Cosmecca Korea Co Ltd
KOSDAQ:241710
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
31 350
95 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cosmecca Korea Co Ltd
Revenue
|
518.7B
KRW
|
Cost of Revenue
|
-395.3B
KRW
|
Gross Profit
|
123.5B
KRW
|
Operating Expenses
|
-61.4B
KRW
|
Operating Income
|
62.1B
KRW
|
Other Expenses
|
-26.4B
KRW
|
Net Income
|
35.7B
KRW
|
Income Statement
Cosmecca Korea Co Ltd
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
165 176
N/A
|
181 618
+10%
|
187 953
+3%
|
182 438
-3%
|
182 328
0%
|
184 919
+1%
|
214 660
+16%
|
272 600
+27%
|
303 293
+11%
|
335 241
+11%
|
355 202
+6%
|
338 289
-5%
|
347 018
+3%
|
351 242
+1%
|
342 621
-2%
|
341 780
0%
|
339 056
-1%
|
343 194
+1%
|
364 225
+6%
|
383 994
+5%
|
396 466
+3%
|
391 991
-1%
|
380 431
-3%
|
386 671
+2%
|
399 399
+3%
|
426 334
+7%
|
441 574
+4%
|
454 429
+3%
|
470 719
+4%
|
480 375
+2%
|
508 494
+6%
|
518 722
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(130 055)
|
(143 841)
|
(147 887)
|
(142 877)
|
(143 400)
|
(147 388)
|
(172 253)
|
(219 567)
|
(251 295)
|
(277 483)
|
(294 565)
|
(281 546)
|
(283 335)
|
(285 766)
|
(282 579)
|
(281 518)
|
(278 274)
|
(282 851)
|
(296 271)
|
(313 722)
|
(323 726)
|
(323 206)
|
(315 585)
|
(322 043)
|
(334 316)
|
(350 363)
|
(357 450)
|
(358 560)
|
(363 597)
|
(367 403)
|
(386 966)
|
(395 254)
|
|
Gross Profit |
35 122
N/A
|
37 777
+8%
|
40 066
+6%
|
39 561
-1%
|
38 928
-2%
|
37 531
-4%
|
42 408
+13%
|
53 035
+25%
|
51 997
-2%
|
57 760
+11%
|
60 638
+5%
|
56 744
-6%
|
63 683
+12%
|
65 477
+3%
|
60 042
-8%
|
60 260
+0%
|
60 782
+1%
|
60 342
-1%
|
67 954
+13%
|
70 273
+3%
|
72 740
+4%
|
68 785
-5%
|
64 846
-6%
|
64 629
0%
|
65 084
+1%
|
75 971
+17%
|
84 124
+11%
|
95 869
+14%
|
107 122
+12%
|
112 972
+5%
|
121 527
+8%
|
123 468
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(21 993)
|
(23 249)
|
(24 317)
|
(25 467)
|
(27 936)
|
(30 717)
|
(31 191)
|
(36 307)
|
(42 171)
|
(46 143)
|
(52 241)
|
(54 310)
|
(55 416)
|
(56 215)
|
(54 993)
|
(53 355)
|
(50 879)
|
(50 512)
|
(51 541)
|
(49 185)
|
(52 638)
|
(51 430)
|
(53 220)
|
(56 627)
|
(54 716)
|
(56 962)
|
(57 011)
|
(58 119)
|
(57 968)
|
(59 341)
|
(60 967)
|
(61 402)
|
|
Selling, General & Administrative |
(16 317)
|
(17 326)
|
(18 204)
|
(19 194)
|
(20 939)
|
(23 280)
|
(23 453)
|
(27 723)
|
(31 013)
|
(33 050)
|
(37 020)
|
(37 362)
|
(38 392)
|
(38 858)
|
(38 199)
|
(37 049)
|
