EcoPro BM Co Ltd
KOSDAQ:247540

Watchlist Manager
EcoPro BM Co Ltd Logo
EcoPro BM Co Ltd
KOSDAQ:247540
Watchlist
Price: 135 400 KRW 2.34% Market Closed
Market Cap: 13.2T KRW
Have any thoughts about
EcoPro BM Co Ltd?
Write Note

Income Statement

Earnings Waterfall
EcoPro BM Co Ltd

Revenue
4.8T KRW
Cost of Revenue
-4.7T KRW
Gross Profit
79.6B KRW
Operating Expenses
-146.9B KRW
Operating Income
-67.2B KRW
Other Expenses
-89.9B KRW
Net Income
-157.1B KRW

Income Statement
EcoPro BM Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
408 942
N/A
500 183
+22%
589 186
+18%
656 340
+11%
663 079
+1%
651 980
-2%
616 085
-6%
603 100
-2%
657 042
+9%
755 148
+15%
854 749
+13%
950 270
+11%
1 070 763
+13%
1 228 611
+15%
1 485 629
+21%
1 884 889
+27%
2 761 598
+47%
3 916 753
+42%
5 357 607
+37%
6 706 135
+25%
7 425 217
+11%
7 665 264
+3%
6 900 868
-10%
5 860 337
-15%
4 763 628
-19%
Gross Profit
Cost of Revenue
(352 515)
(432 850)
(509 611)
(569 674)
(574 824)
(567 697)
(542 998)
(534 185)
(580 003)
(665 292)
(749 175)
(830 762)
(932 201)
(1 060 970)
(1 295 495)
(1 663 795)
(2 447 256)
(3 481 135)
(4 841 443)
(6 111 663)
(6 814 170)
(7 150 194)
(6 607 475)
(5 664 768)
(4 683 986)
Gross Profit
56 428
N/A
67 334
+19%
79 575
+18%
86 666
+9%
88 256
+2%
84 284
-5%
73 087
-13%
68 917
-6%
77 041
+12%
89 858
+17%
105 573
+17%
119 509
+13%
138 561
+16%
167 641
+21%
190 134
+13%
221 094
+16%
314 342
+42%
435 618
+39%
516 164
+18%
594 472
+15%
611 047
+3%
515 070
-16%
293 393
-43%
195 569
-33%
79 642
-59%
Operating Income
Operating Expenses
(26 061)
(26 285)
(29 291)
(32 907)
(34 733)
(35 079)
(36 960)
(41 008)
(46 295)
(50 689)
(50 805)
(55 727)
(59 625)
(65 674)
(75 102)
(82 833)
(102 232)
(122 734)
(135 488)
(157 976)
(156 302)
(151 909)
(137 363)
(151 981)
(146 863)
Selling, General & Administrative
(19 448)
(18 802)
(19 347)
(20 887)
(21 471)
(20 832)
(20 942)
(20 935)
(21 133)
(23 015)
(23 116)
(24 321)
(27 471)
(31 401)
(40 181)
(46 779)
(60 941)
(72 375)
(81 471)
(88 076)
(92 471)
(98 376)
(84 377)
(88 518)
(83 615)
Research & Development
(5 831)
(6 639)
(8 910)
(9 675)
(10 866)
(11 944)
(13 032)
(14 142)
(19 445)
(22 759)
(26 241)
(30 256)
(30 615)
(32 610)
(33 211)
(34 068)
(38 964)
(47 737)
(50 918)
(56 011)
(56 130)
(49 617)
(48 841)
(47 388)
(47 040)
Depreciation & Amortization
(776)
(839)
(1 034)
(1 430)
(1 481)
(2 302)
(2 985)
(3 440)
(3 226)
(2 535)
(1 447)
(1 150)
(1 539)
(1 664)
(1 710)
(1 986)
(2 327)
(2 622)
(3 098)
(3 444)
(3 697)
(3 916)
(4 145)
(4 276)
(4 409)
Other Operating Expenses
(6)
(5)
0
(915)
(915)
0
0
(2 491)
(2 491)
(2 380)
0
0
0
0
0
0
0
0
0
(10 445)
(4 004)
0
0
(11 799)
(11 799)
Operating Income
