N

Nexon Games Co Ltd
KOSDAQ:225570

Watchlist Manager
Nexon Games Co Ltd
KOSDAQ:225570
Watchlist
Price: 13 600 KRW -1.52% Market Closed
Market Cap: 895.7B KRW
Have any thoughts about
Nexon Games Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Nexon Games Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
123
0
134
0
1 853
4 937
(3 074)
(2 653)
(3 367)
(9 824)
(12 575)
(20 176)
(27 954)
(32 454)
(17 073)
(5 197)
5 874
21 987
26 097
24 378
17 470
3 048
(7 962)
(12 691)
(16 045)
183
6 048
19 736
22 679
20 348
11 294
(862)
(8 820)
23 174
Depreciation & Amortization
0
0
0
0
315
532
797
1 051
953
949
911
1 324
1 820
2 290
2 670
2 704
2 698
2 757
2 873
2 890
2 957
3 082
3 109
3 239
3 745
4 178
4 812
5 980
6 822
7 689
9 533
10 482
12 100
13 895
Other Non-Cash Items
(162)
0
(196)
0
371
638
1 109
1 662
(1 336)
(1 057)
4 617
5 252
9 045
9 835
5 786
7 260
7 707
8 099
4 505
2 869
1 722
1 426
9 036
10 313
10 867
13 130
14 206
17 377
24 098
28 123
26 197
28 542
25 907
31 072
Cash Taxes Paid
0
43
43
0
(135)
(159)
251
265
421
410
14
20
(18)
(20)
(22)
25
66
279
354
864
1 548
1 754
2 076
2 201
3 241
3 276
3 989
5 429
5 200
6 234
6 588
6 597
7 422
7 845
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
567
701
831
959
518
504
499
494
488
489
485
502
521
1 641
881
1 036
1 177
656
2 597
3 495
Change in Working Capital
0
217
241
239
8 443
1 740
10 208
7 163
(1 976)
5 523
(3 383)
(1 356)
12 531
15 455
(2 817)
(3 516)
(10 260)
(33 490)
(10 820)
(8 065)
(14 132)
21 630
24 581
37 531
37 576
7 742
4 003
(20 122)
(19 579)
(5 320)
(10 163)
(9 503)
(5 069)
(18 581)
Cash from Operating Activities
(38)
N/A
201
N/A
179
-11%
177
-1%
11 003
+6 116%
7 846
-29%
9 040
+15%
7 223
-20%
(5 726)
N/A
(4 409)
+23%
(10 431)
-137%
(14 956)
-43%
(4 559)
+70%
(4 875)
-7%
(11 433)
-135%
1 251
N/A
6 020
+381%
(646)
N/A
22 655
N/A
22 072
-3%
8 020
-64%
29 187
+264%
28 763
-1%
38 392
+33%
36 142
-6%
25 233
-30%
29 069
+15%
22 972
-21%
34 021
+48%
50 840
+49%
36 860
-27%
28 659
-22%
24 118
-16%
49 560
+105%
Investing Cash Flow
Capital Expenditures
0
0
0
0
(464)
(1 760)
(2 303)
(2 843)
(2 403)
(1 185)
(1 016)
(551)
(755)
(837)
(583)
(1 251)
(1 118)
(1 109)
(1 237)
(864)
(977)
(1 044)
(973)
(1 040)
(1 031)
(3 280)
(3 247)
(3 883)
(5 695)
(4 124)
(4 729)
(5 593)
(5 549)
(6 211)
Other Items
(17 600)
(138)
(138)
(138)
11 252
13 416
13 388
9 104
(1 997)
(11 206)
(8 804)
62
(4 909)
2 374
(25 198)
(29 825)
(25 187)
(25 184)
(10 062)
(12 478)
(12 525)
(16 522)
13 568
(4 609)
(5 572)
16 457
39 159
103 821
58 480
(4 533)
