EcoPro BM Co Ltd
KOSDAQ:247540
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
114 100
315 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
EcoPro BM Co Ltd
Revenue
|
3.5T
KRW
|
Cost of Revenue
|
-3.5T
KRW
|
Gross Profit
|
-9.8B
KRW
|
Operating Expenses
|
-132.7B
KRW
|
Operating Income
|
-142.5B
KRW
|
Other Expenses
|
-74.8B
KRW
|
Net Income
|
-217.3B
KRW
|
Income Statement
EcoPro BM Co Ltd
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
408 942
N/A
|
500 183
+22%
|
589 186
+18%
|
656 340
+11%
|
663 079
+1%
|
651 980
-2%
|
616 085
-6%
|
603 100
-2%
|
657 042
+9%
|
755 148
+15%
|
854 749
+13%
|
950 270
+11%
|
1 070 763
+13%
|
1 228 611
+15%
|
1 485 629
+21%
|
1 884 889
+27%
|
2 761 598
+47%
|
3 916 753
+42%
|
5 357 607
+37%
|
6 706 135
+25%
|
7 425 217
+11%
|
7 665 264
+3%
|
6 900 868
-10%
|
5 860 337
-15%
|
4 763 628
-19%
|
3 482 310
-27%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
(352 515)
|
(432 850)
|
(509 611)
|
(569 674)
|
(574 824)
|
(567 697)
|
(542 998)
|
(534 185)
|
(580 003)
|
(665 292)
|
(749 175)
|
(830 762)
|
(932 201)
|
(1 060 970)
|
(1 295 495)
|
(1 663 795)
|
(2 447 256)
|
(3 481 135)
|
(4 841 443)
|
(6 111 663)
|
(6 814 170)
|
(7 150 194)
|
(6 607 475)
|
(5 664 768)
|
(4 683 986)
|
(3 492 110)
|
|
Gross Profit |
56 428
N/A
|
67 334
+19%
|
79 575
+18%
|
86 666
+9%
|
88 256
+2%
|
84 284
-5%
|
73 087
-13%
|
68 917
-6%
|
77 041
+12%
|
89 858
+17%
|
105 573
+17%
|
119 509
+13%
|
138 561
+16%
|
167 641
+21%
|
190 134
+13%
|
221 094
+16%
|
314 342
+42%
|
435 618
+39%
|
516 164
+18%
|
594 472
+15%
|
611 047
+3%
|
515 070
-16%
|
293 393
-43%
|
195 569
-33%
|
79 642
-59%
|
(9 800)
N/A
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(26 061)
|
(26 285)
|
(29 291)
|
(32 907)
|
(34 733)
|
(35 079)
|
(36 960)
|
(41 008)
|
(46 295)
|
(50 689)
|
(50 805)
|
(55 727)
|
(59 625)
|
(65 674)
|
(75 102)
|
(82 833)
|
(102 232)
|
(122 734)
|
(135 488)
|
(157 976)
|
(156 302)
|
(151 909)
|
(137 363)
|
(151 981)
|
(146 863)
|
(132 725)
|
|
Selling, General & Administrative |
(19 448)
|
(18 802)
|
(19 347)
|
(20 887)
|
(21 471)
|
(20 832)
|
(20 942)
|
(20 935)
|
(21 133)
|
(23 015)
|
(23 116)
|
(24 321)
|
(27 471)
|
(31 401)
|
(40 181)
|
(46 779)
|
(60 941)
|
(72 375)
|
(81 471)
|
(88 076)
|
(92 471)
|
(98 376)
|
(84 377)
|
(88 518)
|
(83 615)
|
(78 537)
|
|
Research & Development |
(5 831)
|
(6 639)
|
(8 910)
|
(9 675)
|
(10 866)
|
(11 944)
|
(13 032)
|
(14 142)
|
(19 445)
|
(22 759)
|
(26 241)
|
(30 256)
|
(30 615)
|
(32 610)
|
(33 211)
|
(34 068)
|
(38 964)
|
(47 737)
|
(50 918)
|
(56 011)
|
(56 130)
|
(49 617)
|
(48 841)
|
(47 388)
|
(47 040)
|
(48 798)
|
|
Depreciation & Amortization |
(776)
|
(839)
|
(1 034)
|
(1 430)
|
(1 481)
|
(2 302)
|
(2 985)
|
(3 440)
|
(3 226)
|
(2 535)
|
(1 447)
|
(1 150)
|
(1 539)
|
(1 664)
|
(1 710)
|
(1 986)
|
(2 327)
|
(2 622)
|
(3 098)
|
(3 444)
|
(3 697)
|
(3 916)
|
(4 145)
|
(4 276)
|
(4 409)
|
(5 390)
|
|
Other Operating Expenses |
(6)
|
(5)
|
0
|
(915)
|
(915)
|
0
|
0
|
(2 491)
|
(2 491)
|
(2 380)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 445)
|
(4 004)
|
0
|
0
|
(11 799)
|
(11 799)
|
0
|
|
Operating Income |
30 367
N/A
|
41 049
+35%
|
50 284
+22%
|
53 760
+7%
|
53 523
0%
|
49 205
-8%
|
36 127
-27%
|
27 908
-23%
|
30 745
+10%
|
39 169
