S

Studio Dragon Corp
KOSDAQ:253450

Watchlist Manager
Studio Dragon Corp
KOSDAQ:253450
Watchlist
Price: 47 600 KRW -1.65% Market Closed
Market Cap: 1.4T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-26%
3 Years
+22%
5 Years
+23%
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
-55%
3 Years
-43%
5 Years
-18%
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-86%
3 Years
-85%
5 Years
-81%
7 Years
-
10 Years
-

Earnings Waterfall
Studio Dragon Corp

Revenue
580.6B KRW
Cost of Revenue
-523.6B KRW
Gross Profit
57B KRW
Operating Expenses
-29.8B KRW
Operating Income
27.2B KRW
Other Expenses
-21.6B KRW
Net Income
5.5B KRW

Income Statement
Studio Dragon Corp

Rotate your device to view
Income Statement
Currency: KRW
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
286 789
N/A
291 340
+2%
303 532
+4%
349 761
+15%
379 606
+9%
411 561
+8%
465 516
+13%
472 942
+2%
468 661
-1%
477 134
+2%
510 334
+7%
485 456
-5%
525 729
+8%
522 535
-1%
467 113
-11%
476 926
+2%
487 114
+2%
491 108
+1%
542 564
+10%
655 361
+21%
697 946
+6%
787 992
+13%
794 001
+1%
782 532
-1%
753 146
-4%
734 068
-3%
707 701
-4%
580 609
-18%
Gross Profit
Cost of Revenue
(239 659)
(247 321)
(261 072)
(293 234)
(324 044)
(354 641)
(403 808)
(420 763)
(420 777)
(427 591)
(454 367)
(423 504)
(450 959)
(440 739)
(386 816)
(396 910)
(407 348)
(409 491)
(445 904)
(552 307)
(597 944)
(682 684)
(700 163)
(687 275)
(665 278)
(648 365)
(627 779)
(523 577)
Gross Profit
47 129
N/A
44 018
-7%
42 460
-4%
56 527
+33%
55 562
-2%
56 919
+2%
61 707
+8%
52 178
-15%
47 883
-8%
49 543
+3%
55 966
+13%
61 951
+11%
74 771
+21%
81 796
+9%
80 298
-2%
80 017
0%
79 765
0%
81 617
+2%
96 660
+18%
103 054
+7%
100 002
-3%
105 308
+5%
93 838
-11%
95 257
+2%
87 868
-8%
85 703
-2%
79 922
-7%
57 032
-29%
Operating Income
Operating Expenses
(14 152)
(14 354)
(15 624)
(14 866)
(15 670)
(16 657)
(17 984)
(19 020)
(19 182)
(20 236)
(20 586)
(21 461)
(25 654)
(29 703)
(31 267)
(32 434)
(27 188)
(28 798)
(30 639)
(32 669)
(34 782)
(36 586)
(35 856)
(34 356)
(31 997)
(29 920)
(29 940)
(29 839)
Selling, General & Administrative
(13 836)
(14 036)
(14 028)
(13 259)
(15 312)
(16 050)
(17 194)
(17 922)
(17 774)
(18 712)
(18 866)
(19 645)
(23 770)
(24 454)
(25 955)
(27 048)
(24 916)
(26 458)
(28 239)
(30 341)
(32 574)
(34 496)
(33 826)
(32 225)
(29 756)
(27 575)
(27 510)
(27 399)
Depreciation & Amortization
(315)
(318)
(334)
(347)
(358)
(606)
(789)
(1 096)
(1 407)
(1 523)
(1 719)
(1 815)
(1 884)
(1 990)
(2 053)
(2 127)
(2 273)
(2 340)
(2 400)
(2 328)
(2 209)
(2 089)
(2 030)
(2 131)
(2 240)
(2 344)
(2 429)
(2 440)
Other Operating Expenses
0
0
(1 262)
(1 260)
0
0
0
0
0
0
0
0
0
(3 259)
(3 259)
