C

Creative & Innovative System Corp
KOSDAQ:222080

Watchlist Manager
Creative & Innovative System Corp
KOSDAQ:222080
Watchlist
Price: 7 590 KRW Market Closed
Market Cap: 544.4B KRW
Have any thoughts about
Creative & Innovative System Corp?
Write Note

Income Statement

Earnings Waterfall
Creative & Innovative System Corp

Revenue
599.4B KRW
Cost of Revenue
-481.4B KRW
Gross Profit
117.9B KRW
Operating Expenses
-52.4B KRW
Operating Income
65.5B KRW
Other Expenses
-14.6B KRW
Net Income
51B KRW

Income Statement
Creative & Innovative System Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
520
N/A
6 659
+1 181%
9 347
+40%
26 122
+179%
45 068
+73%
41 737
-7%
40 310
-3%
43 594
+8%
24 705
-43%
61 918
+151%
86 830
+40%
100 553
+16%
127 439
+27%
93 730
-26%
87 837
-6%
118 057
+34%
92 836
-21%
157 513
+70%
145 857
-7%
132 738
-9%
153 727
+16%
115 572
-25%
130 318
+13%
159 362
+22%
161 983
+2%
156 199
-4%
168 730
+8%
310 164
+84%
378 932
+22%
486 198
+28%
599 358
+23%
Gross Profit
Cost of Revenue
0
0
0
(286)
(5 569)
(7 552)
(22 216)
(38 394)
(35 087)
(34 356)
(37 311)
(21 191)
(50 437)
(70 610)
(79 505)
(101 020)
(75 917)
(68 818)
(97 256)
(76 842)
(126 795)
(119 470)
(102 303)
(115 557)
(80 587)
(93 517)
(123 897)
(131 440)
(129 355)
(135 885)
(251 531)
(302 498)
(388 722)
(481 422)
Gross Profit
0
N/A
0
N/A
0
N/A
234
N/A
1 091
+366%
1 796
+65%
3 906
+117%
6 674
+71%
6 650
0%
5 954
-10%
6 284
+6%
3 516
-44%
11 482
+227%
16 221
+41%
21 048
+30%
26 418
+26%
17 812
-33%
19 018
+7%
20 801
+9%
15 994
-23%
30 717
+92%
26 387
-14%
30 435
+15%
38 169
+25%
34 985
-8%
36 801
+5%
35 466
-4%
30 544
-14%
26 845
-12%
32 845
+22%
58 632
+79%
76 434
+30%
97 477
+28%
117 935
+21%
Operating Income
Operating Expenses
(54)
(85)
(539)
(3 042)
(4 720)
(6 431)
(8 708)
(9 147)
(9 715)
(12 497)
(18 356)
(17 313)
(15 801)
(11 474)
(5 653)
(5 457)
(6 190)
(7 805)
(6 891)
(7 303)
(8 897)
(11 056)
(13 124)
(19 155)
(20 423)
(21 520)
(27 654)
(27 134)
(26 306)
(24 139)
(19 690)
(16 776)
(17 372)
(52 407)
Selling, General & Administrative
(54)
(85)
(539)
(3 043)
(4 449)
(5 905)
(7 537)
(7 959)
(8 543)
(11 262)
(17 280)
(16 274)
(14 799)
(10 596)
(4 699)
(4 336)
(5 057)
(6 621)
(6 120)
(6 482)
(8 038)
(10 192)
(12 215)
(18 238)
(19 485)
(20 501)
(19 938)
(27 278)
(28 038)
(26 225)
(16 972)
(14 909)
(13 417)
(42 833)
Research & Development
0
0
0
0
(195)
(373)
(871)
(895)
(888)
(958)
(802)
(761)
(706)
(577)
(670)
(633)
(641)
(693)
(461)
(517)
(578)
(587)
(628)
(635)
(641)
(705)
(875)
(976)
(1 036)
(1 094)
(2 218)
(3 272)
(3 687)
(3 860)
Depreciation & Amortization
0
0
0
0
(77)
(154)
(300)
(292)
(283)
(276)
(274)
(279)
(297)
(302)
(285)
(285)
(289)
(288)
(309)
(304)
(281)
(277)
(281)
(282)
(296)
(314)
(328)
(368)
(372)
(387)
(386)
(390)
(413)
(434)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(203)
(203)
(203)
0
0
0
0
0
0
0
0
(6 514)
1 488
3 139
3 567
(114)
1 795
145
(5 280)
Operating Income
(54)
N/A
(85)
-57%
(539)
-534%
(2 808)
-421%
(3 629)
-29%
(4 635)
