S

Simmtech Co Ltd
KOSDAQ:222800

Watchlist Manager
Simmtech Co Ltd
KOSDAQ:222800
Watchlist
Price: 16 400 KRW 0.18% Market Closed
Market Cap: 522.3B KRW
Have any thoughts about
Simmtech Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Simmtech Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
16 046
28 279
29 305
27 185
32 110
21 719
16 100
15 560
13 477
15 418
2 315
(22 793)
(37 632)
(48 273)
(39 404)
(8 105)
26 534
53 315
56 486
54 740
48 249
79 267
118 293
172 587
240 227
286 334
246 101
163 153
60 523
(44 890)
(115 144)
(108 140)
(106 199)
Depreciation & Amortization
44 009
45 456
43 441
43 307
43 251
43 077
45 128
50 417
55 299
60 799
68 145
69 145
72 360
74 436
74 251
76 754
75 663
74 872
75 679
77 797
81 226
80 619
78 851
75 079
71 503
71 723
81 962
82 449
84 769
87 151
80 653
83 075
83 390
Other Non-Cash Items
21 358
17 289
21 686
23 118
23 520
33 889
33 854
33 263
36 059
32 361
41 001
39 815
36 225
35 568
28 199
33 206
35 110
39 573
46 781
49 661
61 961
51 300
66 308
81 505
102 817
128 222
126 353
101 869
65 406
52 618
79 331
82 632
101 879
Cash Taxes Paid
1 448
1 184
1 184
1 775
2 933
3 141
3 144
3 089
7 154
6 477
6 512
5 784
8 507
10 034
10 673
12 862
4 748
6 318
5 968
11 660
18 008
24 813
23 578
32 066
40 405
48 129
51 001
64 714
86 597
70 517
66 808
37 871
(493)
Cash Interest Paid
8 185
7 630
5 543
4 806
4 793
4 120
6 445
7 238
8 445
10 154
11 452
12 102
9 326
7 142
9 562
9 495
10 075
10 238
8 319
7 049
7 701
8 247
6 430
6 203
5 551
4 923
4 695
5 488
7 440
13 178
11 368
12 975
14 317
Change in Working Capital
1 223
8 716
(54 957)
(5 563)
(5 183)
1 541
37 877
(6 320)
(30 310)
(32 345)
(20 972)
(6 409)
(16 983)
(3 299)
(94 672)
(89 887)
(79 605)
(40 002)
36 527
26 727
33 492
(93 377)
(148 864)
(151 679)
(205 830)
(155 032)
(18 943)
(12 835)
(73 420)
(60 236)
(138 241)
(208 653)
(96 627)
Cash from Operating Activities
82 638
N/A
99 740
+21%
39 474
-60%
88 045
+123%
93 696
+6%
100 225
+7%
132 959
+33%
92 921
-30%
74 525
-20%
76 234
+2%
90 489
+19%
79 758
-12%
53 970
-32%
58 431
+8%
(31 626)
N/A
11 967
N/A
57 703
+382%
127 758
+121%
215 473
+69%
208 926
-3%
224 927
+8%
117 811
-48%
114 588
-3%
177 491
+55%
208 718
+18%
331 248
+59%
435 473
+31%
334 635
-23%
137 277
-59%
34 644
-75%
(93 401)
N/A
(151 085)
-62%
(17 558)
+88%
Investing Cash Flow
Capital Expenditures
(41 776)
(33 583)
(39 412)
(38 463)
(31 993)
(48 714)
(52 016)
(58 770)
(68 070)
(77 596)
(98 007)
(105 215)
(91 457)
(97 309)
(75 032)
(68 070)
(80 718)
(61 907)
(86 018)
(85 345)
(98 550)
(82 391)
(76 610)
(87 877)
(118 311)
(142 820)
(158 947)
(176 095)
(158 871)
(161 562)
(139 284)
(108 962)
(125 773)
Other Items
5 206
978
(2 125)
(832)
(1 779)
453
(8 841)
(10 877)
(13 559)
(11 921)
(1 461)
3 325
5 607
5 395
1 335
(1 410)
(1 991)
(1 704)
3 146
(1 393)
3 249
(2 815)
(3 849)
(11 737)
(24 345)
(85 664)
(109 848)
(70 657)
(45 418)
22 952
48 992
(74 937)
(90 652)
Cash from Investing Activities
