Green Cross WellBeing Corp Cash Flow Statement - Green Cross WellBeing Corp - Alpha Spread
G

Green Cross WellBeing Corp
KOSDAQ:234690

Watchlist Manager
Green Cross WellBeing Corp
KOSDAQ:234690
Watchlist
Price: 12 830 KRW 19.57% Market Closed
Market Cap: 227.8B KRW
Have any thoughts about
Green Cross WellBeing Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Green Cross WellBeing Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5 775
6 989
1 529
1 823
2 801
4 544
6 703
6 876
6 679
7 072
8 001
8 361
8 145
7 086
6 748
6 707
7 533
Depreciation & Amortization
2 122
2 567
1 895
1 958
2 057
2 144
2 069
2 109
2 109
2 055
2 522
3 338
4 135
5 006
5 419
5 376
5 378
Other Non-Cash Items
3 370
3 918
3 311
3 448
4 160
4 685
4 096
4 169
4 326
5 003
2 435
2 824
2 736
2 584
5 207
6 726
6 746
Cash Taxes Paid
2 477
2 538
737
609
340
397
336
982
1 794
2 411
2 418
2 416
2 400
2 678
2 678
2 815
2 132
Cash Interest Paid
2
2
2
0
65
129
21
76
202
356
510
873
1 054
1 094
1 402
1 344
1 398
Change in Working Capital
(11 652)
(14 504)
(12 928)
(12 538)
(6 669)
(7 096)
(4 184)
(5 592)
(9 269)
(8 585)
(11 134)
(10 322)
(12 995)
(13 340)
(18 404)
(17 115)
(14 016)
Cash from Operating Activities
(385)
N/A
(1 031)
-168%
(6 193)
-501%
(5 309)
+14%
2 349
N/A
4 277
+82%
8 684
+103%
7 562
-13%
3 845
-49%
5 544
+44%
1 824
-67%
4 201
+130%
2 020
-52%
1 336
-34%
(1 030)
N/A
1 694
N/A
5 642
+233%
Investing Cash Flow
Capital Expenditures
(9 421)
(14 999)
(22 357)
(34 485)
(42 987)
(47 383)
(43 298)
(28 278)
(18 314)
(9 850)
(8 009)
(6 581)
(5 240)
(3 786)
(1 854)
(1 352)
(1 260)
Other Items
(2 124)
(2 117)
42 323
45 367
1 430
1 422
506
366
(5 538)
(776)
(1 248)
(1 105)
4 189
(870)
176
188
(301)
Cash from Investing Activities
(11 545)
N/A
(17 116)
-48%
19 966
N/A
10 882
-45%
(41 557)
N/A
(45 962)
-11%
(42 792)
+7%
(27 912)
+35%
(23 852)
+15%
(10 625)
+55%
(9 257)
+13%
(7 687)
+17%
(1 051)
+86%
(4 656)
-343%
(1 678)
+64%
(1 164)
+31%
(1 561)
-34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(66)
Net Issuance of Debt
(1 059)
(1 343)
(923)
10 051
12 127
12 195
20 143
14 024
13 964
13 953
2 722
3 643
554
391
3 440
3 368
3 296
Cash Paid for Dividends
(2 407)
(2 407)
(1 420)
(2 308)
(888)
(888)
(888)
0
(1 420)
(1 420)
(1 420)
(3 195)
(1 775)
(1 775)
(1 775)
(1 775)
(1 775)
Other
0
0
0
0
0
20
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
47 967
N/A
47 683
-1%
(2 343)
N/A
7 743
N/A
11 240
+45%
11 327
+1%
19 256
+70%
14 024
-27%
12 544
-11%
12 513
0%
1 302
-90%
448
-66%
(1 221)
N/A
(1 385)
-13%
1 665
N/A
1 593
-4%
1 455
-9%
Change in Cash
Effect of Foreign Exchange Rates
1
(2)
(17)
(3)
(5)
15
0
(12)
3
(31)
5
4
0
0
0
(0)
0
Net Change in Cash
36 037
N/A
29 534
-18%
11 414
-61%
13 313
+17%
(27 973)
N/A
(30 342)
-8%
(14 852)
+51%
(6 338)
+57%
(7 460)
-18%
7 401
N/A
(6 126)
N/A
(3 034)
+50%
(252)
+92%
(4 704)
-1 767%
(1 043)
+78%
2 122
N/A
5 535
+161%
Free Cash Flow
Free Cash Flow
(9 806)
N/A
(16 030)
-63%
(28 550)
-78%
(39 794)
-39%
(40 638)
-2%
(43 106)
-6%
(34 614)
+20%
(20 716)
+40%
(14 469)
+30%
(4 305)
+70%
(6 185)
-44%
(2 380)
+62%
(3 220)
-35%
(2 450)
+24%
(2 884)
-18%
342
N/A
4 382
+1 182%

See Also

Discover More