(31 926)
(78 393)
(40 230)
(16 458)
Cash from Investing Activities
(17 600)
N/A
(138)
+99%
(138)
N/A
(138)
N/A
10 788
N/A
11 655
+8%
11 085
-5%
6 261
-44%
(4 401)
N/A
(12 390)
-182%
(9 820)
+21%
(489)
+95%
(5 663)
-1 058%
1 537
N/A
(25 781)
N/A
(31 076)
-21%
(26 305)
+15%
(26 293)
+0%
(11 299)
+57%
(13 342)
-18%
(13 501)
-1%
(17 566)
-30%
12 595
N/A
(5 649)
N/A
(6 603)
-17%
13 177
N/A
35 912
+173%
99 938
+178%
52 786
-47%
(8 657)
N/A
(36 655)
-323%
(83 986)
-129%
(45 780)
+45%
(22 669)
+50%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(6)
(6)
65
342
368
376
0
0
24
34 571
0
0
34 555
0
194
193
193
225
(5 018)
(5 114)
(4 999)
(5 070)
0
158
303
444
557
701
950
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
(359)
(760)
(1 161)
(994)
(1 107)
(989)
(873)
(1 327)
(1 377)
(1 465)
(1 553)
(1 765)
(1 954)
(2 106)
(2 332)
(2 523)
(2 484)
(2 561)
(3 232)
(3 373)
(3 743)
(4 061)
(4 936)
Other
0
0
0
0
(58)
928
934
932
974
(13)
(20)
0
0
(2)
(26)
0
0
(25)
0
(1)
0
0
0
(100)
(136)
(137)
(137)
0
(2)
(2)
446
(13 673)
4 208
4 206
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
(58)
N/A
923
N/A
928
+1%
996
+7%
1 316
+32%
354
-73%
357
+1%
(70)
N/A
(733)
-947%
(1 138)
-55%
33 550
N/A
33 437
0%
33 555
+0%
33 656
+0%
(1 327)
N/A
(1 184)
+11%
(1 272)
-7%
(1 359)
-7%
(1 541)
-13%
(7 071)
-359%
(7 356)
-4%
(7 468)
-2%
(7 730)
-4%
(2 542)
+67%
(2 406)
+5%
(2 931)
-22%
(2 483)
+15%
(16 859)
-579%
848
N/A
220
-74%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(45)
(38)
(114)
(119)
(22)
(85)
(3)
21
(13)
81
35
91
10
(36)
(58)
(225)
(180)
107
(7)
(331)
(883)
(412)
(1 079)
447
(1 766)
(2 706)
(1 140)
(3 581)
(2 494)
1 646
Net Change in Cash
88
N/A
63
-28%
41
-35%
39
-5%
21 688
+55 510%
20 386
-6%
20 939
+3%
14 361
-31%
(8 833)
N/A
(16 530)
-87%
(19 897)
-20%
(15 494)
+22%
(10 968)
+29%
(4 395)
+60%
(3 629)
+17%
3 703
N/A
13 280
+259%
6 681
-50%
9 971
+49%
7 321
-27%
(6 933)
N/A
10 370
N/A
39 810
+284%
25 341
-36%
21 301
-16%
30 530
+43%
56 172
+84%
120 815
+115%
82 635
-32%
36 547
-56%
(3 418)
N/A
(75 767)
-2 117%
(23 307)
+69%
28 757
N/A
Free Cash Flow
Free Cash Flow
(38)
N/A
201
N/A
179
-11%
177
-1%
10 539
+5 854%
6 086
-42%
6 737
+11%
4 380
-35%
(8 129)
N/A
(5 594)
+31%
(11 447)
-105%
(15 507)
-35%
(5 314)
+66%
(5 712)
-7%
(12 016)
-110%
0
N/A
4 902
N/A
(1 755)
N/A
21 418
N/A
21 207
-1%
7 043
-67%
28 144
+300%
27 790
-1%
37 352
+34%
35 111
-6%
21 953
-37%
25 822
+18%
19 089
-26%
28 327
+48%
46 716
+65%
32 131
-31%
23 066
-28%
18 569
-19%
43 349
+133%

See Also

Discover More