PharmaResearch Co Ltd
KOSDAQ:214450
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
89 100
235 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
PharmaResearch Co Ltd
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Income |
10 415
|
12 694
|
12 308
|
12 878
|
13 993
|
16 375
|
16 664
|
13 827
|
14 228
|
13 227
|
14 205
|
12 517
|
12 183
|
9 672
|
4 711
|
11 265
|
11 405
|
13 296
|
16 229
|
14 851
|
14 672
|
21 179
|
25 213
|
32 452
|
40 623
|
42 834
|
48 885
|
46 824
|
44 335
|
42 357
|
45 680
|
43 434
|
51 910
|
57 314
|
68 900
|
77 265
|
77 243
|
90 778
|
|
Depreciation & Amortization |
860
|
1 114
|
998
|
1 031
|
1 042
|
1 061
|
1 097
|
1 143
|
1 179
|
1 213
|
1 248
|
1 306
|
1 331
|
2 569
|
3 751
|
5 020
|
6 442
|
6 762
|
6 911
|
7 683
|
7 954
|
8 108
|
8 554
|
8 360
|
8 705
|
9 030
|
9 322
|
9 552
|
9 639
|
10 039
|
10 359
|
10 602
|
10 976
|
11 190
|
11 533
|
11 996
|
12 329
|
12 514
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
541
|
541
|
(304)
|
(353)
|
(1 152)
|
(1 325)
|
(626)
|
(680)
|
(419)
|
(323)
|
(197)
|
(137)
|
(161)
|
(169)
|
(151)
|
0
|
0
|
0
|
0
|
120
|
347
|
478
|
530
|
410
|
0
|
|
Other Non-Cash Items |
3 321
|
5 663
|
5 199
|
4 775
|
3 302
|
420
|
87
|
377
|
1 650
|
1 938
|
2 060
|
4 744
|
4 426
|
4 540
|
5 648
|
(7 056)
|
(7 258)
|
(4 103)
|
(5 878)
|
5 988
|
6 265
|
6 276
|
8 699
|
5 681
|
5 291
|
4 090
|
2 562
|
7 017
|
12 967
|
19 280
|
19 222
|
25 099
|
22 596
|
23 019
|
23 480
|
15 815
|
21 782
|
17 185
|
|
Cash Taxes Paid |
1 800
|
2 817
|
2 611
|
2 917
|
3 150
|
3 452
|
3 732
|
4 008
|
3 781
|
3 510
|
3 468
|
3 430
|
3 619
|
3 968
|
4 810
|
4 552
|
3 652
|
3 409
|
2 400
|
2 490
|
3 915
|
3 411
|
5 319
|
5 862
|
7 232
|
10 046
|
9 187
|
10 051
|
10 673
|
12 036
|
14 377
|
13 798
|
15 074
|
15 989
|
15 208
|
16 962
|
17 444
|
17 573
|
|
Cash Interest Paid |
118
|
135
|
111
|
62
|
31
|
14
|
0
|
0
|
0
|
7
|
7
|
8
|
0
|
27
|
48
|
76
|
89
|
106
|
122
|
184
|
223
|
233
|
210
|
117
|
119
|
150
|
202
|
196
|
160
|
58
|
46
|
159
|
252
|
405
|
476
|
494
|
461
|
426
|
|
Change in Working Capital |
(3 378)
|
(3 858)
|
(2 723)
|
(2 661)
|
(4 064)
|
(5 269)
|
(7 341)
|
(7 185)
|
(9 377)
|
(10 324)
|
(9 200)
|
(10 012)
|
(12 378)
|
(10 138)
|
(7 676)
|
(3 608)
|
(1 304)
|
(1 628)
|
(2 875)
|
(8 623)
|
(9 265)
|
(11 623)
|
(15 140)
|
(13 905)
|
(10 545)
|
(9 849)
|
(2 213)
|
2 207
|
(3 814)
|
(5 865)
|
(6 226)
|
(26 593)
|
(30 731)
|
(41 452)
|
(61 151)
|
(40 660)
|
(25 915)
|
(16 381)
|
|
Cash from Operating Activities |
11 215
N/A
|
15 612
+39%
|
15 782
+1%
|
16 023
+2%
|
14 274
-11%
|
12 588
