M
MegaStudyEdu Co Ltd
KOSDAQ:215200
MegaStudyEdu Co Ltd
KOSDAQ:215200
Price:
42 550
KRW
-1.85%
Market Closed
Market Cap:
459.2B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
MegaStudyEdu Co Ltd
42550
-800 (-1.85%)
| 52 Week Range |
38 900
67 800
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
MegaStudyEdu Co Ltd
Income Statement
Earnings Waterfall
MegaStudyEdu Co Ltd
MegaStudyEdu Co Ltd
|
Revenue
|
929.1B
KRW
|
|
Cost of Revenue
|
-406.2B
KRW
|
|
Gross Profit
|
522.9B
KRW
|
|
Operating Expenses
|
-414.6B
KRW
|
|
Operating Income
|
108.2B
KRW
|
|
Other Expenses
|
-28B
KRW
|
|
Net Income
|
80.2B
KRW
|
Income Statement
MegaStudyEdu Co Ltd
MegaStudyEdu Co Ltd
Currency: KRW
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
164 644
N/A
|
166 237
+1%
|
169 850
+2%
|
174 519
+3%
|
182 433
+5%
|
200 742
+10%
|
228 688
+14%
|
252 148
+10%
|
285 603
+13%
|
309 726
+8%
|
333 909
+8%
|
356 852
+7%
|
373 325
+5%
|
391 772
+5%
|
412 841
+5%
|
437 346
+6%
|
442 309
+1%
|
448 702
+1%
|
448 096
0%
|
474 717
+6%
|
537 587
+13%
|
585 383
+9%
|
655 651
+12%
|
703 869
+7%
|
747 788
+6%
|
783 184
+5%
|
819 909
+5%
|
835 953
+2%
|
862 495
+3%
|
887 643
+3%
|
915 861
+3%
|
935 225
+2%
|
941 975
+1%
|
933 987
-1%
|
929 054
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(70 338)
|
(71 896)
|
(73 585)
|
(76 183)
|
(81 603)
|
(88 097)
|
(96 737)
|
(103 874)
|
(118 290)
|
(127 937)
|
(141 687)
|
(153 453)
|
(165 220)
|
(173 753)
|
(180 835)
|
(187 264)
|
(190 604)
|
(194 075)
|
(198 152)
|
(213 280)
|
(246 083)
|
(266 642)
|
(293 413)
|
(316 408)
|
(331 933)
|
(345 260)
|
(360 504)
|
(362 331)
|
(375 054)
|
(384 451)
|
(395 165)
|
(408 137)
|
(409 439)
|
(405 901)
|
(406 193)
|
|
| Gross Profit |
94 307
N/A
|
94 342
+0%
|
96 266
+2%
|
98 335
+2%
|
100 830
+3%
|
112 645
+12%
|
131 950
+17%
|
148 274
+12%
|
167 313
+13%
|
181 788
+9%
|
192 222
+6%
|
203 399
+6%
|
208 104
+2%
|
218 020
+5%
|
232 008
+6%
|
250 082
+8%
|
251 707
+1%
|
254 628
+1%
|
249 945
-2%
|
261 436
+5%
|
291 506
+12%
|
318 742
+9%
|
362 239
+14%
|
387 461
+7%
|
415 855
+7%
|
437 924
+5%
|
459 405
+5%
|
473 622
+3%
|
487 440
+3%
|
503 192
+3%
|
520 696
+3%
|
527 088
+1%
|
532 536
+1%
|
528 086
-1%
|
522 860
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(90 877)
|
(92 218)
|
(93 459)
|
(94 885)
|
(99 551)
|
(110 738)
|
(122 354)
|
(133 889)
|
(142 231)
|
(144 505)
|
(147 834)
|
(155 188)
|
(159 412)
|
(164 995)
|
(172 647)
|
(190 446)
|
(200 446)
|
(209 703)
|
(217 612)
|
(228 621)
|
(245 248)
|
(256 184)
|
(269 024)
|
(288 453)
|
(304 198)
|
(313 138)
|
(324 774)
|
(338 232)
|
(353 425)
|
(369 072)
|
(386 420)
|
(399 647)
|
(409 002)
|
(415 223)
|
(414 647)
|
|
| Selling, General & Administrative |
(82 489)
|
(83 886)
|
(85 223)
|
(87 322)
|
(91 786)
