C

Caregen Co Ltd
KOSDAQ:214370

Watchlist Manager
Caregen Co Ltd
KOSDAQ:214370
Watchlist
Price: 24 150 KRW 4.55% Market Closed
Market Cap: 1.2T KRW
Have any thoughts about
Caregen Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Caregen Co Ltd stock under the Base Case scenario is 14 009.76 KRW. Compared to the current market price of 24 150 KRW, Caregen Co Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14 009.76 KRW
Overvaluation 42%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Caregen Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Caregen Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Caregen Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Caregen Co Ltd

Provide an overview of the primary business activities
of Caregen Co Ltd.

What unique competitive advantages
does Caregen Co Ltd hold over its rivals?

What risks and challenges
does Caregen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Caregen Co Ltd.

Provide P/S
for Caregen Co Ltd.

Provide P/E
for Caregen Co Ltd.

Provide P/OCF
for Caregen Co Ltd.

Provide P/FCFE
for Caregen Co Ltd.

Provide P/B
for Caregen Co Ltd.

Provide EV/S
for Caregen Co Ltd.

Provide EV/GP
for Caregen Co Ltd.

Provide EV/EBITDA
for Caregen Co Ltd.

Provide EV/EBIT
for Caregen Co Ltd.

Provide EV/OCF
for Caregen Co Ltd.

Provide EV/FCFF
for Caregen Co Ltd.

Provide EV/IC
for Caregen Co Ltd.

Show me price targets
for Caregen Co Ltd made by professional analysts.

What are the Revenue projections
for Caregen Co Ltd?

How accurate were the past Revenue estimates
for Caregen Co Ltd?

What are the Net Income projections
for Caregen Co Ltd?

How accurate were the past Net Income estimates
for Caregen Co Ltd?

What are the EPS projections
for Caregen Co Ltd?

How accurate were the past EPS estimates
for Caregen Co Ltd?

What are the EBIT projections
for Caregen Co Ltd?

How accurate were the past EBIT estimates
for Caregen Co Ltd?

Compare the revenue forecasts
for Caregen Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Caregen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Caregen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Caregen Co Ltd compared to its peers.

Compare the P/E ratios
of Caregen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Caregen Co Ltd with its peers.

Analyze the financial leverage
of Caregen Co Ltd compared to its main competitors.

Show all profitability ratios
for Caregen Co Ltd.

Provide ROE
for Caregen Co Ltd.

Provide ROA
for Caregen Co Ltd.

Provide ROIC
for Caregen Co Ltd.

Provide ROCE
for Caregen Co Ltd.

Provide Gross Margin
for Caregen Co Ltd.

Provide Operating Margin
for Caregen Co Ltd.

Provide Net Margin
for Caregen Co Ltd.

Provide FCF Margin
for Caregen Co Ltd.

Show all solvency ratios
for Caregen Co Ltd.

Provide D/E Ratio
for Caregen Co Ltd.

Provide D/A Ratio
for Caregen Co Ltd.

Provide Interest Coverage Ratio
for Caregen Co Ltd.

Provide Altman Z-Score Ratio
for Caregen Co Ltd.

Provide Quick Ratio
for Caregen Co Ltd.

Provide Current Ratio
for Caregen Co Ltd.

Provide Cash Ratio
for Caregen Co Ltd.

What is the historical Revenue growth
over the last 5 years for Caregen Co Ltd?

What is the historical Net Income growth
over the last 5 years for Caregen Co Ltd?

What is the current Free Cash Flow
of Caregen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Caregen Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Caregen Co Ltd

Current Assets 96.9B
Cash & Short-Term Investments 55.8B
Receivables 22.6B
Other Current Assets 18.4B
Non-Current Assets 145.5B
Long-Term Investments 4.5B
PP&E 127.1B
Intangibles 4.9B
Other Non-Current Assets 8.9B
Current Liabilities 9.7B
Accounts Payable 2.9B
Accrued Liabilities 575.3m
Other Current Liabilities 6.3B
Non-Current Liabilities 9.1B
Other Non-Current Liabilities 9.1B
Efficiency

Earnings Waterfall
Caregen Co Ltd

Revenue
77.1B KRW
Cost of Revenue
-22.2B KRW
Gross Profit
54.8B KRW
Operating Expenses
-19.2B KRW
Operating Income
35.6B KRW
Other Expenses
-1.8B KRW
Net Income
33.9B KRW

Free Cash Flow Analysis
Caregen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Caregen Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Operating Income
Positive Net Income
67/100
Profitability
Score

Caregen Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Caregen Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Caregen Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Caregen Co Ltd

Wall Street analysts forecast Caregen Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Caregen Co Ltd is 14 280 KRW with a low forecast of 14 140 KRW and a high forecast of 14 700 KRW.

Lowest
Price Target
14 140 KRW
41% Downside
Average
Price Target
14 280 KRW
41% Downside
Highest
Price Target
14 700 KRW
39% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Caregen Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Caregen Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Caregen Co Ltd

Country

Korea

Industry

Pharmaceuticals

Market Cap

1.2T KRW

Dividend Yield

2.65%

Description

Caregen Co., Ltd. engages in the development of cosmetic products. The company is headquartered in Anyang, Gyeonggi-Do. The company went IPO on 2015-11-17. The firm manufactures HSR CEs which used for improving facial wrinkles and strengthening protect wet under the brand name of Dermaheal, aquashines which used for keeping the shin whitening and promoting skin cells activation under the brand name of REVOFIL, HL CEs which used for treating hair loss, hair filler excell C'rums which used for promoting hair growth and preventing hair lose, LL CEs which used for promoting fat decomposition and prevent fat accumulation, hydra B5 Gels, ultra AW500s, eye filler masks, efficacy raw materials including growth facors and biomimetic peptides, and others. The firm distributes its products within domestic market and to overseas markets.

Contact

GYEONGGI-DO
Anyang
46-38, LS-ro 91beon-gil, Dongan-gu
+82314209200
caregen.co.kr

IPO

2015-11-17 00:00:00

Employees

-

Officers

Chief Exec. Officer and Chief Technology Officer
Mr. Yongji Chung Ph.D.
Director
Ms. Hui-Suk Ra

See Also

Discover More
What is the Intrinsic Value of one Caregen Co Ltd stock?

The intrinsic value of one Caregen Co Ltd stock under the Base Case scenario is 14 009.76 KRW.

Is Caregen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 24 150 KRW, Caregen Co Ltd is Overvalued by 42%.

Back to Top