Echo Marketing Co Ltd
KOSDAQ:230360
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
8 830
14 840
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Echo Marketing Co Ltd
Revenue
|
336.4B
KRW
|
Cost of Revenue
|
-115.9B
KRW
|
Gross Profit
|
220.5B
KRW
|
Operating Expenses
|
-171.3B
KRW
|
Operating Income
|
49.1B
KRW
|
Other Expenses
|
-10.8B
KRW
|
Net Income
|
38.3B
KRW
|
Income Statement
Echo Marketing Co Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||
Revenue |
19 665
N/A
|
19 211
-2%
|
18 269
-5%
|
17 861
-2%
|
16 642
-7%
|
17 037
+2%
|
18 000
+6%
|
20 681
+15%
|
24 092
+16%
|
28 289
+17%
|
34 019
+20%
|
47 150
+39%
|
62 103
+32%
|
77 331
+25%
|
91 510
+18%
|
107 998
+18%
|
111 355
+3%
|
116 860
+5%
|
143 514
+23%
|
161 147
+12%
|
177 031
+10%
|
192 049
+8%
|
202 612
+5%
|
220 435
+9%
|
229 662
+4%
|
248 571
+8%
|
294 648
+19%
|
318 019
+8%
|
352 756
+11%
|
357 893
+1%
|
355 475
-1%
|
348 816
-2%
|
350 478
+0%
|
344 081
-2%
|
336 394
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 055)
|
(5 253)
|
(5 037)
|
(5 214)
|
(5 278)
|
(5 437)
|
(5 654)
|
(6 296)
|
(7 269)
|
(8 317)
|
(9 799)
|
(13 345)
|
(16 368)
|
(19 574)
|
(24 375)
|
(30 040)
|
(33 513)
|
(36 838)
|
(42 697)
|
(45 104)
|
(47 079)
|
(48 653)
|
(51 995)
|
(61 186)
|
(69 570)
|
(65 040)
|
(83 621)
|
(93 422)
|
(118 280)
|
(121 638)
|
(122 013)
|
(118 965)
|
(120 465)
|
(117 500)
|
(115 928)
|
|
Gross Profit |
14 610
N/A
|
13 959
-4%
|
13 232
-5%
|
12 646
-4%
|
11 364
-10%
|
11 599
+2%
|
12 346
+6%
|
14 385
+17%
|
16 824
+17%
|
19 972
+19%
|
24 220
+21%
|
33 805
+40%
|
45 735
+35%
|
57 757
+26%
|
67 135
+16%
|
77 957
+16%
|
77 842
0%
|
80 021
+3%
|
100 816
+26%
|
116 043
+15%
|
129 952
+12%
|
143 395
+10%
|
150 615
+5%
|
159 248
+6%
|
160 092
+1%
|
183 532
+15%
|
211 028
+15%
|
224 597
+6%
|
234 476
+4%
|
236 255
+1%
|
233 462
-1%
|
229 851
-2%
|
230 012
+0%
|
226 581
-1%
|
220 466
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 393)
|
(4 282)
|
(4 420)
|
(4 473)
|
(4 534)
|
(5 052)
|
(5 478)
|
(6 800)
|
(8 937)
|
(11 788)
|
(15 092)
|
(22 582)
|
(28 871)
|
(32 582)
|
(36 611)
|
(40 146)
|
(40 004)
|
(44 617)
|
(53 115)
|
(61 418)
|
(71 091)
|
(84 626)
|
(103 446)
|
(121 545)
|
(120 030)
|
(144 208)
|
(159 300)
|
(165 606)
|
(177 886)
|
(180 272)
|
(178 387)
|
(176 892)
|
(174 916)
|
(172 871)
|
(171 331)
|
|
Selling, General & Administrative |
(4 283)
|
(4 073)
|
(4 095)
|
(4 055)
|
(4 122)
|
(4 535)
|
(4 945)
|
(6 154)
|
(8 004)
|
(10 597)
|
(13 693)
|
(21 044)
|
(27 463)
|
(31 033)
|
(34 863)
|
(38 313)