-12%
|
10 507
-17%
|
8 161
-22%
|
7 680
-6%
|
6 052
-21%
|
8 312
+37%
|
8 555
+3%
|
5 562
-35%
|
7 185
+29%
|
6 975
-3%
|
5 318
-24%
|
8 933
+68%
|
13 175
+47%
|
13 063
-1%
|
19 272
+48%
|
18 946
-2%
|
23 521
+24%
|
27 003
+15%
|
32 392
+20%
|
43 936
+36%
|
45 944
+5%
|
58 386
+27%
|
65 449
+12%
|
63 019
-4%
|
65 725
+4%
|
69 033
+5%
|
52 542
-24%
|
54 872
+4%
|
50 418
-8%
|
43 239
-14%
|
64 945
+50%
|
85 849
+32%
|
104 279
+21%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(13 545)
|
(13 568)
|
(195)
|
(463)
|
(514)
|
(2 984)
|
(3 249)
|
(1 958)
|
(1 784)
|
428
|
(5 220)
|
(6 874)
|
(14 579)
|
(20 977)
|
(25 147)
|
(29 436)
|
(25 705)
|
(20 970)
|
(12 698)
|
(9 784)
|
(7 343)
|
(9 555)
|
(24 331)
|
(35 383)
|
(37 894)
|
(38 867)
|
(29 249)
|
(23 788)
|
(24 854)
|
(23 900)
|
(22 657)
|
(17 758)
|
(15 740)
|
(13 929)
|
(11 933)
|
(13 197)
|
(15 260)
|
(27 468)
|
|
Other Items |
(1 807)
|
(3 017)
|
(113 610)
|
(118 648)
|
(122 796)
|
(119 226)
|
(1 039)
|
940
|
5 166
|
7 745
|
11 233
|
3 906
|
(178)
|
13 245
|
(10 561)
|
11 056
|
15 354
|
5 055
|
12 485
|
(1 853)
|
(4 819)
|
7 793
|
(12 228)
|
(826)
|
7 920
|
(35 052)
|
(12 753)
|
(69 966)
|
(81 930)
|
(71 180)
|
(77 273)
|
5 850
|
9 189
|
7 497
|
16 996
|
(31 471)
|
(14 483)
|
(32 423)
|
|
Cash from Investing Activities |
(15 353)
N/A
|
(16 586)
-8%
|
(113 805)
-586%
|
(119 111)
-5%
|
(123 310)
-4%
|
(122 210)
+1%
|
(4 288)
+96%
|
(1 018)
+76%
|
3 382
N/A
|
8 173
+142%
|
6 013
-26%
|
(2 967)
N/A
|
(14 755)
-397%
|
(7 731)
+48%
|
(35 707)
-362%
|
(18 380)
+49%
|
(10 352)
+44%
|
(15 916)
-54%
|
(213)
+99%
|
(11 637)
-5 363%
|
(12 163)
-5%
|
(1 761)
+86%
|
(36 559)
-1 976%
|
(36 209)
+1%
|
(29 973)
+17%
|
(73 919)
-147%
|
(42 002)
+43%
|
(93 755)
-123%
|
(106 784)
-14%
|
(95 080)
+11%
|
(99 930)
-5%
|
(11 908)
+88%
|
(6 551)
+45%
|
(6 433)
+2%
|
5 063
N/A
|
(44 668)
N/A
|
(29 743)
+33%
|
(59 892)
-101%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 560
|
5 663
|
114 565
|
113 565
|
115 005
|
113 902
|
0
|
(2 684)
|
(4 987)
|
(4 987)
|
(4 987)
|
(2 303)
|
0
|
0
|
0
|
23 977
|
22 312
|
21 186
|
19 854
|
(4 992)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
(10 000)
|
0
|
0
|
(9 887)
|
359
|
359
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
(8 000)
|
(5 500)
|
(3 000)
|
(3 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
23 977
|
20 024
|
20 090
|
(4 259)
|
(28 389)
|
(24 588)
|
(24 807)
|
(964)
|
(1 066)
|
(1 162)
|
13 694
|
14 053
|
13 844
|
13 636
|
(1 520)
|
47 995
|
47 459
|
46 852
|
46 838
|
(2 986)
|
(2 570)
|
(2 166)
|
(3 758)
|
(18 799)
|