(34 452)
|
(33 759)
|
(34 378)
|
(31 171)
|
(35 800)
|
(37 671)
|
(38 596)
|
(41 558)
|
(35 847)
|
(41 549)
|
(41 700)
|
(42 889)
|
(39 145)
|
(44 044)
|
(45 416)
|
(45 571)
|
|
Research & Development |
(5 420)
|
(5 601)
|
(5 717)
|
(5 817)
|
(6 519)
|
(6 955)
|
(7 249)
|
(7 933)
|
(8 189)
|
(8 625)
|
(9 113)
|
(9 429)
|
(9 747)
|
(9 756)
|
(9 568)
|
(9 418)
|
(11 094)
|
(11 543)
|
(12 070)
|
(13 052)
|
(11 793)
|
(8 974)
|
(9 824)
|
(10 160)
|
(13 628)
|
(10 345)
|
(10 154)
|
(9 906)
|
(13 338)
|
(10 080)
|
(10 202)
|
(10 295)
|
|
Depreciation & Amortization |
(256)
|
(322)
|
(352)
|
(412)
|
(478)
|
(481)
|
(489)
|
(652)
|
(2 969)
|
(4 469)
|
(6 109)
|
(7 519)
|
(7 277)
|
(7 600)
|
(7 224)
|
(6 885)
|
(5 333)
|
(5 207)
|
(5 091)
|
(4 960)
|
(5 046)
|
(4 785)
|
(4 800)
|
(4 909)
|
(5 241)
|
(5 067)
|
(5 157)
|
(5 196)
|
(5 485)
|
(5 218)
|
(5 350)
|
(5 536)
|
|
Other Operating Expenses |
0
|
0
|
(44)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
0
|
|
Operating Income |
13 128
N/A
|
14 528
+11%
|
15 749
+8%
|
14 094
-11%
|
10 992
-22%
|
6 815
-38%
|
11 218
+65%
|
16 728
+49%
|
9 826
-41%
|
11 616
+18%
|
8 396
-28%
|
2 433
-71%
|
8 267
+240%
|
9 260
+12%
|
5 047
-45%
|
6 905
+37%
|
9 903
+43%
|
9 830
-1%
|
16 414
+67%
|
21 087
+28%
|
20 102
-5%
|
17 355
-14%
|
11 626
-33%
|
8 002
-31%
|
10 367
+30%
|
19 009
+83%
|
27 112
+43%
|
37 749
+39%
|
49 154
+30%
|
53 630
+9%
|
60 560
+13%
|
62 066
+2%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
17
|
(761)
|
(287)
|
306
|
(379)
|
618
|
395
|
(1 264)
|
(1 438)
|
(2 420)
|
(3 508)
|
(2 468)
|
(3 134)
|
(2 852)
|
(3 220)
|
(3 850)
|
(4 478)
|
(1 885)
|
(1 030)
|
538
|
1 873
|
(500)
|
109
|
963
|
(3 699)
|
(3 191)
|
(4 373)
|
(4 864)
|
(3 359)
|
(1 170)
|
1 617
|
(3 749)
|
|
Non-Reccuring Items |
(26)
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(8)
|
(8)
|
(8)
|
14
|
(1 641)
|
(1 771)
|
(1 995)
|
(2 080)
|
(448)
|
(350)
|
(159)
|
(223)
|
(191)
|
(160)
|
0
|
(174)
|
(174)
|
(489)
|
(489)
|
|
Gain/Loss on Disposition of Assets |
(103)
|
0
|
(93)
|
0
|
(23)
|
0
|
(4)
|
(20)
|
(278)
|
(287)
|
(393)
|
(377)
|
(166)
|
(182)
|
(69)
|
(935)
|
(1 224)
|
(1 129)
|
(2 805)
|
(1 958)
|
(1 671)
|
(1 749)
|
(71)
|
(139)
|
(608)
|
(603)
|
(323)
|
(231)
|
327
|
0
|
45
|
40
|
|
Total Other Income |
369
|
744
|
337
|
534
|
80
|
1 347
|
1 370
|
1 414
|
1 641
|
324
|
(165)
|
1 435
|
1 366
|
1 404
|
1 767
|
(84)
|
121
|
68
|
137
|
