C

Cosmecca Korea Co Ltd
KOSDAQ:241710

Watchlist Manager
Cosmecca Korea Co Ltd
KOSDAQ:241710
Watchlist
Price: 53 800 KRW 3.26% Market Closed
Market Cap: 574.6B KRW
Have any thoughts about
Cosmecca Korea Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Cosmecca Korea Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
8 865
10 776
11 505
12 240
13 176
11 919
9 934
8 487
11 601
15 428
9 164
7 403
3 891
(290)
4 034
5 997
1 917
1 621
3 416
3 940
14 249
16 967
14 303
17 092
9 701
6 003
13 244
19 077
27 500
33 887
39 083
46 770
43 557
Depreciation & Amortization
2 612
3 311
2 725
2 885
3 164
3 532
3 765
3 847
3 942
4 730
9 003
11 799
14 767
17 548
17 316
17 789
18 112
17 782
16 842
16 775
16 327
16 408
16 385
20 514
16 597
16 724
16 753
16 814
16 743
16 772
16 905
17 155
17 465
Other Non-Cash Items
2 702
3 626
3 793
4 412
3 710
3 129
1 970
1 323
1 835
4 564
4 657
7 753
8 919
8 903
7 979
7 276
6 774
6 467
7 424
6 976
6 738
4 099
956
5 015
865
9 729
13 080
14 800
17 128
21 158
22 307
21 425
25 470
Cash Taxes Paid
257
(4)
(64)
72
594
1 561
1 600
1 764
1 765
1 276
1 113
727
1 857
2 048
3 520
3 678
2 110
3 287
2 687
2 952
4 073
4 573
4 138
4 137
2 761
1 367
692
703
536
3 651
4 363
14 357
15 196
Cash Interest Paid
0
164
259
260
260
206
99
113
190
424
941
1 441
1 846
2 174
1 984
1 740
1 979
1 668
2 058
2 039
2 299
2 657
0
3 663
2 940
3 245
0
4 144
4 643
4 227
5 332
4 090
4 379
Change in Working Capital
(4 826)
(11 817)
(13 621)
(12 563)
(17 482)
(7 506)
(5 227)
(7 862)
(969)
(18 224)
(11 987)
(9 356)
(19 163)
(1 759)
(9 978)
(16 206)
(17 725)
(11 023)
(15 773)
(18 896)
(36 943)
(29 586)
(23 144)
(31 550)
(18 806)
(15 760)
(5 014)
(6 466)
(11 318)
(29 848)
(45 713)
(42 624)
(32 986)
Cash from Operating Activities
9 353
N/A
5 897
-37%
4 401
-25%
6 972
+58%
2 568
-63%
11 073
+331%
10 441
-6%
5 796
-44%
16 408
+183%
6 496
-60%
10 837
+67%
17 599
+62%
8 414
-52%
24 403
+190%
19 353
-21%
14 857
-23%
9 081
-39%
14 849
+64%
11 910
-20%
8 796
-26%
372
-96%
7 888
+2 020%
8 500
+8%
11 070
+30%
8 358
-24%
16 695
+100%
38 063
+128%
44 224
+16%
50 052
+13%
41 969
-16%
32 582
-22%
42 726
+31%
53 506
+25%
Investing Cash Flow
Capital Expenditures
(8 454)
(10 377)
(12 638)
(14 440)
(16 582)
(16 536)
(23 921)
(28 335)
(26 539)
(41 171)
(43 064)
(44 870)
(48 971)
(36 832)
(30 960)
(24 159)
(21 149)
(18 331)
(14 944)
(14 657)
(11 393)
(9 182)
(7 981)
(10 280)
(7 877)
(11 784)
(12 634)
(14 179)
(16 079)
(18 723)
(24 876)
(34 883)
(39 965)
Other Items
3 700
4 175
(594)
(2 190)
(4 710)
(5 544)
1 689
2 375
(50 323)
(51 068)
(54 024)
(54 111)
(3 024)
(1 877)
(3 353)
(9 681)
104
(6 843)
10 030
16 001
16 647
675
1 336
(3 230)
(2 284)
