R

Rayence Co Ltd
KOSDAQ:228850

Watchlist Manager
Rayence Co Ltd
KOSDAQ:228850
Watchlist
Price: 6 910 KRW 0.73% Market Closed
Market Cap: 108.7B KRW
Have any thoughts about
Rayence Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Rayence Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
14 482
14 514
14 985
14 073
14 666
14 519
14 580
15 251
14 397
16 138
18 264
18 445
15 566
15 701
14 856
15 214
13 827
13 540
9 124
3 617
(4 077)
(2 129)
(1 496)
2 652
14 093
12 750
17 899
21 227
21 849
19 710
19 780
20 967
19 462
20 857
17 437
Depreciation & Amortization
3 663
4 104
4 498
4 824
5 161
5 396
5 770
6 071
6 233
6 459
6 566
6 733
6 898
6 998
7 455
7 620
7 659
8 007
7 724
7 817
8 043
7 645
7 453
7 008
6 673
6 377
5 735
5 523
4 954
4 594
4 670
4 214
4 123
4 379
4 516
Other Non-Cash Items
6 575
6 868
7 228
5 728
4 530
4 096
3 908
3 557
4 766
4 589
5 854
5 163
8 504
8 999
8 660
10 599
12 487
11 252
10 189
9 498
12 219
12 988
19 402
21 151
15 095
15 359
11 020
9 540
6 406
8 382
6 316
1 693
3 007
(146)
(233)
Cash Taxes Paid
882
1 665
2 531
2 997
2 755
2 767
2 974
3 052
1 817
1 013
913
846
2 263
4 441
6 124
7 469
7 695
7 115
8 161
6 202
3 995
3 620
2 733
3 605
5 636
6 197
5 704
6 728
6 725
6 702
5 922
3 814
3 918
2 872
2 175
Cash Interest Paid
773
775
733
640
557
518
540
598
609
518
419
456
269
301
198
114
114
0
237
141
0
0
0
914
717
0
0
185
390
444
467
88
75
42
169
Change in Working Capital
(15 388)
(12 913)
(18 585)
(16 513)
(15 990)
(13 862)
(11 175)
(2 432)
(4 778)
(11 386)
(15 620)
(24 504)
(16 265)
(17 039)
(20 262)
(18 090)
(24 520)
(9 146)
(9 879)
241
7 069
(1 976)
(1 746)
(12 789)
(14 922)
(18 952)
(21 823)
(17 206)
(16 602)
(7 613)
(2 487)
(3 356)
(773)
1 598
6 010
Cash from Operating Activities
9 331
N/A
12 573
+35%
8 126
-35%
8 112
0%
8 367
+3%
10 148
+21%
13 082
+29%
22 446
+72%
20 617
-8%
15 800
-23%
15 063
-5%
5 836
-61%
14 702
+152%
14 657
0%
10 708
-27%
15 344
+43%
9 453
-38%
23 653
+150%
17 158
-27%
21 172
+23%
23 254
+10%
16 527
-29%
23 614
+43%
18 022
-24%
20 939
+16%
15 534
-26%
12 832
-17%
19 084
+49%
16 607
-13%
25 073
+51%
28 279
+13%
23 519
-17%
25 820
+10%
26 687
+3%
27 730
+4%
Investing Cash Flow
Capital Expenditures
(10 217)
(10 663)
(12 043)
(16 282)
(15 256)
(14 970)
(13 110)
(9 208)
(9 779)
(9 568)
(7 878)
(6 036)
(7 923)
(7 198)
(12 999)
(16 253)
(16 386)
(17 999)
(14 637)
(11 244)
(7 984)
(5 116)
(2 252)
(1 882)
(2 188)
(2 261)
(2 372)
(1 669)
(1 920)
(2 102)
(1 755)
(4 640)
(4 341)
(9 902)
(10 395)
Other Items
3 433
(134)
(85 894)
(85 875)
(79 773)
(79 168)
12 713
6 128
6 861
5 804
4 622
14 375
12 999
14 022
9 559
3 332
(2 177)
(2 442)
(2 210)
1 948
3 420
3 504
297
(4 907)
(18 092)
(18 098)
(13 995)
(9 717)
3 102
(906)
(1 483)
(1 220)
(16 591)
(12 172)
(10 845)
Cash from Investing Activities
(6 783)
