E

Echo Marketing Co Ltd
KOSDAQ:230360

Watchlist Manager
Echo Marketing Co Ltd
KOSDAQ:230360
Watchlist
Price: 10 650 KRW 12.58%
Market Cap: 328.7B KRW
Have any thoughts about
Echo Marketing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Echo Marketing Co Ltd

Revenue
336.4B KRW
Cost of Revenue
-115.9B KRW
Gross Profit
220.5B KRW
Operating Expenses
-171.3B KRW
Operating Income
49.1B KRW
Other Expenses
-10.8B KRW
Net Income
38.3B KRW

Income Statement
Echo Marketing Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
19 665
N/A
19 211
-2%
18 269
-5%
17 861
-2%
16 642
-7%
17 037
+2%
18 000
+6%
20 681
+15%
24 092
+16%
28 289
+17%
34 019
+20%
47 150
+39%
62 103
+32%
77 331
+25%
91 510
+18%
107 998
+18%
111 355
+3%
116 860
+5%
143 514
+23%
161 147
+12%
177 031
+10%
192 049
+8%
202 612
+5%
220 435
+9%
229 662
+4%
248 571
+8%
294 648
+19%
318 019
+8%
352 756
+11%
357 893
+1%
355 475
-1%
348 816
-2%
350 478
+0%
344 081
-2%
336 394
-2%
Gross Profit
Cost of Revenue
(5 055)
(5 253)
(5 037)
(5 214)
(5 278)
(5 437)
(5 654)
(6 296)
(7 269)
(8 317)
(9 799)
(13 345)
(16 368)
(19 574)
(24 375)
(30 040)
(33 513)
(36 838)
(42 697)
(45 104)
(47 079)
(48 653)
(51 995)
(61 186)
(69 570)
(65 040)
(83 621)
(93 422)
(118 280)
(121 638)
(122 013)
(118 965)
(120 465)
(117 500)
(115 928)
Gross Profit
14 610
N/A
13 959
-4%
13 232
-5%
12 646
-4%
11 364
-10%
11 599
+2%
12 346
+6%
14 385
+17%
16 824
+17%
19 972
+19%
24 220
+21%
33 805
+40%
45 735
+35%
57 757
+26%
67 135
+16%
77 957
+16%
77 842
0%
80 021
+3%
100 816
+26%
116 043
+15%
129 952
+12%
143 395
+10%
150 615
+5%
159 248
+6%
160 092
+1%
183 532
+15%
211 028
+15%
224 597
+6%
234 476
+4%
236 255
+1%
233 462
-1%
229 851
-2%
230 012
+0%
226 581
-1%
220 466
-3%
Operating Income
Operating Expenses
(4 393)
(4 282)
(4 420)
(4 473)
(4 534)
(5 052)
(5 478)
(6 800)
(8 937)
(11 788)
(15 092)
(22 582)
(28 871)
(32 582)
(36 611)
(40 146)
(40 004)
(44 617)
(53 115)
(61 418)
(71 091)
(84 626)
(103 446)
(121 545)
(120 030)
(144 208)
(159 300)
(165 606)
(177 886)
(180 272)
(178 387)
(176 892)
(174 916)
(172 871)
(171 331)
Selling, General & Administrative
(4 283)
(4 073)
(4 095)
(4 055)
(4 122)
(4 535)
(4 945)
(6 154)
(8 004)
(10 597)
(13 693)
(21 044)
(27 463)
(31 033)
(34 863)
(38 313)
(37 828)
(42 543)
(50 964)
(59 045)
(68 410)
(81 490)
(99 497)
(116 140)
(113 630)
(136 974)
(151 712)
(158 222)
(170 122)
(172 369)
(170 316)
(168 554)
(167 065)
(164 533)
(162 596)
Research & Development
0
0
(114)
(205)
(296)
(397)
(402)
(436)
(479)
(543)
(560)
(574)
(483)
(442)
(408)
(357)
(421)
(414)
(449)
(564)
(639)
(778)
(1 018)
(1 175)
(1 356)
(1 375)
(1 302)
(1 247)
(1 126)
(1 099)
(1 016)
(956)
(950)
(978)
(1 006)
Depreciation & Amortization
(108)
(106)
(106)
(108)
(110)
(117)
(129)
(206)
(450)
(643)
(835)
(960)
(920)
(1 102)
(1 334)
(1 471)
(1 636)
(1 609)
(1 651)
(1 758)
(2 036)
(2 351)
(2 927)
(4 227)
(5 044)
(5 861)
(6 286)
(6 069)
(6 639)
(6 804)
(7 055)
(7 383)
(6 901)
(7 360)
(7 729)
Other Operating Expenses
(2)
(103)
(104)
(104)
(6)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(5)
(4)
(5)
(5)
(119)
(51)
(51)
(52)
(6)
(7)
(4)
(3)
0
2
0
(68)
0
0
0
0
0
0
0
Operating Income
10 217
N/A
9 677
