C

Creative & Innovative System Corp
KOSDAQ:222080

Watchlist Manager
Creative & Innovative System Corp
KOSDAQ:222080
Watchlist
Price: 7 590 KRW
Market Cap: 544.4B KRW
Have any thoughts about
Creative & Innovative System Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Creative & Innovative System Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
44
70
65
(289)
(5 742)
(5 882)
(6 280)
(7 506)
(1 974)
(2 630)
(6 238)
(8 379)
(9 840)
(3 541)
4 096
11 194
10 979
4 457
113
(4 411)
(3 232)
2 123
829
(24 608)
(23 060)
(18 778)
(16 439)
11 536
8 334
(2 007)
6 706
28 624
43 892
67 625
50 788
Depreciation & Amortization
0
0
0
0
93
188
283
373
367
361
357
358
363
442
512
585
658
678
691
710
724
728
765
810
852
903
982
1 075
1 187
1 324
1 672
2 391
3 147
3 814
4 310
Other Non-Cash Items
(86)
(124)
(150)
(250)
3 607
3 006
2 844
5 139
3 125
4 039
7 030
9 070
7 261
9 003
8 264
6 956
12 941
11 885
14 867
19 137
13 158
21 250
18 142
47 418
50 474
41 626
39 728
16 588
13 664
23 060
21 935
17 532
25 163
22 386
70 688
Cash Taxes Paid
0
0
0
0
894
1 851
1 860
1 863
972
(31)
(37)
(36)
(37)
5
4
4
6
328
913
1 054
1 675
2 208
1 987
2 214
1 807
1 398
1 302
1 220
1 028
2 345
4 916
4 853
4 845
9 476
9 650
Cash Interest Paid
0
0
0
0
9
18
27
38
43
57
103
179
244
293
307
279
255
241
226
167
300
433
567
816
801
780
766
759
978
1 183
1 381
1 479
1 129
792
870
Change in Working Capital
1
3
18
496
(3 073)
459
(6 333)
(8 142)
(12 287)
(29 895)
(25 493)
(26 350)
(8 616)
(838)
9 228
4 765
6 633
18 791
(3 149)
25 273
6 924
(30 601)
(31 730)
(54 404)
(74 496)
(55 861)
(18 011)
26 008
29 302
8 136
(31 342)
(120 139)
(113 003)
(120 995)
(136 648)
Cash from Operating Activities
(41)
N/A
(52)
-27%
(67)
-29%
(43)
+36%
(5 116)
-11 798%
(2 229)
+56%
(9 486)
-326%
(10 136)
-7%
(10 767)
-6%
(28 124)
-161%
(24 343)
+13%
(25 300)
-4%
(10 831)
+57%
5 067
N/A
22 100
+336%
23 501
+6%
31 211
+33%
35 813
+15%
12 523
-65%
40 709
+225%
17 574
-57%
(6 502)
N/A
(11 994)
-84%
(30 784)
-157%
(46 231)
-50%
(32 110)
+31%
6 261
N/A
55 207
+782%
52 486
-5%
30 512
-42%
(1 029)
N/A
(71 593)
-6 856%
(40 802)
+43%
(27 170)
+33%
(10 862)
+60%
Investing Cash Flow
Capital Expenditures
0
0
0
0
(230)
(467)
(1 543)
(1 557)
(2 515)
(2 392)
(9 047)
(11 334)
(12 602)
(12 860)
(5 223)
(3 245)
(856)
(798)
(12 579)
(13 735)
(14 471)
(15 414)
(7 032)
(35 311)
(37 024)
(41 957)
(40 532)
(16 128)
(18 090)
(15 780)
(15 840)
(12 571)
(8 827)
(5 699)
(36 264)
Other Items
(13 000)
(13 000)
0
(177)
6 460
(2 021)
374
524
(5 600)
2 572
317
328
(155)
(788)
(847)
(2 208)
(2 274)
(1 369)
(1 357)
(157)
(1 124)
(5 097)
(6 512)
(16 334)
(20 129)
(13 742)
(10 844)
4 934
14 688
14 483
11 600
6 030
(32 683)