1 350
1 030
2 990
3 104
(3 354)
(4 997)
(6 505)
(12 886)
Cash from Investing Activities
(4 753)
N/A
(6 201)
-30%
(13 231)
-113%
(16 629)
-26%
(21 292)
-28%
(22 080)
-4%
(22 232)
-1%
(25 960)
-17%
(76 862)
-196%
(92 237)
-20%
(97 088)
-5%
(98 980)
-2%
(51 994)
+47%
(38 710)
+26%
(34 313)
+11%
(33 841)
+1%
(21 045)
+38%
(25 173)
-20%
(4 915)
+80%
1 343
N/A
5 252
+291%
(8 507)
N/A
(6 644)
+22%
(13 510)
-103%
(10 161)
+25%
(10 434)
-3%
(11 604)
-11%
(11 189)
+4%
(12 975)
-16%
(22 076)
-70%
(29 873)
-35%
(41 388)
-39%
(52 851)
-28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
72 360
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(3 176)
4 253
(15 336)
(14 957)
(13 601)
(20 922)
0
91
49 764
52 283
62 221
67 022
27 299
22 531
18 294
25 033
19 811
21 688
11 367
(10 417)
(5 066)
(1 778)
8 759
4 143
(6 550)
(10 332)
(19 830)
(23 804)
(22 878)
(13 226)
(4 707)
6 556
4 276
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(1 068)
(1 068)
(1 068)
0
(1 068)
(1 068)
(1 068)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 228)
(1 233)
Other
0
0
(1 500)
0
0
0
0
0
(30)
(30)
(30)
0
0
0
0
0
0
0
(1 082)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(3 176)
N/A
4 253
N/A
55 524
+1 206%
55 903
+1%
57 259
+2%
49 938
-13%
0
N/A
91
N/A
48 666
+53 379%
51 184
+5%
61 123
+19%
65 924
+8%
26 231
-60%
21 464
-18%
17 226
-20%
23 965
+39%
19 811
-17%
21 688
+9%
10 285
-53%
(11 499)
N/A
(6 148)
+47%
(1 778)
+71%
8 759
N/A
4 143
-53%
(6 550)
N/A
(10 332)
-58%
(19 830)
-92%
(23 804)
-20%
(22 878)
+4%
(13 226)
+42%
(4 707)
+64%
5 328
N/A
3 043
-43%
Change in Cash
Effect of Foreign Exchange Rates
14
(227)
131
(370)
75
458
(56)
496
350
(645)
250
141
81
989
10
425
6
(348)
(1 431)
(1 470)
(127)
1 059
705
1 035
1 431
(9)
529
19
(1 243)
257
163
833
170
Net Change in Cash
1 438
N/A
3 722
+159%
46 825
+1 158%
45 876
-2%
38 610
-16%
39 389
+2%
(11 847)
N/A
(19 577)
-65%
(11 438)
+42%
(35 202)
-208%
(24 878)
+29%
(15 316)
+38%
(17 268)
-13%
8 146
N/A
2 276
-72%
5 406
+138%
7 853
+45%
11 016
+40%
15 849
+44%
(2 830)
N/A
(651)
+77%
(1 339)
-106%
11 319
N/A
2 738
-76%
(6 923)
N/A
(4 079)
+41%
7 159
N/A
9 251
+29%
12 956
+40%
6 923
-47%
(1 836)
N/A
7 499
N/A
3 868
-48%
Free Cash Flow
Free Cash Flow
899
N/A
(4 480)
N/A
(8 237)
-84%
(7 468)
+9%
(14 014)
-88%
(5 463)
+61%
(13 480)
-147%
(22 539)
-67%
(10 131)
+55%
(34 675)
-242%
(32 227)
+7%
(27 271)
+15%
(40 557)
-49%
(12 429)
+69%
(11 607)
+7%
(9 302)
+20%
(12 068)
-30%
(3 482)
+71%
(3 034)
+13%
(5 861)
-93%
(11 021)
-88%
(1 294)
+88%
519
N/A
790
+52%
481
-39%
4 911
+921%
25 430
+418%
30 045
+18%
33 974
+13%
23 246
-32%
7 706
-67%
7 843
+2%
13 540
+73%

See Also

Discover More