W

Wonik IPS Co Ltd
KOSDAQ:240810

Watchlist Manager
Wonik IPS Co Ltd
KOSDAQ:240810
Watchlist
Price: 23 450 KRW 1.08% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
Wonik IPS Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Wonik IPS Co Ltd

Revenue
678.7B KRW
Cost of Revenue
-398B KRW
Gross Profit
280.8B KRW
Operating Expenses
-284.1B KRW
Operating Income
-3.3B KRW
Other Expenses
-7.5B KRW
Net Income
-10.7B KRW

Income Statement
Wonik IPS Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
381 552
N/A
534 259
+40%
636 858
+19%
630 861
-1%
631 060
+0%
636 388
+1%
634 422
0%
649 313
+2%
642 701
-1%
632 304
-2%
554 139
-12%
669 242
+21%
720 148
+8%
823 272
+14%
1 140 182
+38%
1 090 925
-4%
1 163 487
+7%
1 292 704
+11%
1 230 981
-5%
1 232 302
+0%
1 186 442
-4%
953 751
-20%
863 568
-9%
1 011 485
+17%
953 184
-6%
887 999
-7%
784 818
-12%
690 338
-12%
653 813
-5%
674 066
+3%
678 740
+1%
Gross Profit
Cost of Revenue
(229 175)
(322 886)
(387 309)
(379 635)
(384 616)
(389 067)
(376 780)
(391 437)
(383 729)
(366 856)
(321 481)
(390 175)
(421 490)
(484 864)
(651 739)
(624 651)
(676 246)
(753 504)
(761 892)
(760 682)
(718 418)
(578 356)
(513 531)
(599 228)
(570 414)
(538 562)
(470 249)
(414 407)
(399 174)
(410 779)
(397 974)
Gross Profit
152 378
N/A
211 374
+39%
249 550
+18%
251 226
+1%
246 445
-2%
247 322
+0%
257 644
+4%
257 876
+0%
258 973
+0%
265 449
+3%
232 658
-12%
279 067
+20%
298 657
+7%
338 408
+13%
488 443
+44%
466 274
-5%
487 241
+4%
539 199
+11%
469 089
-13%
471 620
+1%
468 023
-1%
375 395
-20%
350 037
-7%
412 257
+18%
382 771
-7%
349 438
-9%
314 569
-10%
275 930
-12%
254 639
-8%
263 287
+3%
280 765
+7%
Operating Income
Operating Expenses
(91 363)
(107 228)
(125 820)
(128 974)
(134 420)
(136 144)
(130 040)
(151 981)
(168 458)
(187 026)
(209 446)
(237 950)
(249 440)
(272 178)
(294 905)
(325 676)
(336 326)
(338 875)
(322 174)
(307 491)
(306 259)
(295 713)
(305 433)
(314 703)
(325 875)
(328 984)
(325 721)
(294 005)
(288 703)
(282 191)
(284 054)
Selling, General & Administrative
(46 535)
(55 171)
(66 063)
(64 854)
(66 879)
(66 160)
(60 617)
(75 524)
(83 093)
(90 403)
(100 588)
(117 759)
(120 463)
(138 609)
(156 004)
(173 614)
(184 209)
(182 344)
(165 499)
(148 656)
(144 803)
(135 090)
(141 584)
(149 052)
(148 735)
(149 533)
(144 448)
(115 131)
(126 734)
(122 856)
(127 900)
Research & Development
(39 332)
(46 831)
(54 865)
(59 562)
(63 566)
(66 271)
(66 076)
(72 800)
(80 622)
(89 717)
(99 998)
(109 572)
(117 693)
(122 147)
(127 411)
(140 311)
(140 711)
(144 769)
(144 693)
(146 179)
(148 544)
(147 763)
(150 317)
(152 415)
(159 229)
(165 097)
(170 265)
(164 580)
(161 968)
(159 334)
(156 153)
Depreciation & Amortization
(5 498)
(5 228)
(4 894)
(4 559)
(3 983)
(3 711)
(3 633)
(3 657)
(5 028)
(6 906)
(8 860)
(10 620)
(11 286)
(11 423)
(11 491)
(11 753)
(11 958)
(12 214)
(12 434)
(12 656)
(12 766)
(12 860)
(13 059)
(13 235)
0
0
0
(14 295)
0
0
0
Other Operating Expenses
0
0
0
0
8
0
286
0
285
0
0
0
0
0
0
0
552
452
452
0
(146)
0
(472)
0
(17 912)
(14 354)
(11 009)
0
0
0
0
Operating Income
