Simmtech Co Ltd
KOSDAQ:222800
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 880
42 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Simmtech Co Ltd
Revenue
|
1.2T
KRW
|
Cost of Revenue
|
-1.1T
KRW
|
Gross Profit
|
58B
KRW
|
Operating Expenses
|
-103.6B
KRW
|
Operating Income
|
-45.7B
KRW
|
Other Expenses
|
-60.3B
KRW
|
Net Income
|
-106B
KRW
|
Income Statement
Simmtech Co Ltd
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
780 047
N/A
|
795 420
+2%
|
792 026
0%
|
785 098
-1%
|
797 786
+2%
|
811 546
+2%
|
811 565
+0%
|
865 056
+7%
|
914 981
+6%
|
961 940
+5%
|
1 007 546
+5%
|
968 605
-4%
|
952 598
-2%
|
957 475
+1%
|
1 000 187
+4%
|
1 084 975
+8%
|
1 173 415
+8%
|
1 215 855
+4%
|
1 201 375
-1%
|
1 194 219
-1%
|
1 197 142
+0%
|
1 252 534
+5%
|
1 365 833
+9%
|
1 500 429
+10%
|
1 653 155
+10%
|
1 761 547
+7%
|
1 697 452
-4%
|
1 483 707
-13%
|
1 259 998
-15%
|
1 072 840
-15%
|
1 041 896
-3%
|
1 131 822
+9%
|
1 189 755
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(693 668)
|
(703 280)
|
(693 534)
|
(686 155)
|
(694 093)
|
(706 079)
|
(710 054)
|
(754 975)
|
(799 539)
|
(839 283)
|
(875 841)
|
(861 118)
|
(856 745)
|
(870 951)
|
(912 221)
|
(961 884)
|
(1 012 553)
|
(1 026 040)
|
(1 004 963)
|
(998 875)
|
(1 001 111)
|
(1 029 306)
|
(1 081 684)
|
(1 140 122)
|
(1 200 715)
|
(1 237 474)
|
(1 216 348)
|
(1 119 186)
|
(1 036 051)
|
(980 998)
|
(1 013 450)
|
(1 092 189)
|
(1 131 784)
|
|
Gross Profit |
86 381
N/A
|
92 141
+7%
|
98 492
+7%
|
98 942
+0%
|
103 692
+5%
|
105 466
+2%
|
101 512
-4%
|
110 081
+8%
|
115 442
+5%
|
122 657
+6%
|
131 705
+7%
|
107 487
-18%
|
95 853
-11%
|
86 524
-10%
|
87 966
+2%
|
123 091
+40%
|
160 862
+31%
|
189 816
+18%
|
196 412
+3%
|
195 345
-1%
|
196 033
+0%
|
223 228
+14%
|
284 149
+27%
|
360 306
+27%
|
452 440
+26%
|
524 072
+16%
|
481 104
-8%
|
364 521
-24%
|
223 947
-39%
|
91 842
-59%
|
28 446
-69%
|
39 632
+39%
|
57 970
+46%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 884)
|
(56 557)
|
(58 274)
|
(59 691)
|
(62 530)
|
(64 150)
|
(67 707)
|
(75 695)
|
(80 895)
|
(88 597)
|
(100 942)
|
(103 012)
|
(107 689)
|
(108 847)
|
(105 895)
|
(107 116)
|
(105 986)
|
(104 925)
|
(106 671)
|
(103 944)
|
(104 603)
|
(112 139)
|
(109 830)
|
(113 751)
|
(122 387)
|
(130 530)
|
(128 750)
|
(129 140)
|
(124 878)
|
(114 959)
|
(116 570)
|
(110 520)
|
(103 648)
|
|
Selling, General & Administrative |
(49 133)
|
(50 665)
|
(52 426)
|
(53 898)
|
(56 813)
|
(58 685)
|
(62 245)
|
(68 824)
|
(73 178)
|
(79 737)
|
(90 185)
|
(92 003)
|
(95 812)
|
(96 312)
|
(94 467)
|
(95 685)
|
(95 324)
|
(95 472)
|
(96 659)
|
(94 222)
|
(94 397)
|
(101 070)
|
(99 871)
|
(107 872)
|
(117 811)
|
(125 012)
|
(124 262)
|
