Studio Dragon Corp
KOSDAQ:253450
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
34 100
52 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Studio Dragon Corp
Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||
Net Income |
20 798
|
26 459
|
30 264
|
24 735
|
30 821
|
42 502
|
45 636
|
46 987
|
45 437
|
39 622
|
26 425
|
25 754
|
31 779
|
30 861
|
29 619
|
36 640
|
32 746
|
36 946
|
39 048
|
39 105
|
55 214
|
58 243
|
50 565
|
53 341
|
37 957
|
38 292
|
30 083
|
31 886
|
29 845
|
5 545
|
|
Depreciation & Amortization |
39 257
|
47 659
|
41 302
|
43 807
|
46 268
|
61 306
|
75 279
|
89 832
|
109 311
|
114 745
|
116 842
|
115 957
|
128 535
|
119 433
|
116 204
|
115 082
|
94 554
|
101 671
|
99 071
|
100 147
|
106 144
|
123 493
|
153 306
|
174 345
|
185 676
|
188 413
|
186 115
|
190 017
|
187 408
|
167 451
|
|
Other Non-Cash Items |
12 038
|
13 628
|
4 533
|
6 583
|
(633)
|
3 460
|
(5 060)
|
(5 733)
|
(1 134)
|
(3 467)
|
6 780
|
8 556
|
8 341
|
9 864
|
18 798
|
18 615
|
20 258
|
19 738
|
19 526
|
19 120
|
17 876
|
18 960
|
22 598
|
22 063
|
25 592
|
25 570
|
29 834
|
32 000
|
29 346
|
30 194
|
|
Cash Taxes Paid |
6 383
|
9 505
|
10 365
|
10 089
|
10 218
|
11 138
|
9 661
|
13 219
|
16 986
|
19 060
|
19 366
|
16 417
|
14 441
|
14 381
|
15 353
|
16 623
|
14 857
|
11 361
|
11 076
|
9 449
|
10 996
|
11 257
|
9 810
|
12 909
|
17 114
|
18 897
|
22 274
|
19 825
|
17 475
|
17 329
|
|
Cash Interest Paid |
1 466
|
1 915
|
1 584
|
11 584
|
1 010
|
561
|
128
|
(9 872)
|
0
|
0
|
290
|
372
|
454
|
533
|
329
|
327
|
327
|
334
|
335
|
561
|
1 466
|
2 595
|
4 195
|
5 336
|
6 279
|
7 181
|
7 664
|
8 367
|
8 192
|
6 873
|
|
Change in Working Capital |
(104 564)
|
(125 818)
|
(83 277)
|
(68 616)
|
(90 878)
|
(138 254)
|
(144 910)
|
(192 602)
|
(197 131)
|
(174 775)
|
(162 222)
|
(158 997)
|
(162 494)
|
(162 246)
|
(159 410)
|
(157 148)
|
(182 352)
|
(181 042)
|
(166 021)
|
(269 647)
|
(262 984)
|
(282 908)
|
(289 381)
|
(227 564)
|
(208 709)
|
(200 741)
|
(201 287)
|
(134 130)
|
(100 359)
|
(24 706)
|
|
Cash from Operating Activities |
(32 472)
N/A
|
(38 073)
-17%
|
(7 178)
+81%
|
6 510
N/A
|
(14 421)
N/A
|
(30 985)
-115%
|
(29 055)
+6%
|
(61 515)
-112%
|
(43 518)
+29%
|
(23 876)
+45%
|
(12 176)
+49%
|
(8 732)
+28%
|
6 159
N/A
|
(2 090)
N/A
|
5 211
N/A
|
13 189
+153%
|
(34 794)
N/A
|
(22 688)
+35%
|
(8 375)
+63%
|
(111 276)
-1 229%
|
(83 750)
+25%
|
(82 212)
+2%
|
(62 912)
+23%
|
22 185
N/A
|
40 517
+83%
|
51 533
+27%
|
44 745
-13%
|
119 773
+168%
|
146 239
+22%
|
178 483
+22%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||
Capital Expenditures |
(656)
|
(722)
|
(380)
|
(399)
|
(330)
|
(359)
|
(312)
|
(646)
|
(586)
|
(991)
|
(992)
|
(792)
|
(4 056)
|
(7 183)
|
(8 369)
|
(8 789)
|
(6 501)
|
(4 149)
|
(3 088)
|
(2 560)
|
(3 119)
|
(34 176)
|
(34 871)
|
(34 792)
|
(34 079)
|
(3 782)
|
(3 648)
|
(3 769)
|
(4 324)
|
(2 951)
|
|
Other Items |
(10 476)
|
(10 524)
|
(140 663)
|
(156 385)
|
(150 604)
|
(135 443)
|
140 898
|
92 205
|
86 576
|
38 361
|
(79 959)
|
11 671
|
1 999
|
39 228
|
(7 956)
|
(16 505)
|
(6 557)
|