(3 259)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
32 978
N/A
29 663
-10%
26 835
-10%
41 659
+55%
39 892
-4%
40 261
+1%
43 722
+9%
33 158
-24%
28 702
-13%
29 307
+2%
35 380
+21%
40 490
+14%
49 117
+21%
52 092
+6%
49 030
-6%
47 582
-3%
52 577
+10%
52 820
+0%
66 021
+25%
70 384
+7%
65 219
-7%
68 722
+5%
57 982
-16%
60 900
+5%
55 871
-8%
55 783
0%
49 982
-10%
27 193
-46%
Pre-Tax Income
Interest Income Expense
(2 542)
(1 112)
2 849
3 725
6 090
7 638
5 238
6 823
4 277
2 514
1 693
(1 081)
(3 749)
(823)
(589)
4 205
4 255
2 826
5 765
8 000
2 283
1 632
(1 966)
(5 122)
(2 517)
1 850
4 955
(1 049)
Non-Reccuring Items
(754)
(1 262)
0
0
(508)
0
0
0
0
0
0
0
(3 259)
0
0
0
(3 882)
0
0
0
(8 976)
0
0
0
(14 387)
0
0
0
Gain/Loss on Disposition of Assets
41
0
0
0
0
0
(1)
0
46
0
0
0
5
0
0
0
(651)
0
0
0
73
0
0
0
(35)
0
0
0
Total Other Income
542
559
231
220
162
140
(74)
(50)
30
12
48
(163)
(578)
(688)
(990)
(1 095)
(290)
(4 599)
(4 761)
(4 362)
21
(9 731)
(9 608)
(9 708)
(1 716)
(15 301)
(15 267)
(15 662)
Pre-Tax Income
30 264
N/A
27 849
-8%
29 916
+7%
45 604
+52%
45 636
+0%
48 040
+5%
48 885
+2%
39 932
-18%
33 054
-17%
31 833
-4%
37 121
+17%
39 246
+6%
41 536
+6%
50 581
+22%
47 451
-6%
50 692
+7%
52 008
+3%
51 046
-2%
67 026
+31%
74 023
+10%
58 620
-21%
60 624
+3%
46 408
-23%
46 070
-1%
37 216
-19%
42 333
+14%
39 670
-6%
10 483
-74%
Net Income
Tax Provision
(6 417)
(5 788)
(5 511)
(9 518)
(9 802)
(10 854)
(13 249)
(10 111)
(6 629)
(6 079)
(5 342)
(8 385)
(11 917)
(13 942)
(14 706)
(13 747)
(12 960)
(11 942)
(11 811)
(15 780)
(8 055)
(7 283)
(8 451)
(7 778)
(7 133)
(10 447)
(9 825)
(4 938)
Income from Continuing Operations
23 847
22 061
24 404
36 085
35 834
37 184
35 634
29 819
26 425
25 754
31 779
30 861
29 619
36 641
32 747
36 947
39 048
39 105
55 214
58 243
50 565
53 341
37 957
38 292
30 083
31 886
29 845
5 545
Net Income (Common)
23 847
N/A
22 061
-7%
24 404
+11%
36 085
+48%
35 834
-1%
37 184
+4%
35 634
-4%
29 819
-16%
26 425
-11%
25 754
-3%
31 779
+23%
30 861
-3%
29 619
-4%
36 641
+24%
32 747
-11%
36 947
+13%
39 048
+6%
39 105
+0%
55 214
+41%
58 243
+5%
50 565
-13%
53 341
+5%
37 957
-29%
38 292
+1%
30 083
-21%
31 886
+6%
29 845
-6%
5 545
-81%
EPS (Diluted)
1 036.82
N/A
787.89
-24%
871.57
+11%
1 288.75
+48%
1 279.78
-1%
1 328
+4%
1 272.64
-4%
1 064.96
-16%
943.75
-11%
919.78
-3%
1 134.96
+23%
1 102.17
-3%
1 057.82
-4%
1 221.36
+15%
1 089.61
-11%
1 231.34
+13%
1 301.29
+6%
1 302.87
+0%
1 839.41
+41%
1 940.31
+5%
1 684.26
-13%
1 774.46
+5%
1 262.76
-29%
1 273.85
+1%
1 000.81
-21%
1 060.76
+6%
992.9
-6%
184.46
-81%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 241,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.