R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 6 890 KRW 0.44% Market Closed
Market Cap: 108.4B KRW
Have any thoughts about
Rayence Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Rayence Co Ltd stock under the Base Case scenario is 11 313.87 KRW. Compared to the current market price of 6 890 KRW, Rayence Co Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11 313.87 KRW
Undervaluation 39%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Rayence Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Rayence Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Rayence Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Health Care Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Rayence Co Ltd

Provide an overview of the primary business activities
of Rayence Co Ltd.

What unique competitive advantages
does Rayence Co Ltd hold over its rivals?

What risks and challenges
does Rayence Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rayence Co Ltd.

Provide P/S
for Rayence Co Ltd.

Provide P/E
for Rayence Co Ltd.

Provide P/OCF
for Rayence Co Ltd.

Provide P/FCFE
for Rayence Co Ltd.

Provide P/B
for Rayence Co Ltd.

Provide EV/S
for Rayence Co Ltd.

Provide EV/GP
for Rayence Co Ltd.

Provide EV/EBITDA
for Rayence Co Ltd.

Provide EV/EBIT
for Rayence Co Ltd.

Provide EV/OCF
for Rayence Co Ltd.

Provide EV/FCFF
for Rayence Co Ltd.

Provide EV/IC
for Rayence Co Ltd.

Show me price targets
for Rayence Co Ltd made by professional analysts.

What are the Revenue projections
for Rayence Co Ltd?

How accurate were the past Revenue estimates
for Rayence Co Ltd?

What are the Net Income projections
for Rayence Co Ltd?

How accurate were the past Net Income estimates
for Rayence Co Ltd?

What are the EPS projections
for Rayence Co Ltd?

How accurate were the past EPS estimates
for Rayence Co Ltd?

What are the EBIT projections
for Rayence Co Ltd?

How accurate were the past EBIT estimates
for Rayence Co Ltd?

Compare the revenue forecasts
for Rayence Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rayence Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rayence Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rayence Co Ltd compared to its peers.

Compare the P/E ratios
of Rayence Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Rayence Co Ltd with its peers.

Analyze the financial leverage
of Rayence Co Ltd compared to its main competitors.

Show all profitability ratios
for Rayence Co Ltd.

Provide ROE
for Rayence Co Ltd.

Provide ROA
for Rayence Co Ltd.

Provide ROIC
for Rayence Co Ltd.

Provide ROCE
for Rayence Co Ltd.

Provide Gross Margin
for Rayence Co Ltd.

Provide Operating Margin
for Rayence Co Ltd.

Provide Net Margin
for Rayence Co Ltd.

Provide FCF Margin
for Rayence Co Ltd.

Show all solvency ratios
for Rayence Co Ltd.

Provide D/E Ratio
for Rayence Co Ltd.

Provide D/A Ratio
for Rayence Co Ltd.

Provide Interest Coverage Ratio
for Rayence Co Ltd.

Provide Altman Z-Score Ratio
for Rayence Co Ltd.

Provide Quick Ratio
for Rayence Co Ltd.

Provide Current Ratio
for Rayence Co Ltd.

Provide Cash Ratio
for Rayence Co Ltd.

What is the historical Revenue growth
over the last 5 years for Rayence Co Ltd?

What is the historical Net Income growth
over the last 5 years for Rayence Co Ltd?

What is the current Free Cash Flow
of Rayence Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rayence Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rayence Co Ltd

Current Assets 227.2B
Cash & Short-Term Investments 138.5B
Receivables 44.3B
Other Current Assets 44.5B
Non-Current Assets 46.2B
Long-Term Investments 2.7B
PP&E 28.4B
Intangibles 8.1B
Other Non-Current Assets 7B
Current Liabilities 18.8B
Accounts Payable 7.2B
Accrued Liabilities 1.5B
Short-Term Debt 1.2B
Other Current Liabilities 8.9B
Non-Current Liabilities 8.4B
Long-Term Debt 2.7B
Other Non-Current Liabilities 5.7B
Efficiency

Earnings Waterfall
Rayence Co Ltd

Revenue
136.3B KRW
Cost of Revenue
-82B KRW
Gross Profit
54.3B KRW
Operating Expenses
-40.5B KRW
Operating Income
13.8B KRW
Other Expenses
3.7B KRW
Net Income
17.6B KRW

Free Cash Flow Analysis
Rayence Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rayence Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

55/100
Profitability
Score

Rayence Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rayence Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
98/100
Solvency
Score

Rayence Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rayence Co Ltd

Wall Street analysts forecast Rayence Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rayence Co Ltd is 10 200 KRW with a low forecast of 10 100 KRW and a high forecast of 10 500 KRW.

Lowest
Price Target
10 100 KRW
47% Upside
Average
Price Target
10 200 KRW
48% Upside
Highest
Price Target
10 500 KRW
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Rayence Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rayence Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Rayence Co Ltd

Country

Korea

Industry

Health Care

Market Cap

108.4B KRW

Dividend Yield

1.45%

Description

Rayence Co., Ltd. engages in the manufacture and sale of x-ray detectors. The company is headquartered in Hwaseong, Gyeonggi-Do. The company went IPO on 2016-04-11. Its products include thin film transistor (TFT) detectors and complementary-metal-oxide-semiconductor (CMOS) detectors. The products' brand name consists of 1012WCA, 17SCC/SGC, 1215CF, 1501CF and 0712CF. The firm also manufactures intra oral (I/O) sensors under the brand name of Ez1.0, Ez1.5, and mammography (mammo) machines under the brand 1724CM, 2434CM. The firm distributes its products to domestic and overseas markets.

Contact

GYEONGGI-DO
Hwaseong
14, Samsung 1-ro 1-gil
+823180156245
www.rayence.com

IPO

2016-04-11

Employees

-

Officers

President & CEO
Jae-jeong Seo

See Also

Discover More
What is the Intrinsic Value of one Rayence Co Ltd stock?

The intrinsic value of one Rayence Co Ltd stock under the Base Case scenario is 11 313.87 KRW.

Is Rayence Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 890 KRW, Rayence Co Ltd is Undervalued by 39%.

Back to Top