(9 723)
|
29 610
|
1 958
|
5 500
|
(2 374)
|
(8 484)
|
158
|
(9 863)
|
(2 372)
|
2 901
|
4 440
|
12 199
|
20 328
|
|
Cash from Investing Activities |
(11 132)
N/A
|
(11 246)
-1%
|
(141 043)
-1 154%
|
(156 784)
-11%
|
(150 935)
+4%
|
(135 802)
+10%
|
140 585
N/A
|
91 558
-35%
|
85 990
-6%
|
37 369
-57%
|
(80 951)
N/A
|
10 879
N/A
|
(2 058)
N/A
|
32 045
N/A
|
(16 325)
N/A
|
(25 294)
-55%
|
(13 057)
+48%
|
(13 872)
-6%
|
26 522
N/A
|
(602)
N/A
|
2 382
N/A
|
(36 551)
N/A
|
(43 355)
-19%
|
(34 633)
+20%
|
(43 942)
-27%
|
(6 155)
+86%
|
(747)
+88%
|
671
N/A
|
7 874
+1 073%
|
17 378
+121%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
207 839
|
0
|
0
|
0
|
389
|
0
|
0
|
1 590
|
1 231
|
0
|
0
|
871
|
841
|
0
|
0
|
270
|
271
|
0
|
0
|
0
|
3 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
35 553
|
35 403
|
(18 140)
|
(29 819)
|
(36 500)
|
(36 350)
|
(10 000)
|
(10 061)
|
(496)
|
(864)
|
(979)
|
(1 140)
|
(1 197)
|
(1 192)
|
(1 436)
|
(1 451)
|
(1 493)
|
(1 794)
|
(1 904)
|
97 980
|
97 899
|
167 396
|
167 541
|
67 696
|
67 883
|
(1 242)
|
(1 272)
|
193
|
(49 880)
|
(169 970)
|
|
Other |
(1 466)
|
(1 915)
|
(1 584)
|
(11 584)
|
(1 010)
|
(561)
|
(128)
|
9 872
|
0
|
0
|
(290)
|
(372)
|
(454)
|
(533)
|
606
|
608
|
608
|
(399)
|
(1 336)
|
(1 562)
|
(2 466)
|
(2 596)
|
(5 196)
|
(6 338)
|
(7 281)
|
(8 183)
|
(7 664)
|
(8 367)
|
(8 192)
|
(6 873)
|
|
Cash from Financing Activities |
37 111
N/A
|
36 512
-2%
|
188 115
+415%
|
166 436
-12%
|
170 329
+2%
|
170 928
+0%
|
(9 739)
N/A
|
200
N/A
|
(107)
N/A
|
726
N/A
|
(38)
N/A
|
(282)
-644%
|
(422)
-50%
|
(856)
-103%
|
11
N/A
|
(2)
N/A
|
(43)
-2 066%
|
(1 921)
-4 335%
|
(2 969)
-55%
|
96 688
N/A
|
95 703
-1%
|
164 801
+72%
|
165 344
+0%
|
64 358
-61%
|
63 602
-1%
|
(6 425)
N/A
|
(8 936)
-39%
|
(8 174)
+9%
|
(58 072)
-610%
|
(176 843)
-205%
|
|
Change in Cash | |||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(78)
|
(16)
|
(73)
|
(117)
|
(87)
|
(135)
|
(92)
|
(39)
|
(40)
|
719
|
496
|
318
|
363
|
(160)
|
(120)
|
365
|
343
|
277
|
2 164
|
6 336
|
(8)
|
1 067
|
(421)
|
(3 383)
|
(365)
|
325
|
1 499
|
(2 991)
|
|
Net Change in Cash |
(6 493)
N/A
|
(12 807)
-97%
|
39 816
N/A
|
16 146
-59%
|
4 900
-70%
|
4 024
-18%
|
101 705
+2 427%
|
30 108
-70%
|
42 273
+40%
|
14 180
-66%
|
(93 205)
N/A
|
2 584
N/A
|
4 175
+62%
|
29 417
+605%
|
(10 741)
N/A
|
(12 267)
-14%
|
(48 014)
-291%
|
(38 116)
+21%
|
15 521
N/A
|
(14 912)
N/A
|
16 499
N/A
|
52 375
+217%
|
59 070
+13%
|
52 976
-10%
|
59 755
+13%
|
35 570
-40%
|
34 698
-2%
|
112 595
+225%
|
97 540
-13%
|
16 027
-84%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||
Free Cash Flow |
(33 128)
N/A
|
(38 795)
-17%
|
(7 558)
+81%
|
6 111
N/A
|
(14 751)
N/A
|
(31 344)
-112%
|
(29 367)
+6%
|
(62 161)
-112%
|
(44 104)
+29%
|
(24 867)
+44%
|
(13 168)
+47%
|
(9 524)
+28%
|
2 103
N/A
|
(9 273)
N/A
|
(3 159)
+66%
|
4 400
N/A
|
(41 295)
N/A
|
(26 836)
+35%
|
(11 463)
+57%
|
(113 836)
-893%
|
(86 868)
+24%
|
(116 388)
-34%
|
(97 783)
+16%
|
(12 607)
+87%
|
6 438
N/A
|
47 750
+642%
|
41 097
-14%
|
116 004
+182%
|
141 915
+22%
|
175 532
+24%
|