|
(102 474)
|
(113 608)
|
(124 849)
|
(131 678)
|
(134 558)
|
(136 582)
|
(143 666)
|
(140 504)
|
(142 869)
|
(145 018)
|
(158 080)
|
(166 568)
|
(173 771)
|
(178 982)
|
(187 519)
|
(202 694)
|
(212 924)
|
(225 920)
|
(244 553)
|
(258 754)
|
(265 760)
|
(275 441)
|
(286 028)
|
(297 973)
|
(310 296)
|
(324 117)
|
(335 146)
|
(343 363)
|
(348 665)
|
(347 908)
|
|
| Research & Development |
(1 034)
|
(1 041)
|
(1 007)
|
(1 007)
|
(1 001)
|
(974)
|
(936)
|
(869)
|
(800)
|
(795)
|
(831)
|
(1 008)
|
(1 115)
|
0
|
0
|
(279)
|
(15)
|
(58)
|
(58)
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6 554)
|
(6 491)
|
(6 428)
|
(6 555)
|
(6 763)
|
(7 289)
|
(7 809)
|
(8 171)
|
(8 825)
|
(9 151)
|
(9 610)
|
(10 514)
|
(15 686)
|
(21 236)
|
(26 969)
|
(32 087)
|
(33 861)
|
(35 873)
|
(38 572)
|
(41 044)
|
(42 512)
|
(43 260)
|
(43 104)
|
(43 901)
|
(45 444)
|
(47 378)
|
(49 333)
|
(52 204)
|
(55 452)
|
(58 776)
|
(62 304)
|
(64 501)
|
(65 639)
|
(66 558)
|
(66 740)
|
|
| Other Operating Expenses |
(800)
|
(800)
|
(801)
|
0
|
0
|
0
|
0
|
0
|
(928)
|
0
|
(811)
|
0
|
(2 107)
|
(890)
|
(660)
|
0
|
0
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
3 430
N/A
|
2 123
-38%
|
2 807
+32%
|
3 451
+23%
|
1 280
-63%
|
1 908
+49%
|
9 597
+403%
|
14 385
+50%
|
25 083
+74%
|
37 285
+49%
|
44 390
+19%
|
48 211
+9%
|
48 694
+1%
|
53 025
+9%
|
59 360
+12%
|
59 636
+0%
|
51 261
-14%
|
44 927
-12%
|
32 334
-28%
|
32 816
+1%
|
46 257
+41%
|
62 557
+35%
|
93 214
+49%
|
99 007
+6%
|
111 657
+13%
|
124 786
+12%
|
134 632
+8%
|
135 390
+1%
|
134 015
-1%
|
134 120
+0%
|
134 276
+0%
|
127 441
-5%
|
123 534
-3%
|
112 864
-9%
|
108 213
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 012
|
833
|
737
|
712
|
604
|
462
|
358
|
207
|
400
|
669
|
907
|
5 684
|
3 696
|
3 223
|
2 801
|
1 137
|
560
|
830
|
920
|
329
|
155
|
3 237
|
3 181
|
9 238
|
9 686
|
5 427
|
5 634
|
273
|
77
|
510
|
(409)
|
(3 369)
|
(1 335)
|
(1 287)
|
1 613
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
(927)
|
0
|
(870)
|
0
|
(2 164)
|
0
|
(2 162)
|
(2 019)
|
(442)
|
(438)
|
(447)
|
(585)
|
(2 662)
|
(2 733)
|
(2 782)
|
(2 788)
|
(1 669)
|
(1 623)
|
(1 549)
|
(1 499)
|
(1 762)
|
(1 625)
|
(1 363)
|
(1 414)
|
(1 727)
|
(2 056)
|
(2 325)
|
(2 488)
|
|
| Gain/Loss on Disposition of Assets |
(304)
|
(106)
|
77
|
(203)
|
(909)
|
(984)
|
(983)
|
(781)
|
1 991
|
2 083
|
1 463
|
(839)
|
(815)
|
(1 098)
|
(372)
|
(745)
|
(276)
|
(235)
|
(350)
|
(382)
|
(566)
|
(562)
|
0
|
(416)
|
(298)
|
(76)
|
(439)
|
(942)
|
(1 268)
|
(1 253)
|
(1 068)
|
(1 379)
|
(1 287)
|
(2 823)
|
(2 846)
|
|
| Total Other Income |
2 160
|
2 244
|
2 078
|
(109)
|
(95)
|
(7)
|
20
|
106
|
1 288
|
1 442
|
1 463
|
2 020
|
925
|
646
|
1 259
|
1 662
|
2 190
|
2 100
|
(1 692)
|
(1 576)
|
(2 109)
|
(1 107)
|
1 753
