N

NewGLab Pharma Co Ltd
KOSDAQ:214870

Watchlist Manager
NewGLab Pharma Co Ltd
KOSDAQ:214870
Watchlist
Price: 6 915 KRW -27.44% Market Closed
Market Cap: 323.6B KRW
Have any thoughts about
NewGLab Pharma Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
NewGLab Pharma Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 426
5 549
3 369
2 480
843
(754)
(1 089)
(1 424)
0
0
0
0
0
0
0
891
(5 370)
(6 533)
(2 690)
(5 929)
(7 370)
(10 520)
(22 609)
(24 834)
(29 479)
(31 291)
(51 923)
(53 540)
(51 641)
(47 133)
(71 957)
(75 650)
(71 225)
(59 402)
904
8 129
11 301
(722)
Depreciation & Amortization
1 099
1 378
1 099
1 088
1 066
1 067
1 076
1 100
1 125
1 142
1 175
1 025
1 170
1 220
999
1 392
1 181
815
647
273
1 319
2 100
2 912
3 453
3 423
4 027
4 633
5 182
5 013
4 535
3 562
2 626
1 796
1 109
967
874
881
961
Other Non-Cash Items
2 251
1 291
1 221
1 221
253
1 213
15
0
0
0
0
0
0
0
0
(93)
6 328
5 843
1 600
2 320
(1 909)
(687)
7 101
5 245
10 268
10 030
27 711
29 220
25 350
23 447
47 633
51 613
49 877
40 724
(12 859)
(16 327)
(16 773)
(6 194)
Cash Taxes Paid
700
937
731
853
1 005
767
759
0
0
0
0
253
30
0
0
0
0
0
73
85
20
24
(39)
(45)
(4)
(1)
91
102
44
37
(179)
(195)
(116)
(116)
(1)
(2)
0
3
Cash Interest Paid
148
186
117
85
44
6
1
0
0
0
0
395
631
1 232
1 638
1 329
1 433
0
1 230
1 872
1 706
1 861
598
465
459
453
489
478
668
492
577
509
239
370
410
1 258
1 007
937
Change in Working Capital
(3 069)
(2 443)
(5 713)
(924)
(442)
(691)
2 165
(3 007)
(97)
(3 119)
(4 588)
(3 232)
(5 719)
(3 310)
(5 887)
(16 908)
(28 302)
(32 796)
(32 624)
(48 367)
(18 535)
(23 070)
(13 993)
12 642
(10 204)
(2 790)
19 831
24 564
34 050
33 599
10 919
8 475
6 226
8 668
(2 411)
11 534
8 307
5 645
Cash from Operating Activities
4 707
N/A
5 775
+23%
(24)
N/A
3 865
N/A
1 720
-55%
834
-52%
2 167
+160%
(3 323)
N/A
432
N/A
(2 099)
N/A
(3 413)
-63%
(1 699)
+50%
(4 549)
-168%
(2 091)
+54%
(4 888)
-134%
(14 718)
-201%
(26 164)
-78%
(32 671)
-25%
(33 067)
-1%
(51 703)
-56%
(26 496)
+49%
(32 176)
-21%
(26 589)
+17%
(3 494)
+87%
(25 993)
-644%
(20 023)
+23%
252
N/A
5 426
+2 054%
12 772
+135%
14 447
+13%
(9 843)
N/A
(12 935)
-31%
(13 326)
-3%
(8 902)
+33%
(13 399)
-51%
4 210
N/A
3 715
-12%
(311)
N/A
Investing Cash Flow
Capital Expenditures
(723)
(894)
(1 164)
(1 275)
(4 346)
(4 504)
(4 074)
(4 114)
(1 155)
(1 519)
(1 500)
0
(1 033)
(460)
(290)
(327)
(6 254)
(6 251)
(6 302)
(6 423)
(1 713)
(2 666)
(3 994)
(3 835)
(2 695)
(2 163)
(1 268)
(1 769)
(1 660)
(1 474)
(1 105)
(769)
(900)
(572)
(419)
(788)
(556)
(535)
Other Items
(2 069)
(49)
(2 371)
(6 752)
(4 504)
(9 114)
(6 510)
(2 561)
(3 009)
3 241
(2 085)
(7 531)
(12 691)
(16 030)
(13 012)
(6 884)
(4 312)
(6 408)
16 251
14 229
13 951
18 107
(3 767)
(14 134)
(17 806)
(19 522)
(18 962)
(21 906)
(17 075)
(14 442)
(9 979)
6 369
9 547
6 053
15 872
15 962
16 631
15 692
Cash from Investing Activities
(2 792)
N/A
(943)