|
(37 828)
|
(42 543)
|
(50 964)
|
(59 045)
|
(68 410)
|
(81 490)
|
(99 497)
|
(116 140)
|
(113 630)
|
(136 974)
|
(151 712)
|
(158 222)
|
(170 122)
|
(172 369)
|
(170 316)
|
(168 554)
|
(167 065)
|
(164 533)
|
(162 596)
|
|
Research & Development |
0
|
0
|
(114)
|
(205)
|
(296)
|
(397)
|
(402)
|
(436)
|
(479)
|
(543)
|
(560)
|
(574)
|
(483)
|
(442)
|
(408)
|
(357)
|
(421)
|
(414)
|
(449)
|
(564)
|
(639)
|
(778)
|
(1 018)
|
(1 175)
|
(1 356)
|
(1 375)
|
(1 302)
|
(1 247)
|
(1 126)
|
(1 099)
|
(1 016)
|
(956)
|
(950)
|
(978)
|
(1 006)
|
|
Depreciation & Amortization |
(108)
|
(106)
|
(106)
|
(108)
|
(110)
|
(117)
|
(129)
|
(206)
|
(450)
|
(643)
|
(835)
|
(960)
|
(920)
|
(1 102)
|
(1 334)
|
(1 471)
|
(1 636)
|
(1 609)
|
(1 651)
|
(1 758)
|
(2 036)
|
(2 351)
|
(2 927)
|
(4 227)
|
(5 044)
|
(5 861)
|
(6 286)
|
(6 069)
|
(6 639)
|
(6 804)
|
(7 055)
|
(7 383)
|
(6 901)
|
(7 360)
|
(7 729)
|
|
Other Operating Expenses |
(2)
|
(103)
|
(104)
|
(104)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(119)
|
(51)
|
(51)
|
(52)
|
(6)
|
(7)
|
(4)
|
(3)
|
0
|
2
|
0
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
10 217
N/A
|
9 677
-5%
|
8 812
-9%
|
8 174
-7%
|
6 830
-16%
|
6 547
-4%
|
6 867
+5%
|
7 584
+10%
|
7 886
+4%
|
8 183
+4%
|
9 127
+12%
|
11 223
+23%
|
16 864
+50%
|
25 176
+49%
|
30 525
+21%
|
37 811
+24%
|
37 838
+0%
|
35 405
-6%
|
47 702
+35%
|
54 625
+15%
|
58 861
+8%
|
58 768
0%
|
47 168
-20%
|
37 703
-20%
|
40 062
+6%
|
39 324
-2%
|
51 727
+32%
|
58 991
+14%
|
56 590
-4%
|
55 983
-1%
|
55 075
-2%
|
52 958
-4%
|
55 096
+4%
|
53 710
-3%
|
49 135
-9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
Interest Income Expense |
263
|
310
|
387
|
478
|
715
|
698
|
675
|
782
|
490
|
628
|
966
|
950
|
1 526
|
2 014
|
2 589
|
4 061
|
2 760
|
4 301
|
3 700
|
13 318
|
8 441
|
7 444
|
7 637
|
(4 442)
|
(7 169)
|
(8 093)
|
(4 984)
|
(5 002)
|
(826)
|
(537)
|
(3 687)
|
3 917
|
1 473
|
1 210
|
7 539
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(421)
|
(79)
|
(68)
|
0
|
130
|
(17)
|
(28)
|
(28)
|
2 986
|
3 021
|
3 257
|
|
Gain/Loss on Disposition of Assets |
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
3
|
(2)
|
(2)
|
0
|
(1)
|
4
|
(76)
|
(74)
|
(74)
|
(533)
|
(474)
|
(474)
|
(474)
|
(14)
|
5
|
(60)
|
(63)
|
(3)
|
(3)
|
65
|
67
|
|
Total Other Income |
1 421
|
1 365
|
1 258
|
1 116
|
978
|
1 052
|
1 063
|
1 023
|
1 188
|
893
|
1 020
|
1 173
|
1 191
|
1 436
|
1 320
|
1 351
|
1 525
|
1 645
|
1 964
|
2 224
|
2 363
|
2 526
|
2 924
|
2 602
|
2 441
|
1 917
|
692
|
432
|
450
|
195
|
446
|