-28%
(4 802)
-4%
(2 472)
+49%
(3 065)
-24%
(6 543)
-113%
(12 072)
-85%
(13 799)
-14%
(4 319)
+69%
4 748
N/A
15 394
+224%
20 964
+36%
11 624
-45%
11 214
-4%
13 911
+24%
8 691
-38%
21 820
+151%
15 331
-30%
17 310
+13%
19 014
+10%
14 562
-23%
15 281
+5%
7 812
-49%
3 410
-56%
538
-84%
8 706
+1 518%
38 943
+347%
59 658
+53%
80 105
+34%
65 529
-18%
Pre-Tax Income
Interest Income Expense
143
168
168
288
318
355
(1 324)
208
124
(164)
1 487
717
(483)
(481)
(1 586)
(7 092)
(5 959)
(9 624)
(15 879)
(12 406)
(18 729)
(16 109)
(39 683)
(42 951)
(32 923)
(31 832)
11 722
12 924
2 489
7 189
(2 601)
(6 512)
469
(4 194)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(203)
0
0
0
(23)
0
0
0
(1 778)
0
0
0
(2 066)
0
0
0
(575)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
3
0
0
0
0
0
0
0
(9)
0
0
0
1
0
0
0
(37)
0
0
0
50
0
0
0
(77)
0
0
0
Total Other Income
0
0
0
(3 984)
(3 378)
(2 963)
(2 682)
(10)
(194)
(952)
76
271
(51)
601
119
1 106
1 132
658
(2 133)
(158)
(196)
1 131
539
1 982
2 611
4 056
(1 836)
(4 043)
(4 057)
(6 139)
344
3 107
4 405
1 885
Pre-Tax Income
90
N/A
84
-7%
(370)
N/A
(6 505)
-1 658%
(6 690)
-3%
(7 244)
-8%
(8 805)
-22%
(2 274)
+74%
(3 134)
-38%
(7 658)
-144%
(10 510)
-37%
(12 809)
-22%
(4 852)
+62%
4 869
N/A
13 716
+182%
14 979
+9%
6 798
-55%
2 249
-67%
(4 123)
N/A
(3 872)
+6%
2 895
N/A
353
-88%
(23 649)
N/A
(21 955)
+7%
(15 750)
+28%
(12 494)
+21%
15 682
N/A
12 291
-22%
(1 030)
N/A
9 756
N/A
36 034
+269%
56 253
+56%
84 979
+51%
63 220
-26%
Net Income
Tax Provision
(20)
(19)
81
761
807
964
1 299
300
504
1 420
2 131
2 968
1 311
(773)
(2 521)
(3 998)
(2 340)
(2 137)
(287)
640
(772)
478
(958)
(1 105)
(3 028)
(3 945)
(4 146)
(3 957)
(978)
(3 050)
(7 410)
(12 361)
(17 354)
(12 432)
Income from Continuing Operations
69
64
(289)
(5 742)
(5 881)
(6 278)
(7 506)
(1 973)
(2 629)
(6 237)
(8 379)
(9 840)
(3 541)
4 095
11 194
10 979
4 457
113
(4 411)
(3 231)
2 124
830
(24 608)
(23 060)
(18 778)
(16 439)
11 536
8 334
(2 007)
6 706
28 624
43 892
67 625
50 788
Income to Minority Interest
0
0
0
94
81
74
121
18
(5)
80
2
66
167
89
121
65
0
0
0
0
0
30
30
85
137
168
148
202
148
167
292
246
247
167
Net Income (Common)
69
N/A
64
-7%
(289)
N/A
(5 648)
-1 854%
(5 800)
-3%
(6 204)
-7%
(7 385)
-19%
(1 955)
+74%
(2 634)
-35%
(6 157)
-134%
(8 377)
-36%
(9 774)
-17%
(3 374)
+65%
4 184
N/A
11 315
+170%
11 044
-2%
4 457
-60%
113
-97%
(4 411)
N/A
(3 231)
+27%
2 124
N/A
860
-59%
(24 578)
N/A
(22 975)
+7%
(18 641)
+19%
(16 271)
+13%
11 684
N/A
8 535
-27%
(1 859)
N/A
6 874
N/A
28 916
+321%
44 138
+53%
67 872
+54%
50 955
-25%
EPS (Diluted)
9.85
N/A
9.14
-7%
-41.28
N/A
-117.66
-185%
-116
+1%
-121.64
-5%
-142.01
-17%
-36.88
+74%
-49.69
-35%
-116.16
-134%
-158.05
-36%
-184.41
-17%
-59.19
+68%
78.94
N/A
198.5
+151%
197.21
-1%
79.58
-60%
1.98
-98%
-77.38
N/A
-56.2
+27%
36.92
N/A
14.96
-59%
-421.56
N/A
-373.95
+11%
-303.41
+19%
-263.9
+13%
189.71
N/A
137.98
-27%
-28.27
N/A
100.37
N/A
434.16
+333%
625.4
+44%
949.05
+52%
710.38
-25%

See Also

Discover More