)
|
(11 917)
|
(13 942)
|
(14 706)
|
(13 747)
|
(12 960)
|
(11 942)
|
(11 811)
|
(15 780)
|
(8 055)
|
(7 283)
|
(8 451)
|
(7 778)
|
(7 133)
|
(10 447)
|
(9 825)
|
(4 938)
|
|
Income from Continuing Operations |
23 847
|
22 061
|
24 404
|
36 085
|
35 834
|
37 184
|
35 634
|
29 819
|
26 425
|
25 754
|
31 779
|
30 861
|
29 619
|
36 641
|
32 747
|
36 947
|
39 048
|
39 105
|
55 214
|
58 243
|
50 565
|
53 341
|
37 957
|
38 292
|
30 083
|
31 886
|
29 845
|
5 545
|
|
Net Income (Common) |
23 847
N/A
|
22 061
-7%
|
24 404
+11%
|
36 085
+48%
|
35 834
-1%
|
37 184
+4%
|
35 634
-4%
|
29 819
-16%
|
26 425
-11%
|
25 754
-3%
|
31 779
+23%
|
30 861
-3%
|
29 619
-4%
|
36 641
+24%
|
32 747
-11%
|
36 947
+13%
|
39 048
+6%
|
39 105
+0%
|
55 214
+41%
|
58 243
+5%
|
50 565
-13%
|
53 341
+5%
|
37 957
-29%
|
38 292
+1%
|
30 083
-21%
|
31 886
+6%
|
29 845
-6%
|
5 545
-81%
|
|
EPS (Diluted) |
1 036.82
N/A
|
787.89
-24%
|
871.57
+11%
|
1 288.75
+48%
|
1 279.78
-1%
|
1 328
+4%
|
1 272.64
-4%
|
1 064.96
-16%
|
943.75
-11%
|
919.78
-3%
|
1 134.96
+23%
|
1 102.17
-3%
|
1 057.82
-4%
|
1 221.36
+15%
|
1 089.61
-11%
|
1 231.34
+13%
|
1 301.29
+6%
|
1 302.87
+0%
|
1 839.41
+41%
|
1 940.31
+5%
|
1 684.26
-13%
|
1 774.46
+5%
|
1 262.76
-29%
|
1 273.85
+1%
|
1 000.81
-21%
|
1 060.76
+6%
|
992.9
-6%
|
184.46
-81%
|