Creative & Innovative System Corp
KOSDAQ:222080
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 050
14 840
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Creative & Innovative System Corp
Revenue
|
599.4B
KRW
|
Cost of Revenue
|
-481.4B
KRW
|
Gross Profit
|
117.9B
KRW
|
Operating Expenses
|
-52.4B
KRW
|
Operating Income
|
65.5B
KRW
|
Other Expenses
|
-14.6B
KRW
|
Net Income
|
51B
KRW
|
Income Statement
Creative & Innovative System Corp
Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
520
N/A
|
6 659
+1 181%
|
9 347
+40%
|
26 122
+179%
|
45 068
+73%
|
41 737
-7%
|
40 310
-3%
|
43 594
+8%
|
24 705
-43%
|
61 918
+151%
|
86 830
+40%
|
100 553
+16%
|
127 439
+27%
|
93 730
-26%
|
87 837
-6%
|
118 057
+34%
|
92 836
-21%
|
157 513
+70%
|
145 857
-7%
|
132 738
-9%
|
153 727
+16%
|
115 572
-25%
|
130 318
+13%
|
159 362
+22%
|
161 983
+2%
|
156 199
-4%
|
168 730
+8%
|
310 164
+84%
|
378 932
+22%
|
486 198
+28%
|
599 358
+23%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(286)
|
(5 569)
|
(7 552)
|
(22 216)
|
(38 394)
|
(35 087)
|
(34 356)
|
(37 311)
|
(21 191)
|
(50 437)
|
(70 610)
|
(79 505)
|
(101 020)
|
(75 917)
|
(68 818)
|
(97 256)
|
(76 842)
|
(126 795)
|
(119 470)
|
(102 303)
|
(115 557)
|
(80 587)
|
(93 517)
|
(123 897)
|
(131 440)
|
(129 355)
|
(135 885)
|
(251 531)
|
(302 498)
|
(388 722)
|
(481 422)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
234
N/A
|
1 091
+366%
|
1 796
+65%
|
3 906
+117%
|
6 674
+71%
|
6 650
0%
|
5 954
-10%
|
6 284
+6%
|
3 516
-44%
|
11 482
+227%
|
16 221
+41%
|
21 048
+30%
|
26 418
+26%
|
17 812
-33%
|
19 018
+7%
|
20 801
+9%
|
15 994
-23%
|
30 717
+92%
|
26 387
-14%
|
30 435
+15%
|
38 169
+25%
|
34 985
-8%
|
36 801
+5%
|
35 466
-4%
|
30 544
-14%
|
26 845
-12%
|
32 845
+22%
|
58 632
+79%
|
76 434
+30%
|
97 477
+28%
|
117 935
+21%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(54)
|
(85)
|
(539)
|
(3 042)
|
(4 720)
|
(6 431)
|
(8 708)
|
(9 147)
|
(9 715)
|
(12 497)
|
(18 356)
|
(17 313)
|
(15 801)
|
(11 474)
|
(5 653)
|
(5 457)
|
(6 190)
|
(7 805)
|
(6 891)
|
(7 303)
|
(8 897)
|
(11 056)
|
(13 124)
|
(19 155)
|
(20 423)
|
(21 520)
|
(27 654)
|
(27 134)
|
(26 306)
|
(24 139)
|
(19 690)
|
(16 776)
|
(17 372)
|
(52 407)
|
|
Selling, General & Administrative |
(54)
|
(85)
|
(539)
|
(3 043)
|
(4 449)
|
(5 905)
|
(7 537)
|
(7 959)
|
(8 543)
|
(11 262)
|
(17 280)
|
(16 274)
|
(14 799)
|
(10 596)
|
(4 699)
|
(4 336)
|
(5 057)
|
(6 621)
|
(6 120)
|
(6 482)
|
(8 038)
|
(10 192)
|
(12 215)
|
(18 238)
|
(19 485)
|
(20 501)
|
(19 938)
|
(27 278)
|
(28 038)
|
(26 225)
|
(16 972)
|
(14 909)
|
(13 417)
|
(42 833)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(195)
|
(373)
|
(871)
|
(895)
|
(888)
|
(958)
|
(802)
|
(761)
|
(706)
|
(577)
|
(670)
|
(633)
|
(641)
|
(693)
|
(461)
|
(517)
|
(578)
|
(587)
|
(628)
|
(635)
|
(641)
|
(705)
|
(875)
|
(976)
|
(1 036)
|
(1 094)
|
(2 218)
|
(3 272)
|
(3 687)
|
(3 860)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(77)
|
(154)
|
(300)
|
(292)
|
(283)
|
(276)
|
(274)
|
(279)
|
(297)
|
(302)
|
(285)
|
(285)
|
(289)
|
(288)
|
(309)
|
(304)
|
(281)
|
(277)
|
(281)
|
(282)
|
(296)
|
(314)
|
(328)
|
(368)
|
(372)
|
(387)
|
(386)
|
(390)
|
(413)
|
(434)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(203)
|
(203)
|
(203)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 514)
|
1 488
|
3 139
|
3 567
|
(114)
|
1 795
|
145
|
(5 280)
|
|
Operating Income |
(54)
N/A
|
(85)
-57%
|
(539)
-534%
|
(2 808)
-421%
|
(3 629)
-29%
|
(4 635)
-28%
|
(4 802)
-4%
|
(2 472)
+49%
|
(3 065)
-24%
|
(6 543)
-113%
|
(12 072)
-85%