362
|
159
|
152
|
206
|
|
Pre-Tax Income |
11 906
N/A
|
11 352
-5%
|
10 457
-8%
|
9 768
-7%
|
8 523
-13%
|
8 297
-3%
|
8 606
+4%
|
9 389
+9%
|
9 565
+2%
|
9 703
+1%
|
11 111
+15%
|
13 345
+20%
|
19 589
+47%
|
28 630
+46%
|
34 437
+20%
|
43 221
+26%
|
42 121
-3%
|
41 351
-2%
|
53 364
+29%
|
70 171
+31%
|
69 590
-1%
|
68 665
-1%
|
57 656
-16%
|
35 331
-39%
|
34 440
-3%
|
32 595
-5%
|
46 893
+44%
|
54 407
+16%
|
56 348
+4%
|
55 564
-1%
|
51 743
-7%
|
57 206
+11%
|
59 711
+4%
|
58 157
-3%
|
60 205
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 600)
|
(2 477)
|
(2 254)
|
(2 102)
|
(1 780)
|
(1 714)
|
(1 793)
|
(1 945)
|
(1 946)
|
(1 990)
|
(2 008)
|
(2 479)
|
(3 579)
|
(5 333)
|
(6 995)
|
(8 652)
|
(8 768)
|
(8 400)
|
(11 286)
|
(14 937)
|
(14 821)
|
(14 742)
|
(12 007)
|
(7 160)
|
(7 326)
|
(6 982)
|
(8 119)
|
(9 245)
|
(11 183)
|
(11 009)
|
(10 524)
|
(11 181)
|
(10 857)
|
(10 139)
|
(12 239)
|
|
Income from Continuing Operations |
9 306
|
8 875
|
8 202
|
7 666
|
6 743
|
6 583
|
6 813
|
7 444
|
7 618
|
7 713
|
9 103
|
10 865
|
16 010
|
23 295
|
27 440
|
34 568
|
33 353
|
32 951
|
42 078
|
55 233
|
54 769
|
53 922
|
45 648
|
28 170
|
27 115
|
25 613
|
38 773
|
45 162
|
45 166
|
44 555
|
41 219
|
46 025
|
48 854
|
48 018
|
47 966
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
80
|
52
|
25
|
(133)
|
(642)
|
(1 279)
|
(1 690)
|
(2 102)
|
(1 784)
|
(1 402)
|
(1 706)
|
(1 655)
|
(1 765)
|
(1 750)
|
(1 264)
|
(1 311)
|
630
|
662
|
(2 130)
|
(4 145)
|
(7 004)
|
(7 613)
|
(8 189)
|
(7 237)
|
(8 645)
|
(8 605)
|
(9 674)
|
|
Net Income (Common) |
9 306
N/A
|
8 875
-5%
|
8 202
-8%
|
7 666
-7%
|
6 743
-12%
|
6 583
-2%
|
6 813
+3%
|
7 448
+9%
|
7 698
+3%
|
7 765
+1%
|
9 128
+18%
|
10 732
+18%
|
15 368
+43%
|
22 017
+43%
|
25 751
+17%
|
32 468
+26%
|
31 569
-3%
|
31 550
0%
|
40 373
+28%
|
53 579
+33%
|
53 004
-1%
|
52 172
-2%
|
44 384
-15%
|
26 858
-39%
|
27 744
+3%
|
26 275
-5%
|
36 643
+39%
|
41 017
+12%
|
38 162
-7%
|
36 943
-3%
|
33 030
-11%
|
38 788
+17%
|
40 209
+4%
|
39 412
-2%
|
38 292
-3%
|
|
EPS (Diluted) |
332.35
N/A
|
316.96
-5%
|
292.92
-8%
|
247.29
-16%
|
224.76
-9%
|
205.71
-8%
|
212.9
+3%
|
232.75
+9%
|
240.56
+3%
|
242.65
+1%
|
285.25
+18%
|
335.37
+18%
|
480.25
+43%
|
688.03
+43%
|
780.33
+13%
|
983.87
+26%
|
956.63
-3%
|
956.06
0%
|
1 223.42
+28%
|
1 623.6
+33%
|
1 606.18
-1%
|
1 580.96
-2%
|
1 362.28
-14%
|
827.28
-39%
|
853.21
+3%
|
812.34
-5%
|
1 133.47
+40%
|
1 269.16
+12%
|
1 181.8
-7%
|
1 150.19
-3%
|
1 029.99
-10%
|
1 209.54
+17%
|
1 253.37
+4%
|
1 230.04
-2%
|
1 215
-1%
|