Suprema Inc
KOSDAQ:236200
Intrinsic Value
The intrinsic value of one Suprema Inc stock under the Base Case scenario is 45 034.44 KRW. Compared to the current market price of 29 500 KRW, Suprema Inc is Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Suprema Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Suprema Inc
Balance Sheet Decomposition
Suprema Inc
Current Assets | 112.9B |
Cash & Short-Term Investments | 68.2B |
Receivables | 19.8B |
Other Current Assets | 24.8B |
Non-Current Assets | 147.2B |
Long-Term Investments | 115.1B |
PP&E | 14.9B |
Intangibles | 6.9B |
Other Non-Current Assets | 10.3B |
Free Cash Flow Analysis
Suprema Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Suprema Inc
Revenue
|
108.2B
KRW
|
Cost of Revenue
|
-37.7B
KRW
|
Gross Profit
|
70.5B
KRW
|
Operating Expenses
|
-47.2B
KRW
|
Operating Income
|
23.3B
KRW
|
Other Expenses
|
9.2B
KRW
|
Net Income
|
32.5B
KRW
|
Profitability Score
Profitability Due Diligence
Suprema Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Score
Suprema Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suprema Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Suprema Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suprema Inc
Dividends
Current shareholder yield for Suprema Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Suprema Inc stock under the Base Case scenario is 45 034.44 KRW.
Compared to the current market price of 29 500 KRW, Suprema Inc is Undervalued by 34%.