+27%
|
54 769
+40%
|
63 782
+16%
|
78 938
+24%
|
101 967
+29%
|
115 031
+13%
|
138 261
+20%
|
212 109
+53%
|
312 885
+48%
|
380 677
+22%
|
436 496
+15%
|
454 745
+4%
|
363 161
-20%
|
156 030
-57%
|
43 588
-72%
|
(67 221)
N/A
|
(142 526)
-112%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
(7 446)
|
(7 422)
|
(6 395)
|
(6 801)
|
(5 397)
|
(4 648)
|
(4 723)
|
(2 366)
|
(3 060)
|
(4 710)
|
(6 904)
|
(7 465)
|
(6 553)
|
(2 542)
|
(468)
|
(1 174)
|
(8 541)
|
(4 418)
|
(26 472)
|
(30 952)
|
(27 222)
|
(37 766)
|
(41 316)
|
(46 900)
|
(57 986)
|
(79 311)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1 025)
|
(2 491)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 949)
|
(10 390)
|
(13 897)
|
(14 394)
|
0
|
0
|
(12 296)
|
(11 799)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(535)
|
(512)
|
(32)
|
0
|
(162)
|
(579)
|
(651)
|
(562)
|
(418)
|
(4)
|
(130)
|
(841)
|
(789)
|
0
|
(684)
|
28
|
(67)
|
(7 433)
|
(12 348)
|
(12 137)
|
(12 243)
|
(6 309)
|
(8 729)
|
(8 932)
|
(8 778)
|
(10 181)
|
|
Total Other Income |
44
|
59
|
(967)
|
105
|
41
|
5
|
78
|
14
|
17
|
(154)
|
(118)
|
(437)
|
(235)
|
(117)
|
546
|
(215)
|
997
|
(2 814)
|
(4 929)
|
(9 120)
|
(15 106)
|
(15 360)
|
(16 485)
|
(14 111)
|
(11 481)
|
(10 227)
|
|
Pre-Tax Income |
22 429
N/A
|
33 174
+48%
|
42 889
+29%
|
47 064
+10%
|
48 004
+2%
|
42 958
-11%
|
28 341
-34%
|
24 994
-12%
|
27 285
+9%
|
34 300
+26%
|
47 618
+39%
|
55 038
+16%
|
71 360
+30%
|
99 308
+39%
|
114 425
+15%
|
132 952
+16%
|
194 107
+46%
|
284 322
+46%
|
322 534
+13%
|
384 288
+19%
|
400 174
+4%
|
291 430
-27%
|
77 700
-73%
|
(26 355)
N/A
|
(145 466)
-452%
|
(242 244)
-67%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
(5 160)
|
(5 013)
|
(6 033)
|
(7 101)
|
(1 222)
|
998
|
6 140
|
7 322
|
5 069
|
2 803
|
(960)
|
(2 965)
|
(11 749)
|
(21 545)
|
(16 636)
|
(18 575)
|
(23 483)
|
(35 874)
|
(49 880)
|
(61 654)
|
(72 847)
|
(52 544)
|
(23 014)
|
(4 298)
|
39 289
|
65 337
|
|
Income from Continuing Operations |
17 269
|
28 161
|
36 857
|
39 963
|
46 782
|
43 956
|
34 481
|
32 316
|
32 354
|
37 103
|
46 658
|
52 074
|
59 612
|
77 765
|
97 790
|
114 377
|
170 624
|
248 448
|
272 654
|
322 635
|
327 326
|
238 886
|
54 686
|
(30 653)
|
(106 176)
|
(176 907)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
78
|
255
|
598
|
1 072
|
1 967
|
3 046
|
(1 643)
|
(10 929)
|
(21 316)
|
(40 309)
|
(46 040)
|
(63 150)
|
(72 408)
|
(63 421)
|
(66 105)
|
(50 942)
|
(40 376)
|
|
Net Income (Common) |
17 269
N/A
|
28 161
+63%
|
36 857
+31%
|
39 963
+8%
|
46 782
+17%
|
43 956
-6%
|
34 481
-22%
|
32 316
-6%
|
32 355
+0%
|
37 182
+15%
|
46 913
+26%
|
52 673
+12%
|
60 685
+15%
|
79 731
+31%
|
100 836
+26%
|
112 734
+12%
|
159 694
+42%
|
227 132
+42%
|
232 345
+2%
|
276 595
+19%
|
264 176
-4%
|
166 478
-37%
|
(8 735)
N/A
|
(96 758)
-1 008%
|
(157 118)
-62%
|
(217 282)
-38%
|
|
EPS (Diluted) |
1 079.31
N/A
|
1 760.06
+63%
|
2 303.56
+31%
|
2 220.16
-4%
|
2 462.21
+11%
|
2 197.8
-11%
|
1 567.31
-29%
|
1 538.85
-2%
|
1 540.71
+0%
|
1 690.09
+10%
|
2 039.69
+21%
|
2 290.13
+12%
|
667.96
-71%
|
861.32
+29%
|
1 090.27
+27%
|
1 216.18
+12%
|
1 743.62
+43%
|
2 322.47
+33%
|
2 454.86
+6%
|
2 832.36
+15%
|
2 705.05
-4%
|
1 704.66
-37%
|
-89.44
N/A
|
-989.02
-1 006%
|
-1 608.82
-63%
|
-2 224.88
-38%
|