|
3 048
|
3 105
|
2 166
|
1 802
|
1 350
|
2 244
|
2 151
|
2 240
|
5 973
|
4 687
|
5 076
|
4 962
|
|
| Pre-Tax Income |
6 299
N/A
|
5 096
-19%
|
5 701
+12%
|
3 850
-32%
|
882
-77%
|
1 380
+56%
|
8 933
+547%
|
12 990
+45%
|
28 761
+121%
|
40 608
+41%
|
48 222
+19%
|
52 912
+10%
|
52 499
-1%
|
53 633
+2%
|
61 029
+14%
|
61 248
+0%
|
53 297
-13%
|
47 174
-11%
|
30 625
-35%
|
28 524
-7%
|
41 003
+44%
|
61 341
+50%
|
95 359
+55%
|
109 208
+15%
|
122 528
+12%
|
130 754
+7%
|
140 129
+7%
|
134 308
-4%
|
133 443
-1%
|
134 165
+1%
|
133 624
0%
|
126 938
-5%
|
123 542
-3%
|
111 505
-10%
|
109 454
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 376)
|
(967)
|
(1 051)
|
(831)
|
(218)
|
(521)
|
(1 445)
|
(2 160)
|
(5 888)
|
(8 350)
|
(11 047)
|
(10 114)
|
(9 783)
|
(9 238)
|
(10 648)
|
(12 821)
|
(11 164)
|
(10 742)
|
(7 330)
|
(7 530)
|
(9 407)
|
(14 415)
|
(23 443)
|
(27 663)
|
(32 275)
|
(35 102)
|
(38 083)
|
(34 751)
|
(34 363)
|
(33 829)
|
(32 031)
|
(31 145)
|
(30 414)
|
(27 409)
|
(25 708)
|
|
| Income from Continuing Operations |
4 923
|
4 129
|
4 649
|
3 019
|
662
|
857
|
7 486
|
10 830
|
22 873
|
32 258
|
37 175
|
42 798
|
42 717
|
44 396
|
50 382
|
48 427
|
42 132
|
36 431
|
23 295
|
20 994
|
31 597
|
46 927
|
71 916
|
81 545
|
90 253
|
95 652
|
102 046
|
99 557
|
99 080
|
100 336
|
101 594
|
95 793
|
93 129
|
84 095
|
83 746
|
|
| Income to Minority Interest |
32
|
58
|
81
|
136
|
167
|
388
|
(662)
|
(1 170)
|
(949)
|
(1 631)
|
(1 688)
|
(1 944)
|
(1 680)
|
(1 612)
|
(1 751)
|
(1 403)
|
(1 012)
|
(479)
|
961
|
491
|
649
|
(98)
|
(1 676)
|
(383)
|
689
|
1 931
|
2 644
|
4 040
|
3 657
|
3 004
|
2 016
|
(1 188)
|
(1 694)
|
(2 065)
|
(3 564)
|
|
| Net Income (Common) |
4 955
N/A
|
4 187
-15%
|
4 729
+13%
|
3 155
-33%
|
829
-74%
|
1 245
+50%
|
6 825
+448%
|
9 660
+42%
|
21 924
+127%
|
30 627
+40%
|
35 487
+16%
|
40 853
+15%
|
41 037
+0%
|
42 784
+4%
|
48 631
+14%
|
47 025
-3%
|
41 119
-13%
|
35 950
-13%
|
24 254
-33%
|
21 485
-11%
|
32 245
+50%
|
46 829
+45%
|
70 240
+50%
|
81 162
+16%
|
90 942
+12%
|
97 583
+7%
|
104 690
+7%
|
103 598
-1%
|
102 738
-1%
|
103 340
+1%
|
103 609
+0%
|
94 606
-9%
|
91 435
-3%
|
82 030
-10%
|
80 181
-2%
|
|
| EPS (Diluted) |
412.91
N/A
|
348.91
-15%
|
394.08
+13%
|
262.91
-33%
|
69.08
-74%
|
103.75
+50%
|
568.75
+448%
|
805
+42%
|
1 827
+127%
|
2 552.25
+40%
|
2 957.25
+16%
|
3 404.41
+15%
|
3 419.75
+0%
|
3 565.33
+4%
|
4 052.58
+14%
|
3 918.75
-3%
|
3 426.58
-13%
|
2 995.83
-13%
|
2 021.16
-33%
|
1 790.41
-11%
|
2 687.08
+50%
|
3 975.29
+48%
|
5 962.01
+50%
|
6 889.54
+16%
|
7 719.13
+12%
|
8 282.87
+7%
|
8 886.05
+7%
|
8 793.38
-1%
|
8 728.4
-1%
|
8 835.31
+1%
|
8 879.4
+0%
|
8 117.57
-9%
|
8 060.31
-1%
|
7 324.46
-9%
|
7 238.96
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
