C

Cosmecca Korea Co Ltd
KOSDAQ:241710

Watchlist Manager
Cosmecca Korea Co Ltd
KOSDAQ:241710
Watchlist
Price: 62 400 KRW 1.96% Market Closed
Market Cap: 666.4B KRW
Have any thoughts about
Cosmecca Korea Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Cosmecca Korea Co Ltd stock under the Base Case scenario is 108 589.23 KRW. Compared to the current market price of 62 400 KRW, Cosmecca Korea Co Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
108 589.23 KRW
Undervaluation 43%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cosmecca Korea Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Cosmecca Korea Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Cosmecca Korea Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Consumer products Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cosmecca Korea Co Ltd

Provide an overview of the primary business activities
of Cosmecca Korea Co Ltd.

What unique competitive advantages
does Cosmecca Korea Co Ltd hold over its rivals?

What risks and challenges
does Cosmecca Korea Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosmecca Korea Co Ltd.

Provide P/S
for Cosmecca Korea Co Ltd.

Provide P/E
for Cosmecca Korea Co Ltd.

Provide P/OCF
for Cosmecca Korea Co Ltd.

Provide P/FCFE
for Cosmecca Korea Co Ltd.

Provide P/B
for Cosmecca Korea Co Ltd.

Provide EV/S
for Cosmecca Korea Co Ltd.

Provide EV/GP
for Cosmecca Korea Co Ltd.

Provide EV/EBITDA
for Cosmecca Korea Co Ltd.

Provide EV/EBIT
for Cosmecca Korea Co Ltd.

Provide EV/OCF
for Cosmecca Korea Co Ltd.

Provide EV/FCFF
for Cosmecca Korea Co Ltd.

Provide EV/IC
for Cosmecca Korea Co Ltd.

Show me price targets
for Cosmecca Korea Co Ltd made by professional analysts.

What are the Revenue projections
for Cosmecca Korea Co Ltd?

How accurate were the past Revenue estimates
for Cosmecca Korea Co Ltd?

What are the Net Income projections
for Cosmecca Korea Co Ltd?

How accurate were the past Net Income estimates
for Cosmecca Korea Co Ltd?

What are the EPS projections
for Cosmecca Korea Co Ltd?

How accurate were the past EPS estimates
for Cosmecca Korea Co Ltd?

What are the EBIT projections
for Cosmecca Korea Co Ltd?

How accurate were the past EBIT estimates
for Cosmecca Korea Co Ltd?

Compare the revenue forecasts
for Cosmecca Korea Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosmecca Korea Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosmecca Korea Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosmecca Korea Co Ltd compared to its peers.

Compare the P/E ratios
of Cosmecca Korea Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosmecca Korea Co Ltd with its peers.

Analyze the financial leverage
of Cosmecca Korea Co Ltd compared to its main competitors.

Show all profitability ratios
for Cosmecca Korea Co Ltd.

Provide ROE
for Cosmecca Korea Co Ltd.

Provide ROA
for Cosmecca Korea Co Ltd.

Provide ROIC
for Cosmecca Korea Co Ltd.

Provide ROCE
for Cosmecca Korea Co Ltd.

Provide Gross Margin
for Cosmecca Korea Co Ltd.

Provide Operating Margin
for Cosmecca Korea Co Ltd.

Provide Net Margin
for Cosmecca Korea Co Ltd.

Provide FCF Margin
for Cosmecca Korea Co Ltd.

Show all solvency ratios
for Cosmecca Korea Co Ltd.

Provide D/E Ratio
for Cosmecca Korea Co Ltd.

Provide D/A Ratio
for Cosmecca Korea Co Ltd.

Provide Interest Coverage Ratio
for Cosmecca Korea Co Ltd.

Provide Altman Z-Score Ratio
for Cosmecca Korea Co Ltd.

Provide Quick Ratio
for Cosmecca Korea Co Ltd.

Provide Current Ratio
for Cosmecca Korea Co Ltd.

Provide Cash Ratio
for Cosmecca Korea Co Ltd.

What is the historical Revenue growth
over the last 5 years for Cosmecca Korea Co Ltd?

What is the historical Net Income growth
over the last 5 years for Cosmecca Korea Co Ltd?

What is the current Free Cash Flow
of Cosmecca Korea Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosmecca Korea Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosmecca Korea Co Ltd

Current Assets 254.2B
Cash & Short-Term Investments 48.1B
Receivables 136.8B
Other Current Assets 69.3B
Non-Current Assets 233.1B
Long-Term Investments 2.6B
PP&E 179.8B
Intangibles 36.4B
Other Non-Current Assets 14.2B
Current Liabilities 180.1B
Accounts Payable 54.3B
Accrued Liabilities 2.7B
Short-Term Debt 63.7B
Other Current Liabilities 59.4B
Non-Current Liabilities 111.9B
Long-Term Debt 22.9B
Other Non-Current Liabilities 89B
Efficiency

Earnings Waterfall
Cosmecca Korea Co Ltd

Revenue
508.5B KRW
Cost of Revenue
-387B KRW
Gross Profit
121.5B KRW
Operating Expenses
-61B KRW
Operating Income
60.6B KRW
Other Expenses
-26.1B KRW
Net Income
34.4B KRW

Free Cash Flow Analysis
Cosmecca Korea Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cosmecca Korea Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
ROIC is Increasing
53/100
Profitability
Score

Cosmecca Korea Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cosmecca Korea Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Cosmecca Korea Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cosmecca Korea Co Ltd

Wall Street analysts forecast Cosmecca Korea Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cosmecca Korea Co Ltd is 118 320 KRW with a low forecast of 111 100 KRW and a high forecast of 126 000 KRW.

Lowest
Price Target
111 100 KRW
78% Upside
Average
Price Target
118 320 KRW
90% Upside
Highest
Price Target
126 000 KRW
102% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Cosmecca Korea Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cosmecca Korea Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cosmecca Korea Co Ltd

Country

Korea

Industry

Consumer products

Market Cap

650.4B KRW

Dividend Yield

0%

Description

Cosmecca Korea Co., Ltd. is engaged in the manufacturing of perfumes and cosmetics. The company is headquartered in Eumseong, Chungcheongbuk-Do. The company went IPO on 2016-10-28. The firm develops and manufactures skin care products such as skins, lotions, creams, essences, sun care, cleansing, packs, and makeup products such as BB cream, CC cream, foundation, lipsticks, makeup balm, powder, and eye makeup. The firm sells its products in domestic and overseas markets such as China and the United States.

Contact

CHUNGCHEONGBUK-DO
Eumseong
17-9/17-12, Daegeum-ro 196beon-gil, Daeso-myeon
+82435357161
www.cosmecca.com

IPO

2016-10-28

Employees

-

Officers

CEO & Director
Mr. Im-Rae Cho
President and GM of Korean Corporation Production, Management Support & Management Support
Mr. Jae-Sung Ji
Senior MD, General Director of China Corporate Factory & Director
Mr. Sun-Ki Park
General Director of Management Support & Director
Mr. Chang-Won Lee

See Also

Discover More
What is the Intrinsic Value of one Cosmecca Korea Co Ltd stock?

The intrinsic value of one Cosmecca Korea Co Ltd stock under the Base Case scenario is 108 589.23 KRW.

Is Cosmecca Korea Co Ltd stock undervalued or overvalued?

Compared to the current market price of 62 400 KRW, Cosmecca Korea Co Ltd is Undervalued by 43%.

Back to Top