61 014
N/A
104 146
+71%
123 731
+19%
122 252
-1%
112 026
-8%
111 178
-1%
127 602
+15%
105 894
-17%
90 514
-15%
78 422
-13%
23 212
-70%
41 117
+77%
49 218
+20%
66 230
+35%
193 538
+192%
140 598
-27%
150 915
+7%
200 325
+33%
146 916
-27%
164 129
+12%
161 765
-1%
79 682
-51%
44 604
-44%
97 555
+119%
56 895
-42%
20 454
-64%
(11 152)
N/A
(18 075)
-62%
(34 063)
-88%
(18 903)
+45%
(3 288)
+83%
Pre-Tax Income
Interest Income Expense
(78)
44
510
599
1 409
2 464
3 082
3 040
2 301
(3 355)
(4 663)
1 872
4 860
9 668
5 602
(12 665)
(7 548)
(7 456)
4 715
24 773
21 046
32 545
44 029
18 801
15 757
8 171
(12 327)
4 929
3 299
1 137
(4 568)
Non-Reccuring Items
(403)
(395)
(395)
466
0
288
0
288
0
0
0
(538)
(540)
(440)
(440)
549
0
0
0
(146)
0
(472)
0
(7 529)
0
0
0
(10 953)
0
0
0
Gain/Loss on Disposition of Assets
(260)
441
(977)
(706)
(725)
(1 477)
(83)
(268)
(260)
(214)
(199)
(16)
(14)
(2)
7
17
0
(1)
(2)
(8)
1 823
1 828
9 974
9 182
0
0
0
(184)
0
0
0
Total Other Income
216
105
604
1 659
1 594
1 756
1 906
860
909
734
291
1 026
897
1 023
712
(1 541)
(1 580)
(2 147)
(624)
540
82
670
(696)
(671)
11 402
12 288
10 119
3 427
(4 271)
(1 344)
(11 078)
Pre-Tax Income
60 490
N/A
104 342
+72%
123 474
+18%
124 270
+1%
114 304
-8%
114 210
0%
132 507
+16%
109 814
-17%
93 465
-15%
75 587
-19%
18 642
-75%
43 461
+133%
54 419
+25%
76 477
+41%
199 417
+161%
126 957
-36%
141 787
+12%
190 721
+35%
151 005
-21%
189 288
+25%
184 716
-2%
114 253
-38%
97 911
-14%
117 339
+20%
84 054
-28%
40 913
-51%
(13 360)
N/A
(20 857)
-56%
(35 035)
-68%
(19 110)
+45%
(18 935)
+1%
Net Income
Tax Provision
(13 090)
(23 034)
(29 326)
(28 906)
(19 226)
(24 306)
(27 257)
(22 953)
(26 266)
(15 080)
6 344
(598)
(2 721)
(14 225)
(51 382)
(29 138)
(32 086)
(40 448)
(33 303)
(44 171)
(43 683)
(24 801)
(15 727)
(27 900)
(22 895)
(11 238)
(362)
7 349
5 777
3 949
8 186
Income from Continuing Operations
47 401
81 307
94 146
95 365
95 076
89 903
105 250
86 860
67 199
60 507
24 986
42 863
51 698
62 252
148 035
97 819
109 701
150 273
117 702
145 117
141 033
89 451
82 184
89 438
61 159
29 675
(13 722)
(13 508)
(29 258)
(15 162)
(10 749)
Income to Minority Interest
0
0
0
0
0
0
0
0
46
58
70
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
47 401
N/A
81 307
+72%
94 146
+16%
95 365
+1%
95 076
0%
89 903
-5%
105 250
+17%
86 860
-17%
67 246
-23%
60 566
-10%
25 057
-59%
42 863
+71%
51 651
+21%
62 193
+20%
147 964
+138%
97 819
-34%
109 701
+12%
150 273
+37%
117 702
-22%
145 117
+23%
141 033
-3%
89 451
-37%
82 184
-8%
89 438
+9%
61 159
-32%
29 675
-51%
(13 722)
N/A
(13 508)
+2%
(29 258)
-117%
(15 162)
+48%
(10 749)
+29%
EPS (Diluted)
1 156.12
N/A
1 983.09
+72%
2 296.24
+16%
2 325.97
+1%
2 318.92
0%
2 192.75
-5%
2 567.07
+17%
2 118.53
-17%
1 400.95
-34%
1 261.79
-10%
522.02
-59%
892.97
+71%
1 076.06
+21%
1 295.68
+20%
3 082.58
+138%
2 037.89
-34%
2 285.43
+12%
3 114.42
+36%
2 438.7
-22%
3 006.72
+23%
2 922.09
-3%
1 853.37
-37%
1 702.8
-8%
1 853.88
+9%
1 275.1
-31%
621.17
-51%
-285.52
N/A
-281.86
+1%
-601.69
-113%
-310.72
+48%
-221.33
+29%

See Also

Discover More