Simmtech Co Ltd
KOSDAQ:222800
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
15 880
42 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Simmtech Co Ltd
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||
Net Income |
16 046
|
28 279
|
29 305
|
27 185
|
32 110
|
21 719
|
16 100
|
15 560
|
13 477
|
15 418
|
2 315
|
(22 793)
|
(37 632)
|
(48 273)
|
(39 404)
|
(8 105)
|
26 534
|
53 315
|
56 486
|
54 740
|
48 249
|
79 267
|
118 293
|
172 587
|
240 227
|
286 334
|
246 101
|
163 153
|
60 523
|
(44 890)
|
(115 144)
|
(108 140)
|
(106 199)
|
|
Depreciation & Amortization |
44 009
|
45 456
|
43 441
|
43 307
|
43 251
|
43 077
|
45 128
|
50 417
|
55 299
|
60 799
|
68 145
|
69 145
|
72 360
|
74 436
|
74 251
|
76 754
|
75 663
|
74 872
|
75 679
|
77 797
|
81 226
|
80 619
|
78 851
|
75 079
|
71 503
|
71 723
|
81 962
|
82 449
|
84 769
|
87 151
|
80 653
|
83 075
|
83 390
|
|
Other Non-Cash Items |
21 358
|
17 289
|
21 686
|
23 118
|
23 520
|
33 889
|
33 854
|
33 263
|
36 059
|
32 361
|
41 001
|
39 815
|
36 225
|
35 568
|
28 199
|
33 206
|
35 110
|
39 573
|
46 781
|
49 661
|
61 961
|
51 300
|
66 308
|
81 505
|
102 817
|
128 222
|
126 353
|
101 869
|
65 406
|
52 618
|
79 331
|
82 632
|
101 879
|
|
Cash Taxes Paid |
1 448
|
1 184
|
1 184
|
1 775
|
2 933
|
3 141
|
3 144
|
3 089
|
7 154
|
6 477
|
6 512
|
5 784
|
8 507
|
10 034
|
10 673
|
12 862
|
4 748
|
6 318
|
5 968
|
11 660
|
18 008
|
24 813
|
23 578
|
32 066
|
40 405
|
48 129
|
51 001
|
64 714
|
86 597
|
70 517
|
66 808
|
37 871
|
(493)
|
|
Cash Interest Paid |
8 185
|
7 630
|
5 543
|
4 806
|
4 793
|
4 120
|
6 445
|
7 238
|
8 445
|
10 154
|
11 452
|
12 102
|
9 326
|
7 142
|
9 562
|
9 495
|
10 075
|
10 238
|
8 319
|
7 049
|
7 701
|
8 247
|
6 430
|
6 203
|
5 551
|
4 923
|
4 695
|
5 488
|
7 440
|
13 178
|
11 368
|
12 975
|
14 317
|
|
Change in Working Capital |
1 223
|
8 716
|
(54 957)
|
(5 563)
|
(5 183)
|
1 541
|
37 877
|
(6 320)
|
(30 310)
|
(32 345)
|
(20 972)
|
(6 409)
|
(16 983)
|
(3 299)
|
(94 672)
|
(89 887)
|
(79 605)
|
(40 002)
|
36 527
|
26 727
|
33 492
|
(93 377)
|
(148 864)
|
(151 679)
|
(205 830)
|
(155 032)
|
(18 943)
|
(12 835)
|
(73 420)
|
(60 236)
|
(138 241)
|
(208 653)
|
(96 627)
|
|
Cash from Operating Activities |
82 638
N/A
|
99 740
+21%
|
39 474
-60%
|
88 045
+123%
|
93 696
+6%
|
100 225
+7%
|
132 959
+33%
|
92 921
-30%
|
74 525
-20%
|
76 234
+2%
|
90 489
+19%
|
79 758
-12%
|
53 970
-32%
|
58 431
+8%
|
(31 626)
N/A
|
11 967
N/A
|
57 703
+382%
|
127 758
+121%
|
215 473
+69%
|
208 926
-3%
|
224 927
+8%
|
117 811
-48%
|
114 588
-3%
|
177 491
+55%
|
208 718
+18%
|
331 248
+59%
|
435 473
+31%
|
334 635
-23%
|
137 277
-59%
|
34 644
-75%
|
(93 401)
N/A
|
(151 085)
-62%
|
(17 558)
+88%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||
Capital Expenditures |
(41 776)
|
(33 583)
|
(39 412)
|
(38 463)
|
(31 993)
|
(48 714)
|
(52 016)
|
(58 770)
|
(68 070)
|
(77 596)
|
(98 007)
|
(105 215)
|
(91 457)
|
(97 309)
|
(75 032)
|
(68 070)
|
(80 718)
|
(61 907)
|
(86 018)
|
(85 345)
|
(98 550)
|
(82 391)
|
(76 610)
|
(87 877)
|
(118 311)
|
(142 820)
|
(158 947)
|
(176 095)
|
(158 871)
|
(161 562)
|
(139 284)
|
(108 962)
|
(125 773)
|
|
Other Items |
5 206
|
978
|
(2 125)
|
(832)
|
(1 779)
|
453
|
(8 841)
|
(10 877)
|
(13 559)
|
(11 921)
|
(1 461)
|
3 325
|
5 607
|
5 395
|
1 335
|
(1 410)
|
(1 991)
|
(1 704)
|
3 146
|
(1 393)
|
3 249
|
(2 815)
|
(3 849)
|
(11 737)
|
(24 345)
|
(85 664)
|
(109 848)
|
(70 657)
|
(45 418)
|
22 952
|
48 992
|
(74 937)
|
(90 652)
|
|