-5%
8 812
-9%
8 174
-7%
6 830
-16%
6 547
-4%
6 867
+5%
7 584
+10%
7 886
+4%
8 183
+4%
9 127
+12%
11 223
+23%
16 864
+50%
25 176
+49%
30 525
+21%
37 811
+24%
37 838
+0%
35 405
-6%
47 702
+35%
54 625
+15%
58 861
+8%
58 768
0%
47 168
-20%
37 703
-20%
40 062
+6%
39 324
-2%
51 727
+32%
58 991
+14%
56 590
-4%
55 983
-1%
55 075
-2%
52 958
-4%
55 096
+4%
53 710
-3%
49 135
-9%
Pre-Tax Income
Interest Income Expense
263
310
387
478
715
698
675
782
490
628
966
950
1 526
2 014
2 589
4 061
2 760
4 301
3 700
13 318
8 441
7 444
7 637
(4 442)
(7 169)
(8 093)
(4 984)
(5 002)
(826)
(537)
(3 687)
3 917
1 473
1 210
7 539
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(421)
(79)
(68)
0
130
(17)
(28)
(28)
2 986
3 021
3 257
Gain/Loss on Disposition of Assets
5
0
0
0
1
0
0
0
0
0
0
0
8
3
3
(2)
(2)
0
(1)
4
(76)
(74)
(74)
(533)
(474)
(474)
(474)
(14)
5
(60)
(63)
(3)
(3)
65
67
Total Other Income
1 421
1 365
1 258
1 116
978
1 052
1 063
1 023
1 188
893
1 020
1 173
1 191
1 436
1 320
1 351
1 525
1 645
1 964
2 224
2 363
2 526
2 924
2 602
2 441
1 917
692
432
450
195
446
362
159
152
206
Pre-Tax Income
11 906
N/A
11 352
-5%
10 457
-8%
9 768
-7%
8 523
-13%
8 297
-3%
8 606
+4%
9 389
+9%
9 565
+2%
9 703
+1%
11 111
+15%
13 345
+20%
19 589
+47%
28 630
+46%
34 437
+20%
43 221
+26%
42 121
-3%
41 351
-2%
53 364
+29%
70 171
+31%
69 590
-1%
68 665
-1%
57 656
-16%
35 331
-39%
34 440
-3%
32 595
-5%
46 893
+44%
54 407
+16%
56 348
+4%
55 564
-1%
51 743
-7%
57 206
+11%
59 711
+4%
58 157
-3%
60 205
+4%
Net Income
Tax Provision
(2 600)
(2 477)
(2 254)
(2 102)
(1 780)
(1 714)
(1 793)
(1 945)
(1 946)
(1 990)
(2 008)
(2 479)
(3 579)
(5 333)
(6 995)
(8 652)
(8 768)
(8 400)
(11 286)
(14 937)
(14 821)
(14 742)
(12 007)
(7 160)
(7 326)
(6 982)
(8 119)
(9 245)
(11 183)
(11 009)
(10 524)
(11 181)
(10 857)
(10 139)
(12 239)
Income from Continuing Operations
9 306
8 875
8 202
7 666
6 743
6 583
6 813
7 444
7 618
7 713
9 103
10 865
16 010
23 295
27 440
34 568
33 353
32 951
42 078
55 233
54 769
53 922
45 648
28 170
27 115
25 613
38 773
45 162
45 166
44 555
41 219
46 025
48 854
48 018
47 966
Income to Minority Interest
0
0
0
0
0
0
0
4
80
52
25
(133)
(642)
(1 279)
(1 690)
(2 102)
(1 784)
(1 402)
(1 706)
(1 655)
(1 765)
(1 750)
(1 264)
(1 311)
630
662
(2 130)
(4 145)
(7 004)
(7 613)
(8 189)
(7 237)
(8 645)
(8 605)
(9 674)
Net Income (Common)
9 306
N/A
8 875
-5%
8 202
-8%
7 666
-7%
6 743
-12%
6 583
-2%
6 813
+3%
7 448
+9%
7 698
+3%
7 765
+1%
9 128
+18%
10 732
+18%
15 368
+43%
22 017
+43%
25 751
+17%
32 468
+26%
31 569
-3%
31 550
0%
40 373
+28%
53 579
+33%
53 004
-1%
52 172
-2%
44 384
-15%
26 858
-39%
27 744
+3%
26 275
-5%
36 643
+39%
41 017
+12%
38 162
-7%
36 943
-3%
33 030
-11%
38 788
+17%
40 209
+4%
39 412
-2%
38 292
-3%
EPS (Diluted)
332.35
N/A
316.96
-5%
292.92
-8%
247.29
-16%
224.76
-9%
205.71
-8%
212.9
+3%
232.75
+9%
240.56
+3%
242.65
+1%
285.25
+18%
335.37
+18%
480.25
+43%
688.03
+43%
780.33
+13%
983.87
+26%
956.63
-3%
956.06
0%
1 223.42
+28%
1 623.6
+33%
1 606.18
-1%
1 580.96
-2%
1 362.28
-14%
827.28
-39%
853.21
+3%
812.34
-5%
1 133.47
+40%
1 269.16
+12%
1 181.8
-7%
1 150.19
-3%
1 029.99
-10%
1 209.54
+17%
1 253.37
+4%
1 230.04
-2%
1 215
-1%

See Also

Discover More