759
(12 877)
Cash from Investing Activities
(13 000)
N/A
(13 000)
N/A
0
N/A
(177)
N/A
6 230
N/A
(2 488)
N/A
(1 168)
+53%
(1 033)
+12%
(8 115)
-686%
179
N/A
(8 731)
N/A
(11 007)
-26%
(12 758)
-16%
(13 648)
-7%
(6 071)
+56%
(5 453)
+10%
(3 130)
+43%
(2 166)
+31%
(13 936)
-543%
(13 892)
+0%
(15 595)
-12%
(20 512)
-32%
(13 544)
+34%
(51 645)
-281%
(57 154)
-11%
(55 699)
+3%
(51 375)
+8%
(11 194)
+78%
(3 402)
+70%
(1 296)
+62%
(4 240)
-227%
(6 541)
-54%
(41 510)
-535%
(4 939)
+88%
(49 141)
-895%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(76)
108
1 724
2 506
0
0
0
0
0
0
821
821
0
0
0
0
0
0
1 472
0
6 467
6 467
4 995
4 995
0
50 000
80 000
80 000
0
30 000
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
7 963
20 998
21 998
20 248
11 520
(2 272)
(4 029)
(2 286)
(1 528)
(4 279)
29 968
29 965
29 962
78 456
70 957
70 261
69 558
23 858
(2 848)
(2 870)
(2 913)
(3 100)
(25 606)
(25 379)
(25 134)
(38 237)
Other
0
0
0
0
(1)
13 710
13 709
13 709
13 708
0
0
0
0
0
0
0
(2)
(2)
(4)
(4)
(2)
0
0
(3)
(1 203)
(1 203)
(1 203)
(1 202)
(2)
(8)
(10)
(9)
(168)
(162)
140
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
(76)
N/A
13 818
N/A
15 432
+12%
16 214
+5%
16 288
+0%
10 359
-36%
21 780
+110%
21 998
+1%
20 250
-8%
11 520
-43%
(1 451)
N/A
(3 209)
-121%
(1 469)
+54%
(711)
+52%
(4 284)
-503%
29 964
N/A
29 964
+0%
29 961
0%
79 928
+167%
70 954
-11%
74 054
+4%
73 350
-1%
26 178
-64%
946
-96%
(2 872)
N/A
47 079
N/A
76 890
+63%
54 385
-29%
54 453
+0%
4 704
-91%
(38 097)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(408)
63
114
(601)
(159)
(588)
(725)
(9)
17
(118)
(162)
(114)
(66)
(251)
(416)
(1 893)
(1 429)
(1 563)
(1 306)
(68)
(534)
(105)
345
(4 123)
(2 301)
(2 910)
(3 919)
86
(1 385)
(812)
(744)
Net Change in Cash
1 729
N/A
(279)
N/A
(67)
+76%
(220)
-228%
630
N/A
9 164
+1 355%
4 892
-47%
4 444
-9%
(2 753)
N/A
(18 174)
-560%
(12 019)
+34%
(14 318)
-19%
(3 322)
+77%
2 821
N/A
14 416
+411%
14 725
+2%
26 546
+80%
32 685
+23%
(6 113)
N/A
54 888
N/A
30 513
-44%
1 384
-95%
53 084
+3 735%
(11 543)
N/A
(29 865)
-159%
(14 564)
+51%
(18 592)
-28%
40 835
N/A
43 910
+8%
73 385
+67%
67 702
-8%
(23 663)
N/A
(29 243)
-24%
(28 218)
+4%
(98 844)
-250%
Free Cash Flow
Free Cash Flow
(41)
N/A
(52)
-27%
(67)
-29%
(43)
+36%
(5 346)
-12 333%
(2 696)
+50%
(11 029)
-309%
(11 693)
-6%
(13 282)
-14%
(30 516)
-130%
(33 390)
-9%
(36 634)
-10%
(23 433)
+36%
(7 793)
+67%
16 877
N/A
20 256
+20%
30 355
+50%
35 015
+15%
(56)
N/A
26 974
N/A
3 103
-88%
(21 916)
N/A
(19 026)
+13%
(66 095)
-247%
(83 255)
-26%
(74 067)
+11%
(34 271)
+54%
39 078
N/A
34 396
-12%
14 732
-57%
(16 869)
N/A
(84 164)
-399%
(49 628)
+41%
(32 868)
+34%
(47 126)
-43%

See Also

Discover More