(124 777)
|
(120 383)
|
(110 174)
|
(112 685)
|
(106 599)
|
(99 894)
|
|
Research & Development |
(2 987)
|
(2 982)
|
(3 157)
|
(3 191)
|
(3 236)
|
(3 085)
|
(3 046)
|
(3 344)
|
(3 456)
|
(3 372)
|
(6 052)
|
(7 073)
|
(8 126)
|
(9 582)
|
(7 762)
|
(7 492)
|
(7 035)
|
(6 571)
|
(6 521)
|
(6 362)
|
(6 583)
|
(7 015)
|
(7 472)
|
(6 238)
|
(4 880)
|
(3 227)
|
(1 891)
|
(1 932)
|
(1 938)
|
(1 957)
|
(1 552)
|
(1 635)
|
(1 663)
|
|
Depreciation & Amortization |
(2 458)
|
(2 603)
|
(2 692)
|
(2 601)
|
(2 479)
|
(2 378)
|
(2 416)
|
(3 408)
|
(4 143)
|
(5 372)
|
(4 705)
|
(3 938)
|
(3 753)
|
(2 954)
|
(3 666)
|
(3 940)
|
(3 629)
|
(2 914)
|
(3 491)
|
(3 391)
|
(3 212)
|
(3 550)
|
(2 487)
|
(2 465)
|
(2 468)
|
(2 316)
|
(2 596)
|
(2 426)
|
(2 365)
|
(2 425)
|
(2 387)
|
(2 538)
|
(2 534)
|
|
Other Operating Expenses |
(306)
|
(307)
|
0
|
0
|
0
|
0
|
0
|
(119)
|
(118)
|
(116)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
0
|
31
|
(411)
|
(504)
|
0
|
2 824
|
2 772
|
25
|
0
|
(5)
|
(192)
|
(404)
|
55
|
252
|
444
|
|
Operating Income |
31 495
N/A
|
35 583
+13%
|
40 217
+13%
|
39 251
-2%
|
41 163
+5%
|
41 317
+0%
|
33 805
-18%
|
34 388
+2%
|
34 548
+0%
|
34 061
-1%
|
30 762
-10%
|
4 475
-85%
|
(11 835)
N/A
|
(22 322)
-89%
|
(17 929)
+20%
|
15 976
N/A
|
54 876
+243%
|
84 890
+55%
|
89 740
+6%
|
91 400
+2%
|
91 429
+0%
|
111 089
+22%
|
174 319
+57%
|
246 556
+41%
|
330 053
+34%
|
393 543
+19%
|
352 354
-10%
|
235 381
-33%
|
99 069
-58%
|
(23 117)
N/A
|
(88 124)
-281%
|
(70 888)
+20%
|
(45 677)
+36%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
(12 884)
|
(1 535)
|
(5 012)
|
(6 136)
|
(2 794)
|
(15 235)
|
(14 104)
|
(15 053)
|
(16 198)
|
(13 788)
|
(13 941)
|
(14 654)
|
(14 125)
|
(11 624)
|
(13 865)
|
(12 940)
|
(12 669)
|
(16 670)
|
(15 144)
|
(17 537)
|
(21 214)
|
(10 110)
|
(16 973)
|
(14 931)
|
(11 428)
|
(3 246)
|
(7 656)
|
(687)
|
2 341
|
(15 178)
|
(8 922)
|
(18 259)
|
(40 590)
|
|
Non-Reccuring Items |
0
|
0
|
(307)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(152)
|
(156)
|
(156)
|
(156)
|
(2 980)
|
(3 038)
|
(3 039)
|
(2 976)
|
0
|
(489)
|
0
|
0
|
2 197
|
0
|
0
|
4 790
|
2 043
|
1 641
|
1 641
|
(403)
|
(403)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(1 706)
|
(1 870)
|
(1 561)
|
(1 487)
|
(1 559)
|
(1 391)
|
(1 874)
|
(2 379)
|
(2 691)
|
(3 418)
|
(9 187)
|
(9 503)
|
(9 548)
|
(9 615)
|
(3 562)
|
(3 307)
|
(3 231)
|
(2 879)
|
(2 512)
|
(1 621)
|
(752)
|
49
|
(1 313)
|
(1 313)
|
1 376
|
1 684
|
818
|
855
|
(1 848)
|
886
|
3 182
|
3 516
|
3 521
|
|
Total Other Income |
1 919
|
1 286
|
1 406
|
1 116
|
1 335
|
1 449
|
1 299
|
1 144
|
899
|
1 459
|
2 945
|
2 152
|
2 187
|
731
|
(4 056)
|
(3 582)
|
(4 072)
|
(1 389)
|