+66%
(3 534)
-275%
(8 027)
-127%
(8 850)
-10%
(13 618)
-54%
(10 584)
+22%
(6 675)
+37%
(4 164)
+38%
1 722
N/A
(3 584)
N/A
(8 653)
-141%
(13 725)
-59%
(16 490)
-20%
(13 301)
+19%
(7 211)
+46%
(10 566)
-47%
(12 659)
-20%
9 949
N/A
7 805
-22%
12 237
+57%
15 441
+26%
(7 760)
N/A
(17 969)
-132%
(20 501)
-14%
(21 685)
-6%
(20 230)
+7%
(23 675)
-17%
(18 735)
+21%
(15 916)
+15%
(11 085)
+30%
5 600
N/A
8 647
+54%
5 481
-37%
15 453
+182%
15 174
-2%
16 075
+6%
15 157
-6%
Financing Cash Flow
Net Issuance of Common Stock
3 455
3 455
14 881
0
0
0
0
0
0
0
9 994
12 494
12 494
12 473
2 479
0
9 785
9 806
9 806
0
86
86
86
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
Net Issuance of Debt
816
729
(4 222)
(6 072)
(4 678)
(2 686)
2 856
0
0
0
30 000
25 448
25 000
24 900
(7 938)
(536)
12 826
28 206
41 757
38 843
25 868
10 516
35 470
44 686
46 474
44 226
8 271
(3 964)
(448)
(3 304)
(5 092)
(2 251)
(7 824)
(2 936)
(8 480)
(21 518)
(21 439)
(15 935)
Cash Paid for Dividends
0
0
0
0
(300)
(300)
(300)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
18
18
18
0
0
0
0
(2)
(2)
(3)
(3)
(21)
(21)
0
0
0
0
0
0
0
6
6
6
0
7
7
7
0
0
0
0
0
0
(500)
0
0
0
0
Cash from Financing Activities
4 289
N/A
4 202
-2%
10 677
+154%
8 238
-23%
6 448
-22%
8 439
+31%
2 556
-70%
2 554
0%
1 902
-26%
(3)
N/A
39 991
N/A
37 921
-5%
37 473
-1%
37 373
0%
(5 459)
N/A
(536)
+90%
22 632
N/A
38 012
+68%
51 564
+36%
48 649
-6%
25 960
-47%
10 608
-59%
35 562
+235%
44 778
+26%
46 481
+4%
44 233
-5%
8 278
-81%
(3 957)
N/A
(448)
+89%
(3 304)
-637%
(5 092)
-54%
(2 251)
+56%
(7 824)
-248%
(3 436)
+56%
(8 480)
-147%
(21 518)
-154%
(21 449)
+0%
(15 445)
+28%
Change in Cash
Effect of Foreign Exchange Rates
1
0
3
(5)
(1)
(56)
1
(23)
16
86
(112)
(115)
135
(155)
24
115
(299)
128
(66)
214
174
(24)
(358)
(515)
(344)
79
538
499
567
(20)
0
(368)
(754)
(663)
91
329
634
769
Net Change in Cash
6 204
N/A
9 034
+46%
7 122
-21%
4 072
-43%
(683)
N/A
(4 401)
-545%
(5 860)
-33%
(7 467)
-27%
(1 814)
+76%
(294)
+84%
32 882
N/A
27 454
-17%
19 335
-30%
18 638
-4%
(23 624)
N/A
(22 349)
+5%
(14 396)
+36%
(7 189)
+50%
28 380
N/A
4 966
-83%
11 875
+139%
(6 151)
N/A
855
N/A
22 800
+2 567%
(357)
N/A
2 604
N/A
(11 162)
N/A
(21 706)
-94%
(5 844)
+73%
(4 792)
+18%
(26 019)
-443%
(9 954)
+62%
(13 256)
-33%
(7 520)
+43%
(6 335)
+16%
(1 806)
+71%
(1 025)
+43%
170
N/A
Free Cash Flow
Free Cash Flow
3 984
N/A
4 881
+23%
(1 188)
N/A
2 590
N/A
(2 626)
N/A
(3 670)
-40%
(1 907)
+48%
(7 437)
-290%
(723)
+90%
(3 618)
-400%
(4 912)
-36%
(1 699)
+65%
(5 582)
-229%
(2 551)
+54%
(5 178)
-103%
(15 045)
-191%
(32 417)
-115%
(38 922)
-20%
(39 368)
-1%
(58 126)
-48%
(28 209)
+51%
(34 842)
-24%
(30 583)
+12%
(7 329)
+76%
(28 688)
-291%
(22 186)
+23%
(1 016)
+95%
3 657
N/A
11 112
+204%
12 973
+17%
(10 948)
N/A
(13 703)
-25%
(14 226)
-4%
(9 474)
+33%
(13 818)
-46%
3 422
N/A
3 159
-8%
(846)
N/A

See Also

Discover More