30 367
N/A
41 049
+35%
50 284
+22%
53 760
+7%
53 523
0%
49 205
-8%
36 127
-27%
27 908
-23%
30 745
+10%
39 169
+27%
54 769
+40%
63 782
+16%
78 938
+24%
101 967
+29%
115 031
+13%
138 261
+20%
212 109
+53%
312 885
+48%
380 677
+22%
436 496
+15%
454 745
+4%
363 161
-20%
156 030
-57%
43 588
-72%
(67 221)
N/A
Pre-Tax Income
Interest Income Expense
(7 446)
(7 422)
(6 395)
(6 801)
(5 397)
(4 648)
(4 723)
(2 366)
(3 060)
(4 710)
(6 904)
(7 465)
(6 553)
(2 542)
(468)
(1 174)
(8 541)
(4 418)
(26 472)
(30 952)
(27 222)
(37 766)
(41 316)
(46 900)
(57 986)
Non-Reccuring Items
0
0
0
0
0
(1 025)
(2 491)
0
0
0
0
0
0
0
0
(3 949)
(10 390)
(13 897)
(14 394)
0
0
(12 296)
(11 799)
0
0
Gain/Loss on Disposition of Assets
(535)
(512)
(32)
0
(162)
(579)
(651)
(562)
(418)
(4)
(130)
(841)
(789)
0
(684)
28
(67)
(7 433)
(12 348)
(12 137)
(12 243)
(6 309)
(8 729)
(8 932)
(8 778)
Total Other Income
44
59
(967)
105
41
5
78
14
17
(154)
(118)
(437)
(235)
(117)
546
(215)
997
(2 814)
(4 929)
(9 120)
(15 106)
(15 360)
(16 485)
(14 111)
(11 481)
Pre-Tax Income
22 429
N/A
33 174
+48%
42 889
+29%
47 064
+10%
48 004
+2%
42 958
-11%
28 341
-34%
24 994
-12%
27 285
+9%
34 300
+26%
47 618
+39%
55 038
+16%
71 360
+30%
99 308
+39%
114 425
+15%
132 952
+16%
194 107
+46%
284 322
+46%
322 534
+13%
384 288
+19%
400 174
+4%
291 430
-27%
77 700
-73%
(26 355)
N/A
(145 466)
-452%
Net Income
Tax Provision
(5 160)
(5 013)
(6 033)
(7 101)
(1 222)
998
6 140
7 322
5 069
2 803
(960)
(2 965)
(11 749)
(21 545)
(16 636)
(18 575)
(23 483)
(35 874)
(49 880)
(61 654)
(72 847)
(52 544)
(23 014)
(4 298)
39 289
Income from Continuing Operations
17 269
28 161
36 857
39 963
46 782
43 956
34 481
32 316
32 354
37 103
46 658
52 074
59 612
77 765
97 790
114 377
170 624
248 448
272 654
322 635
327 326
238 886
54 686
(30 653)
(106 176)
Income to Minority Interest
0
0
0
0
0
0
0
0
1
78
255
598
1 072
1 967
3 046
(1 643)
(10 929)
(21 316)
(40 309)
(46 040)
(63 150)
(72 408)
(63 421)
(66 105)
(50 942)
Net Income (Common)
17 269
N/A
28 161
+63%
36 857
+31%
39 963
+8%
46 782
+17%
43 956
-6%
34 481
-22%
32 316
-6%
32 355
+0%
37 182
+15%
46 913
+26%
52 673
+12%
60 685
+15%
79 731
+31%
100 836
+26%
112 734
+12%
159 694
+42%
227 132
+42%
232 345
+2%
276 595
+19%
264 176
-4%
166 478
-37%
(8 735)
N/A
(96 758)
-1 008%
(157 118)
-62%
EPS (Diluted)
1 079.31
N/A
1 760.06
+63%
2 303.56
+31%
2 220.16
-4%
2 462.21
+11%
2 197.8
-11%
1 567.31
-29%
1 538.85
-2%
1 540.71
+0%
1 690.09
+10%
2 039.69
+21%
2 290.13
+12%
667.96
-71%
861.32
+29%
1 090.27
+27%
1 216.18
+12%
1 743.62
+43%
2 322.47
+33%
2 454.86
+6%
2 832.36
+15%
2 705.05
-4%
1 704.66
-37%
-89.44
N/A
-989.02
-1 006%
-1 608.82
-63%

See Also

Discover More