175
|
(709)
|
(680)
|
110
|
(22)
|
536
|
435
|
482
|
407
|
154
|
635
|
(530)
|
(225)
|
|
Pre-Tax Income |
13 386
N/A
|
14 468
+8%
|
15 705
+9%
|
14 934
-5%
|
10 669
-29%
|
8 780
-18%
|
12 978
+48%
|
16 857
+30%
|
9 751
-42%
|
9 233
-5%
|
4 331
-53%
|
1 024
-76%
|
6 335
+519%
|
7 622
+20%
|
3 517
-54%
|
2 028
-42%
|
4 336
+114%
|
5 243
+21%
|
10 945
+109%
|
17 848
+63%
|
17 514
-2%
|
13 979
-20%
|
11 423
-18%
|
8 644
-24%
|
6 373
-26%
|
15 460
+143%
|
22 738
+47%
|
33 062
+45%
|
46 102
+39%
|
52 922
+15%
|
61 202
+16%
|
57 642
-6%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
(1 881)
|
(2 229)
|
(2 531)
|
(3 017)
|
(735)
|
(293)
|
(1 378)
|
(1 429)
|
(587)
|
(1 830)
|
(439)
|
(1 315)
|
(2 301)
|
(1 624)
|
(1 599)
|
(405)
|
(920)
|
(1 305)
|
(2 866)
|
(3 601)
|
(547)
|
324
|
1 106
|
1 058
|
(370)
|
(2 216)
|
(3 661)
|
(5 563)
|
(12 215)
|
(13 839)
|
(14 432)
|
(14 085)
|
|
Income from Continuing Operations |
11 505
|
12 241
|
13 176
|
11 919
|
9 934
|
8 487
|
11 600
|
15 427
|
9 164
|
7 402
|
3 891
|
(291)
|
4 034
|
5 998
|
1 918
|
1 623
|
3 416
|
3 939
|
8 080
|
14 248
|
16 967
|
14 303
|
12 529
|
9 701
|
6 003
|
13 244
|
19 077
|
27 500
|
33 887
|
39 083
|
46 770
|
43 557
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 485)
|
(192)
|
688
|
215
|
3 006
|
831
|
(179)
|
1 179
|
228
|
(795)
|
(1 483)
|
(4 406)
|
(6 771)
|
(8 063)
|
(7 384)
|
(6 416)
|
(6 118)
|
(3 347)
|
(6 093)
|
(7 731)
|
(9 508)
|
(11 568)
|
(12 448)
|
(12 322)
|
(7 907)
|
|
Net Income (Common) |
11 505
N/A
|
12 241
+6%
|
13 176
+8%
|
11 919
-10%
|
9 934
-17%
|
8 487
-15%
|
11 600
+37%
|
12 942
+12%
|
8 972
-31%
|
8 089
-10%
|
4 105
-49%
|
2 714
-34%
|
4 866
+79%
|
5 820
+20%
|
3 099
-47%
|
1 853
-40%
|
2 622
+42%
|
2 457
-6%
|
3 674
+50%
|
7 476
+103%
|
8 904
+19%
|
6 919
-22%
|
6 114
-12%
|
3 584
-41%
|
2 656
-26%
|
7 151
+169%
|
11 346
+59%
|
17 991
+59%
|
22 319
+24%
|
26 635
+19%
|
34 448
+29%
|
35 651
+3%
|
|
EPS (Diluted) |
1 438.12
N/A
|
1 112.81
-23%
|
1 197.81
+8%
|
1 083.54
-10%
|
903.09
-17%
|
771.54
-15%
|
1 054.54
+37%
|
1 176.54
+12%
|
815.63
-31%
|
735.36
-10%
|
373.18
-49%
|
246.72
-34%
|
442.36
+79%
|
529.09
+20%
|
281.72
-47%
|
168.45
-40%
|
238.36
+42%
|
223.36
-6%
|
344.02
+54%
|
700.03
+103%
|
833.72
+19%
|
647.83
-22%
|
572.46
-12%
|
335.55
-41%
|
248.69
-26%
|
669.54
+169%
|
1 062.36
+59%
|
1 684.6
+59%
|
2 089.82
+24%
|
2 493.93
+19%
|
3 225.44
+29%
|
3 338.07
+3%
|