N/A
(10 796)
-59%
(97 936)
-807%
(102 156)
-4%
(95 029)
+7%
(94 138)
+1%
(397)
+100%
(3 079)
-676%
(2 918)
+5%
(3 764)
-29%
(3 256)
+13%
8 338
N/A
5 076
-39%
6 824
+34%
(3 441)
N/A
(12 921)
-276%
(18 564)
-44%
(20 442)
-10%
(16 846)
+18%
(9 297)
+45%
(4 564)
+51%
(1 611)
+65%
(1 957)
-21%
(6 789)
-247%
(20 280)
-199%
(20 359)
0%
(16 366)
+20%
(11 386)
+30%
1 182
N/A
(3 008)
N/A
(3 239)
-8%
(5 860)
-81%
(20 933)
-257%
(22 074)
-5%
(21 240)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
96 679
96 679
91 692
86 700
(9 979)
(9 979)
(2 145)
0
(1 810)
(4 111)
(8 710)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 991
584
(10 113)
(7 623)
(11 741)
(9 532)
(4 890)
(4 423)
(1 888)
(3 667)
(1 060)
(3 954)
(4 247)
0
655
6 897
2 266
2 080
(450)
(5 986)
(1 301)
(1 225)
(1 580)
(1 431)
(815)
(914)
(1 408)
(1 350)
(3 290)
(3 317)
(3 034)
(2 938)
(1 113)
(1 178)
(1 788)
Cash Paid for Dividends
0
0
0
0
0
0
(1 706)
(1 706)
(1 706)
(3 325)
(1 619)
(1 619)
(1 619)
0
(1 574)
(1 574)
(1 574)
0
(2 579)
(2 579)
(2 579)
0
(1 574)
(1 574)
(1 574)
0
(1 574)
(1 574)
(1 574)
0
(2 579)
(2 579)
(2 579)
0
(1 574)
Other
0
0
0
0
0
0
0
0
0
0
269
0
250
0
0
0
10 000
0
0
0
0
0
0
0
0
0
0
0
1 239
0
0
0
0
0
(13 990)
Cash from Financing Activities
1 991
N/A
584
-71%
86 566
+14 723%
89 057
+3%
79 951
-10%
77 168
-3%
(16 576)
N/A
(16 109)
+3%
(5 739)
+64%
(4 145)
+28%
(4 219)
-2%
(9 684)
-130%
(14 325)
-48%
0
N/A
(4 990)
N/A
3 822
N/A
10 692
+180%
10 506
-2%
6 971
-34%
1 436
-79%
(3 879)
N/A
(3 803)
+2%
(3 152)
+17%
(3 005)
+5%
(2 389)
+20%
(2 488)
-4%
(2 982)
-20%
(2 923)
+2%
(3 624)
-24%
(3 652)
-1%
(4 373)
-20%
(4 278)
+2%
(3 691)
+14%
(3 757)
-2%
(17 352)
-362%
Change in Cash
Effect of Foreign Exchange Rates
71
(110)
47
(21)
59
1
106
69
(313)
(215)
(301)
(543)
(213)
(270)
(406)
(83)
(86)
(2)
133
298
168
13
(162)
89
(524)
(602)
(561)
(1 487)
(1 135)
(352)
(1 058)
(350)
(273)
(666)
701
Net Change in Cash
4 610
N/A
2 251
-51%
(3 197)
N/A
(5 008)
-57%
(6 652)
-33%
(6 821)
-3%
(3 785)
+45%
3 327
N/A
11 647
+250%
7 676
-34%
7 287
-5%
3 947
-46%
5 240
+33%
9 167
+75%
1 871
-80%
6 162
+229%
1 495
-76%
13 715
+817%
7 416
-46%
13 609
+84%
14 979
+10%
11 126
-26%
18 344
+65%
8 316
-55%
(2 254)
N/A
(7 915)
-251%
(7 077)
+11%
3 287
N/A
13 030
+296%
18 061
+39%
19 609
+9%
13 030
-34%
923
-93%
191
-79%
(10 160)
N/A
Free Cash Flow
Free Cash Flow
(886)
N/A
1 910
N/A
(3 917)
N/A
(8 170)
-109%
(6 889)
+16%
(4 822)
+30%
(28)
+99%
13 238
N/A
10 838
-18%
6 232
-42%
7 185
+15%
(200)
N/A
6 779
N/A
7 459
+10%
(2 291)
N/A
(909)
+60%
(6 933)
-663%
5 654
N/A
2 521
-55%
9 928
+294%
15 270
+54%
11 412
-25%
21 362
+87%
16 139
-24%
18 752
+16%
13 273
-29%
10 460
-21%
17 415
+66%
14 687
-16%
22 970
+56%
26 524
+15%
18 879
-29%
21 479
+14%
16 785
-22%
17 335
+3%

See Also

Discover More