2 797
|
1 858
|
1 901
|
988
|
(4 215)
|
(4 947)
|
(5 269)
|
(4 940)
|
(1 293)
|
385
|
(2 921)
|
(3 820)
|
(50 424)
|
(50 415)
|
(49 584)
|
|
Pre-Tax Income |
18 824
N/A
|
33 464
+78%
|
34 743
+4%
|
32 745
-6%
|
38 146
+16%
|
26 141
-31%
|
19 008
-27%
|
18 100
-5%
|
16 558
-9%
|
18 314
+11%
|
10 428
-43%
|
(17 686)
N/A
|
(33 477)
-89%
|
(42 987)
-28%
|
(42 392)
+1%
|
(6 890)
+84%
|
31 866
N/A
|
60 978
+91%
|
74 882
+23%
|
73 612
-2%
|
71 364
-3%
|
102 016
+43%
|
154 014
+51%
|
225 364
+46%
|
314 733
+40%
|
391 831
+24%
|
346 266
-12%
|
237 574
-31%
|
98 281
-59%
|
(41 632)
N/A
|
(144 691)
-248%
|
(136 046)
+6%
|
(132 330)
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(2 778)
|
(5 185)
|
(5 438)
|
(5 561)
|
(6 037)
|
(4 423)
|
(2 909)
|
(2 541)
|
(3 081)
|
(2 896)
|
(8 113)
|
(5 106)
|
(4 156)
|
(5 287)
|
2 988
|
(1 216)
|
(5 332)
|
(7 663)
|
(18 396)
|
(18 872)
|
(23 115)
|
(22 748)
|
(35 721)
|
(52 778)
|
(74 505)
|
(105 497)
|
(100 165)
|
(74 421)
|
(37 758)
|
(3 258)
|
29 547
|
27 907
|
26 130
|
|
Income from Continuing Operations |
16 046
|
28 279
|
29 305
|
27 184
|
32 109
|
21 718
|
16 100
|
15 560
|
13 477
|
15 418
|
2 315
|
(22 793)
|
(37 632)
|
(48 272)
|
(39 404)
|
(8 105)
|
26 534
|
53 314
|
56 486
|
54 740
|
48 249
|
79 267
|
118 293
|
172 587
|
240 227
|
286 334
|
246 101
|
163 153
|
60 523
|
(44 890)
|
(115 144)
|
(108 140)
|
(106 199)
|
|
Income to Minority Interest |
(90)
|
(137)
|
(167)
|
(180)
|
(198)
|
(204)
|
(191)
|
1 217
|
1 675
|
1 784
|
2 668
|
2 081
|
2 359
|
2 905
|
2 825
|
2 057
|
1 210
|
1 123
|
89
|
(7)
|
12
|
(957)
|
(1 108)
|
(1 171)
|
(1 132)
|
(877)
|
(281)
|
(21)
|
100
|
276
|
284
|
241
|
175
|
|
Net Income (Common) |
15 957
N/A
|
28 142
+76%
|
29 137
+4%
|
27 004
-7%
|
31 911
+18%
|
21 514
-33%
|
15 909
-26%
|
16 777
+5%
|
15 152
-10%
|
17 202
+14%
|
4 983
-71%
|
(20 712)
N/A
|
(35 273)
-70%
|
(45 367)
-29%
|
(36 579)
+19%
|
(6 048)
+83%
|
27 744
N/A
|
54 436
+96%
|
56 576
+4%
|
54 733
-3%
|
48 261
-12%
|
78 311
+62%
|
117 185
+50%
|
171 415
+46%
|
239 095
+39%
|
285 457
+19%
|
245 820
-14%
|
163 131
-34%
|
60 623
-63%
|
(44 614)
N/A
|
(114 860)
-157%
|
(107 898)
+6%
|
(106 025)
+2%
|
|
EPS (Diluted) |
693.78
N/A
|
1 223.56
+76%
|
1 266.82
+4%
|
1 125.16
-11%
|
1 329.62
+18%
|
896.41
-33%
|
611.88
-32%
|
645.26
+5%
|
582.76
-10%
|
661.61
+14%
|
191.65
-71%
|
-828.48
N/A
|
-1 469.7
-77%
|
-1 890.29
-29%
|
-1 524.12
+19%
|
-252
+83%
|
1 027.55
N/A
|
3 888.28
+278%
|
1 950.89
-50%
|
1 718.68
-12%
|
1 514.82
-12%
|
2 460.05
+62%
|
3 679.76
+50%
|
5 382.65
+46%
|
7 506.61
+39%
|
8 963.28
+19%
|
7 719
-14%
|
5 126.1
-34%
|
1 902.15
-63%
|
-1 397.75
N/A
|
-3 606.75
-158%
|
-3 388.84
+6%
|
-3 331.91
+2%
|