(8 041)
|
(8 591)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(1 893)
|
(1 893)
|
(1 893)
|
0
|
(2 820)
|
(2 820)
|
(2 820)
|
0
|
(2 802)
|
(2 802)
|
(2 802)
|
0
|
(2 973)
|
(2 973)
|
(2 973)
|
0
|
(3 016)
|
(2 943)
|
(2 943)
|
0
|
(4 867)
|
(4 940)
|
(4 940)
|
0
|
(5 986)
|
(6 316)
|
(6 316)
|
(6 599)
|
(6 914)
|
(6 584)
|
(7 529)
|
(7 246)
|
(10 755)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(515)
|
(519)
|
(574)
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(175)
|
0
|
0
|
(22)
|
(22)
|
(112)
|
(112)
|
(90)
|
(90)
|
(564)
|
(330)
|
0
|
0
|
0
|
(1 793)
|
(294)
|
0
|
0
|
1 348
|
|
Cash from Financing Activities |
4 560
N/A
|
5 663
+24%
|
106 565
+1 782%
|
108 065
+1%
|
112 005
+4%
|
109 009
-3%
|
(1 893)
N/A
|
(4 577)
-142%
|
(6 880)
-50%
|
(8 323)
-21%
|
(8 327)
0%
|
(5 698)
+32%
|
20 582
N/A
|
17 163
-17%
|
17 234
+0%
|
16 916
-2%
|
(8 878)
N/A
|
(6 375)
+28%
|
(8 102)
-27%
|
(9 104)
-12%
|
(7 542)
+17%
|
(6 554)
+13%
|
9 860
N/A
|
11 088
+12%
|
10 789
-3%
|
8 657
-20%
|
(6 550)
N/A
|
42 965
N/A
|
41 955
-2%
|
40 783
-3%
|
30 523
-25%
|
(9 301)
N/A
|
(8 604)
+7%
|
(10 431)
-21%
|
(277)
+97%
|
(25 969)
-9 277%
|
(14 927)
+43%
|
(17 704)
-19%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
3
|
23
|
(4)
|
(15)
|
(19)
|
(215)
|
205
|
215
|
(243)
|
46
|
(533)
|
(619)
|
173
|
63
|
252
|
402
|
95
|
233
|
111
|
245
|
205
|
14
|
(294)
|
(306)
|
(294)
|
(174)
|
300
|
207
|
308
|
583
|
(76)
|
(72)
|
(123)
|
(234)
|
4
|
163
|
292
|
|
Net Change in Cash |
421
N/A
|
4 692
+1 014%
|
8 565
+83%
|
4 973
-42%
|
2 954
-41%
|
(632)
N/A
|
4 111
N/A
|
2 771
-33%
|
4 397
+59%
|
5 659
+29%
|
6 044
+7%
|
(643)
N/A
|
10 770
N/A
|
16 790
+56%
|
(11 435)
N/A
|
4 106
N/A
|
(9 895)
N/A
|
(9 021)
+9%
|
4 981
N/A
|
(1 358)
N/A
|
(514)
+62%
|
15 411
N/A
|
318
-98%
|
6 977
+2 094%
|
24 446
+250%
|
(19 612)
N/A
|
9 660
N/A
|
14 959
+55%
|
(1 603)
N/A
|
11 736
N/A
|
209
-98%
|
31 257
+14 840%
|
39 645
+27%
|
33 431
-16%
|
47 791
+43%
|
(5 687)
N/A
|
41 342
N/A
|
26 975
-35%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(2 330)
N/A
|
2 044
N/A
|
15 587
+663%
|
15 560
0%
|
13 760
-12%
|
9 604
-30%
|
7 258
-24%
|
6 203
-15%
|
5 896
-5%
|
6 480
+10%
|
3 092
-52%
|
1 681
-46%
|
(9 017)
N/A
|
(13 792)
-53%
|
(18 172)
-32%
|
(24 118)
-33%
|
(16 772)
+30%
|
(7 795)
+54%
|
365
N/A
|
9 488
+2 499%
|
11 603
+22%
|
13 966
+20%
|
2 672
-81%
|
(2 991)
N/A
|
6 042
N/A
|
7 076
+17%
|
29 137
+312%
|
41 660
+43%
|
38 165
-8%
|
41 825
+10%
|
46 376
+11%
|
34 784
-25%
|
39 132
+12%
|
36 489
-7%
|
31 306
-14%
|
51 749
+65%
|
70 589
+36%
|
76 811
+9%
|