(36 570)
N/A
(32 606)
+11%
(41 537)
-27%
(39 295)
+5%
(33 772)
+14%
(48 259)
-43%
(60 857)
-26%
(69 647)
-14%
(81 629)
-17%
(89 518)
-10%
(99 468)
-11%
(101 890)
-2%
(85 850)
+16%
(91 914)
-7%
(73 697)
+20%
(69 481)
+6%
(82 709)
-19%
(63 611)
+23%
(82 871)
-30%
(86 736)
-5%
(95 300)
-10%
(85 205)
+11%
(80 459)
+6%
(99 614)
-24%
(142 656)
-43%
(228 485)
-60%
(268 795)
-18%
(246 752)
+8%
(204 288)
+17%
(138 610)
+32%
(90 293)
+35%
(183 898)
-104%
(216 425)
-18%
Financing Cash Flow
Net Issuance of Common Stock
0
0
2 751
5 827
5 827
5 827
23 076
0
0
0
0
(7 000)
(15 154)
(15 154)
(15 154)
(13 286)
55 805
69 803
69 803
0
0
0
(14 209)
0
0
0
0
0
0
0
0
20 000
20 000
Net Issuance of Debt
(38 501)
(64 452)
3 337
(35 137)
(56 526)
(52 385)
(79 988)
(45 312)
(4 003)
18 532
29 785
38 912
64 631
46 960
106 145
71 544
(40 936)
(135 030)
(190 966)
(185 204)
(111 121)
(6 407)
(5 204)
(4 739)
(7 356)
(47 646)
(47 013)
29 648
37 384
82 280
89 774
200 484
236 372
Cash Paid for Dividends
(5 704)
(5 704)
(5 704)
0
(4 464)
(4 464)
(4 464)
0
(6 450)
(6 450)
(6 450)
0
(3 894)
(3 894)
(3 894)
0
(3 703)
(3 703)
(3 703)
0
(10 418)
(10 418)
(10 418)
0
(15 923)
(15 923)
(15 923)
0
(15 923)
(15 923)
(15 923)
0
(5 095)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 740)
(4 740)
(4 740)
(4 740)
0
160
160
160
0
0
0
0
0
0
Cash from Financing Activities
(44 298)
N/A
(70 155)
-58%
384
N/A
(35 015)
N/A
(55 164)
-58%
(51 024)
+8%
(61 376)
-20%
(29 775)
+51%
9 548
N/A
32 084
+236%
23 336
-27%
25 463
+9%
45 583
+79%
27 911
-39%
87 097
+212%
54 364
-38%
11 167
-79%
(68 929)
N/A
(124 867)
-81%
(118 713)
+5%
(112 283)
+5%
(21 566)
+81%
(34 571)
-60%
(29 366)
+15%
(37 328)
-27%
(77 618)
-108%
(62 776)
+19%
13 885
N/A
21 461
+55%
66 357
+209%
73 851
+11%
204 561
+177%
251 276
+23%
Change in Cash
Effect of Foreign Exchange Rates
(83)
(139)
(63)
(458)
(48)
(22)
(38)
1 233
1 010
301
739
62
537
1 352
695
989
55
(256)
(377)
(945)
(764)
(322)
69
300
904
692
(816)
(1 575)
(1 396)
(1 389)
16
724
108
Net Change in Cash
1 687
N/A
(3 160)
N/A
(1 742)
+45%
13 277
N/A
4 712
-65%
920
-80%
10 688
+1 062%
(5 268)
N/A
3 454
N/A
19 101
+453%
15 096
-21%
3 393
-78%
14 240
+320%
(4 220)
N/A
(17 531)
-315%
(2 161)
+88%
(13 784)
-538%
(5 038)
+63%
7 358
N/A
2 532
-66%
16 579
+555%
10 718
-35%
(373)
N/A
48 812
N/A
29 637
-39%
25 838
-13%
103 085
+299%
100 193
-3%
(46 947)
N/A
(38 998)
+17%
(109 827)
-182%
(129 699)
-18%
17 402
N/A
Free Cash Flow
Free Cash Flow
40 862
N/A
66 157
+62%
62
-100%
49 582
+79 871%
61 703
+24%
51 511
-17%
80 943
+57%
34 151
-58%
6 455
-81%
(1 362)
N/A
(7 518)
-452%
(25 457)
-239%
(37 487)
-47%
(38 878)
-4%
(106 658)
-174%
(56 103)
+47%
(23 015)
+59%
65 851
N/A
129 455
+97%
123 581
-5%
126 377
+2%
35 420
-72%
37 978
+7%
89 614
+136%
90 407
+1%
188 428
+108%
276 526
+47%
158 540
-43%
(21 594)
N/A
(126 918)
-488%
(232 685)
-83%
(260 047)
-12%
(143 331)
+45%

See Also

Discover More