R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 6 330 KRW -0.31% Market Closed
Market Cap: 99.6B KRW

Intrinsic Value

The intrinsic value of one Rayence Co Ltd stock under the Base Case scenario is 9 770.07 KRW. Compared to the current market price of 6 330 KRW, Rayence Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 770.07 KRW
Undervaluation 35%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rayence Co Ltd

Rayence Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rayence Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rayence Co Ltd
KOSDAQ:228850
KR
Health Care
Market Cap
99.6B KRW
IPO
Apr 11, 2016
KR
Health Care
Market Cap
99.6B KRW
IPO
Apr 11, 2016
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rayence Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rayence Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayence Co Ltd

Current Assets 228.6B
Cash & Short-Term Investments 150.2B
Receivables 34B
Other Current Assets 44.4B
Non-Current Assets 40.6B
Long-Term Investments 2.2B
PP&E 27.6B
Intangibles 7.9B
Other Non-Current Assets 2.9B
Efficiency

Free Cash Flow Analysis
Rayence Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rayence Co Ltd

Revenue
125.6B KRW
Cost of Revenue
-77.4B KRW
Gross Profit
48.2B KRW
Operating Expenses
-41.5B KRW
Operating Income
6.6B KRW
Other Expenses
1.2B KRW
Net Income
7.8B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rayence Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
51/100
Profitability
Score

Rayence Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rayence Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
83/100
Solvency
Score

Rayence Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rayence Co Ltd

Wall Street analysts forecast Rayence Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rayence Co Ltd is 9 180 KRW with a low forecast of 9 090 KRW and a high forecast of 9 450 KRW.

Lowest
Price Target
9 090 KRW
44% Upside
Average
Price Target
9 180 KRW
45% Upside
Highest
Price Target
9 450 KRW
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rayence Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Rayence Co Ltd stock?

The intrinsic value of one Rayence Co Ltd stock under the Base Case scenario is 9 770.07 KRW.

Is Rayence Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 330 KRW, Rayence Co Ltd is Undervalued by 35%.

Back to Top