Cash from Investing Activities |
(36 570)
N/A
|
(32 606)
+11%
|
(41 537)
-27%
|
(39 295)
+5%
|
(33 772)
+14%
|
(48 259)
-43%
|
(60 857)
-26%
|
(69 647)
-14%
|
(81 629)
-17%
|
(89 518)
-10%
|
(99 468)
-11%
|
(101 890)
-2%
|
(85 850)
+16%
|
(91 914)
-7%
|
(73 697)
+20%
|
(69 481)
+6%
|
(82 709)
-19%
|
(63 611)
+23%
|
(82 871)
-30%
|
(86 736)
-5%
|
(95 300)
-10%
|
(85 205)
+11%
|
(80 459)
+6%
|
(99 614)
-24%
|
(142 656)
-43%
|
(228 485)
-60%
|
(268 795)
-18%
|
(246 752)
+8%
|
(204 288)
+17%
|
(138 610)
+32%
|
(90 293)
+35%
|
(183 898)
-104%
|
(216 425)
-18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
2 751
|
5 827
|
5 827
|
5 827
|
23 076
|
0
|
0
|
0
|
0
|
(7 000)
|
(15 154)
|
(15 154)
|
(15 154)
|
(13 286)
|
55 805
|
69 803
|
69 803
|
0
|
0
|
0
|
(14 209)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 000
|
20 000
|
|
Net Issuance of Debt |
(38 501)
|
(64 452)
|
3 337
|
(35 137)
|
(56 526)
|
(52 385)
|
(79 988)
|
(45 312)
|
(4 003)
|
18 532
|
29 785
|
38 912
|
64 631
|
46 960
|
106 145
|
71 544
|
(40 936)
|
(135 030)
|
(190 966)
|
(185 204)
|
(111 121)
|
(6 407)
|
(5 204)
|
(4 739)
|
(7 356)
|
(47 646)
|
(47 013)
|
29 648
|
37 384
|
82 280
|
89 774
|
200 484
|
236 372
|
|
Cash Paid for Dividends |
(5 704)
|
(5 704)
|
(5 704)
|
0
|
(4 464)
|
(4 464)
|
(4 464)
|
0
|
(6 450)
|
(6 450)
|
(6 450)
|
0
|
(3 894)
|
(3 894)
|
(3 894)
|
0
|
(3 703)
|
(3 703)
|
(3 703)
|
0
|
(10 418)
|
(10 418)
|
(10 418)
|
0
|
(15 923)
|
(15 923)
|
(15 923)
|
0
|
(15 923)
|
(15 923)
|
(15 923)
|
0
|
(5 095)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 740)
|
(4 740)
|
(4 740)
|
(4 740)
|
0
|
160
|
160
|
160
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(44 298)
N/A
|
(70 155)
-58%
|
384
N/A
|
(35 015)
N/A
|
(55 164)
-58%
|
(51 024)
+8%
|
(61 376)
-20%
|
(29 775)
+51%
|
9 548
N/A
|
32 084
+236%
|
23 336
-27%
|
25 463
+9%
|
45 583
+79%
|
27 911
-39%
|
87 097
+212%
|
54 364
-38%
|
11 167
-79%
|
(68 929)
N/A
|
(124 867)
-81%
|
(118 713)
+5%
|
(112 283)
+5%
|
(21 566)
+81%
|
(34 571)
-60%
|
(29 366)
+15%
|
(37 328)
-27%
|
(77 618)
-108%
|
(62 776)
+19%
|
13 885
N/A
|
21 461
+55%
|
66 357
+209%
|
73 851
+11%
|
204 561
+177%
|
251 276
+23%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(83)
|
(139)
|
(63)
|
(458)
|
(48)
|
(22)
|
(38)
|
1 233
|
1 010
|
301
|
739
|
62
|
537
|
1 352
|
695
|
989
|
55
|
(256)
|
(377)
|
(945)
|
(764)
|
(322)
|
69
|
300
|
904
|
692
|
(816)
|
(1 575)
|
(1 396)
|
(1 389)
|
16
|
724
|
108
|
|
Net Change in Cash |
1 687
N/A
|
(3 160)
N/A
|
(1 742)
+45%
|
13 277
N/A
|
4 712
-65%
|
920
-80%
|
10 688
+1 062%
|
(5 268)
N/A
|
3 454
N/A
|
19 101
+453%
|
15 096
-21%
|
3 393
-78%
|
14 240
+320%
|
(4 220)
N/A
|
(17 531)
-315%
|
(2 161)
+88%
|
(13 784)
-538%
|
(5 038)
+63%
|
7 358
N/A
|
2 532
-66%
|
16 579
+555%
|
10 718
-35%
|
(373)
N/A
|
48 812
N/A
|
29 637
-39%
|
25 838
-13%
|
103 085
+299%
|
100 193
-3%
|
(46 947)
N/A
|
(38 998)
+17%
|
(109 827)
-182%
|
(129 699)
-18%
|
17 402
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||
Free Cash Flow |
40 862
N/A
|
66 157
+62%
|
62
-100%
|
49 582
+79 871%
|
61 703
+24%
|
51 511
-17%
|
80 943
+57%
|
34 151
-58%
|
6 455
-81%
|
(1 362)
N/A
|
(7 518)
-452%
|
(25 457)
-239%
|
(37 487)
-47%
|
(38 878)
-4%
|
(106 658)
-174%
|
(56 103)
+47%
|
(23 015)
+59%
|
65 851
N/A
|
129 455
+97%
|
123 581
-5%
|
126 377
+2%
|
35 420
-72%
|
37 978
+7%
|
89 614
+136%
|
90 407
+1%
|
188 428
+108%
|
276 526
+47%
|
158 540
-43%
|
(21 594)
N/A
|
(126 918)
-488%
|
(232 685)
-83%
|
(260 047)
-12%
|
(143 331)
+45%
|