|
(13 799)
-14%
|
(4 319)
+69%
|
4 748
N/A
|
15 394
+224%
|
20 964
+36%
|
11 624
-45%
|
11 214
-4%
|
13 911
+24%
|
8 691
-38%
|
21 820
+151%
|
15 331
-30%
|
17 310
+13%
|
19 014
+10%
|
14 562
-23%
|
15 281
+5%
|
7 812
-49%
|
3 410
-56%
|
538
-84%
|
8 706
+1 518%
|
38 943
+347%
|
59 658
+53%
|
80 105
+34%
|
65 529
-18%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
143
|
168
|
168
|
288
|
318
|
355
|
(1 324)
|
208
|
124
|
(164)
|
1 487
|
717
|
(483)
|
(481)
|
(1 586)
|
(7 092)
|
(5 959)
|
(9 624)
|
(15 879)
|
(12 406)
|
(18 729)
|
(16 109)
|
(39 683)
|
(42 951)
|
(32 923)
|
(31 832)
|
11 722
|
12 924
|
2 489
|
7 189
|
(2 601)
|
(6 512)
|
469
|
(4 194)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(203)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(1 778)
|
0
|
0
|
0
|
(2 066)
|
0
|
0
|
0
|
(575)
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
(77)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(3 984)
|
(3 378)
|
(2 963)
|
(2 682)
|
(10)
|
(194)
|
(952)
|
76
|
271
|
(51)
|
601
|
119
|
1 106
|
1 132
|
658
|
(2 133)
|
(158)
|
(196)
|
1 131
|
539
|
1 982
|
2 611
|
4 056
|
(1 836)
|
(4 043)
|
(4 057)
|
(6 139)
|
344
|
3 107
|
4 405
|
1 885
|
|
Pre-Tax Income |
90
N/A
|
84
-7%
|
(370)
N/A
|
(6 505)
-1 658%
|
(6 690)
-3%
|
(7 244)
-8%
|
(8 805)
-22%
|
(2 274)
+74%
|
(3 134)
-38%
|
(7 658)
-144%
|
(10 510)
-37%
|
(12 809)
-22%
|
(4 852)
+62%
|
4 869
N/A
|
13 716
+182%
|
14 979
+9%
|
6 798
-55%
|
2 249
-67%
|
(4 123)
N/A
|
(3 872)
+6%
|
2 895
N/A
|
353
-88%
|
(23 649)
N/A
|
(21 955)
+7%
|
(15 750)
+28%
|
(12 494)
+21%
|
15 682
N/A
|
12 291
-22%
|
(1 030)
N/A
|
9 756
N/A
|
36 034
+269%
|
56 253
+56%
|
84 979
+51%
|
63 220
-26%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(20)
|
(19)
|
81
|
761
|
807
|
964
|
1 299
|
300
|
504
|
1 420
|
2 131
|
2 968
|
1 311
|
(773)
|
(2 521)
|
(3 998)
|
(2 340)
|
(2 137)
|
(287)
|
640
|
(772)
|
478
|
(958)
|
(1 105)
|
(3 028)
|
(3 945)
|
(4 146)
|
(3 957)
|
(978)
|
(3 050)
|
(7 410)
|
(12 361)
|
(17 354)
|
(12 432)
|
|
Income from Continuing Operations |
69
|
64
|
(289)
|
(5 742)
|
(5 881)
|
(6 278)
|
(7 506)
|
(1 973)
|
(2 629)
|
(6 237)
|
(8 379)
|
(9 840)
|
(3 541)
|
4 095
|
11 194
|
10 979
|
4 457
|
113
|
(4 411)
|
(3 231)
|
2 124
|
830
|
(24 608)
|
(23 060)
|
(18 778)
|
(16 439)
|
11 536
|
8 334
|
(2 007)
|
6 706
|
28 624
|
43 892
|
67 625
|
50 788
|
|
Income to Minority Interest |
0
|
0
|
0
|
94
|
81
|
74
|
121
|
18
|
(5)
|
80
|
2
|
66
|
167
|
89
|
121
|
65
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
85
|
137
|
168
|
148
|
202
|
148
|
167
|
292
|
246
|
247
|
167
|
|
Net Income (Common) |
69
N/A
|
64
-7%
|
(289)
N/A
|
(5 648)
-1 854%
|
(5 800)
-3%
|
(6 204)
-7%
|
(7 385)
-19%
|
(1 955)
+74%
|
(2 634)
-35%
|
(6 157)
-134%
|
(8 377)
-36%
|
(9 774)
-17%
|
(3 374)
+65%
|
4 184
N/A
|
11 315
+170%
|
11 044
-2%
|
4 457
-60%
|
113
-97%
|
(4 411)
N/A
|
(3 231)
+27%
|
2 124
N/A
|
860
-59%
|
(24 578)
N/A
|
(22 975)
+7%
|
(18 641)
+19%
|
(16 271)
+13%
|
11 684
N/A
|
8 535
-27%
|
(1 859)
N/A
|
6 874
N/A
|
28 916
+321%
|
44 138
+53%
|
67 872
+54%
|
50 955
-25%
|
|
EPS (Diluted) |
9.85
N/A
|
9.14
-7%
|
-41.28
N/A
|
-117.66
-185%
|
-116
+1%
|
-121.64
-5%
|
-142.01
-17%
|
-36.88
+74%
|
-49.69
-35%
|
-116.16
-134%
|
-158.05
-36%
|
-184.41
-17%
|
-59.19
+68%
|
78.94
N/A
|
198.5
+151%
|
197.21
-1%
|
79.58
-60%
|
1.98
-98%
|
-77.38
N/A
|
-56.2
+27%
|
36.92
N/A
|
14.96
-59%
|
-421.56
N/A
|
-373.95
+11%
|
-303.41
+19%
|
-263.9
+13%
|
189.71
N/A
|
137.98
-27%
|
-28.27
N/A
|
100.37
N/A
|
434.16
+333%
|
625.4
+44%
|
949.05
+52%
|
710.38
-25%
|