C

Caregen Co Ltd
KOSDAQ:214370

Watchlist Manager
Caregen Co Ltd
KOSDAQ:214370
Watchlist
Price: 22 200 KRW -3.48% Market Closed
Market Cap: 1.1T KRW
Have any thoughts about
Caregen Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Caregen Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
19 250
22 826
21 745
22 862
22 762
20 833
22 597
26 527
24 090
29 008
30 320
30 256
16 252
0
11 882
6 546
28 019
35 018
28 308
35 148
31 449
32 116
31 508
31 467
25 184
25 148
25 881
25 713
27 217
33 735
33 809
37 332
39 930
35 305
33 894
Depreciation & Amortization
1 109
1 487
1 399
1 845
1 675
1 783
1 884
1 914
1 910
1 904
1 908
1 891
1 959
0
2 016
2 088
2 070
2 591
2 103
2 094
2 084
2 079
2 057
2 036
2 036
2 054
2 088
2 768
3 450
4 125
4 807
4 877
4 982
5 077
5 223
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 155
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
3 267
4 143
5 168
6 180
5 459
7 566
6 811
7 188
10 660
9 144
9 465
11 093
10 444
0
10 526
9 493
10 151
11 761
8 715
8 432
3 877
2 829
4 980
4 542
7 430
8 503
8 452
10 816
11 745
10 338
9 387
7 303
5 130
6 278
5 720
Cash Taxes Paid
4 766
6 294
5 299
5 300
6 032
6 449
2 424
8 591
7 700
6 232
12 147
8 118
8 231
7 837
8 803
10 032
10 415
11 302
8 282
6 416
5 914
5 274
4 285
3 689
2 168
4 768
6 685
7 268
8 684
5 957
4 552
6 476
6 448
6 397
11 355
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
6
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(22 059)
(18 006)
(56 690)
(73 098)
(45 832)
(46 554)
597
36 926
10 943
986
(2 777)
(67 098)
(35 476)
7 771
(33 979)
17 182
29 418
(23 607)
36 451
24 118
(6 634)
22 764
7 197
14 097
17 208
(244)
(5 162)
(4 349)
(70 088)
(22 479)
(70 945)
(81 479)
(21 439)
(69 608)
(23 660)
Cash from Operating Activities
1 568
N/A
10 451
+567%
(28 377)
N/A
(42 210)
-49%
(15 937)
+62%
(16 372)
-3%
31 888
N/A
72 554
+128%
47 602
-34%
41 041
-14%
38 915
-5%
(23 859)
N/A
(6 821)
+71%
27 913
N/A
(4 399)
N/A
35 310
N/A
69 659
+97%
25 764
-63%
70 422
+173%
69 792
-1%
30 776
-56%
59 789
+94%
45 742
-23%
52 142
+14%
51 859
-1%
35 461
-32%
31 259
-12%
34 948
+12%
(27 676)
N/A
25 719
N/A
(22 942)
N/A
(31 967)
-39%
28 603
N/A
(22 948)
N/A
21 176
N/A
Investing Cash Flow
Capital Expenditures
(15 083)
(16 746)
(15 077)
(16 207)
(4 320)
(2 732)
(4 712)
(3 904)
(5 612)
(5 825)
(3 088)
(3 002)
(2 790)
(2 912)
(3 111)
(6 027)
(7 503)
(11 884)
(16 858)
(21 407)
(21 820)
(20 261)
(16 411)
(9 236)
(5 268)
(2 534)
(2 029)
(2 340)
(3 025)
(3 423)
(3 025)
(3 229)
(9 700)
(9 137)
(74 018)
Other Items
(62 326)
(69 578)
(58 601)
(55 299)
7 020
44 205
7 757
(15 125)
(32 142)
(61 260)
(13 378)
(5 331)
(212)
(15 557)
(27 864)
66 492
(43 364)
(35 805)
(21 418)
(93 392)
28 736
22 174
405
(14 049)
(19 837)
(16 049)
4 499
9 227
37 613
(3 896)
80 422
62 533
35 808
70 233
35 533
Cash from Investing Activities
(77 408)
N/A
(86 322)
-12%
(73 677)
+15%
(71 506)
+3%
2 700
N/A
41 471
+1 436%
3 046
-93%
(19 028)
N/A
(37 754)
-98%
(67 084)
-78%
(16 467)
+75%
(8 333)
+49%
(3 003)
+64%
(18 471)
-515%
(30 975)
-68%
60 464
N/A
(50 867)
N/A
(47 688)
+6%
(38 277)
+20%
(114 798)
-200%
6 917
N/A
1 914
-72%
(16 005)
N/A
(23 285)
-45%
(25 106)
-8%
(18 583)
+26%
2 470
N/A
6 887
+179%
34 588
+402%
(7 319)
N/A
77 397
N/A
59 304
-23%
26 108
-56%
61 095
+134%
(38 484)
N/A
Financing Cash Flow
Net Issuance of Common Stock
172 819
173 799
173 799
173 799
(28 900)
(36 007)
(35 644)
(35 644)
(6 744)
0
0
0
(6 189)
(20 503)
(20 503)
(20 503)
(14 314)
0
(8 577)
(8 577)
(8 465)
0
112
112
125
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(102)
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
(6 426)
(6 426)
(6 426)
(6 426)
(10 279)
(10 267)
(16 421)
(16 421)
(12 283)
(12 295)
(12 282)
(12 282)
0
(6 141)
0
0
0
(27 877)
(34 741)
(34 741)
0
(19 612)
(20 592)
(20 592)
0
(22 554)
(24 515)
(24 515)
0
(26 510)
(28 496)
(28 496)
0
(31 446)
Other
0
0
0
0
1
0
20
(160)
(161)
(2 438)
(5 810)
(5 884)
(5 883)
(3 602)
(253)
0
55
74
90
98
(116)
(129)
(116)
(109)
99
101
457
591
665
746
390
272
175
0
0
Cash from Financing Activities
172 733
N/A
167 287
-3%
167 338
+0%
167 338
N/A
(35 325)
N/A
(46 287)
-31%
(45 892)
+1%
(52 225)
-14%
(23 326)
+55%
(15 337)
+34%
(19 084)
-24%
(19 146)
0%
(24 354)
-27%
(30 247)
-24%
(26 897)
+11%
(20 502)
+24%
(14 259)
+30%
75
N/A
(36 364)
N/A
(43 220)
-19%
(43 322)
0%
(43 335)
0%
(19 616)
+55%
(20 590)
-5%
(20 471)
+1%
(20 469)
+0%
(22 074)
-8%
(23 902)
-8%
(23 850)
+0%
(23 769)
+0%
(26 120)
-10%
(28 224)
-8%
(28 321)
0%
0
N/A
(31 389)
N/A
Change in Cash
Effect of Foreign Exchange Rates
49
(89)
(134)
(816)
2 133
(1 756)
1
929
(4 675)
(839)
(871)
(904)
1 645
1 921
275
(164)
(306)
(395)
(539)
(282)
(83)
(213)
(36)
344
(10)
170
364
1 502
(132)
6
(251)
(1 483)
(40)
(214)
(222)
Net Change in Cash
96 942
N/A
91 327
-6%
65 150
-29%
52 806
-19%
(46 429)
N/A
(22 944)
+51%
(10 957)
+52%
2 230
N/A
(18 153)
N/A
(42 219)
-133%
2 493
N/A
(52 242)
N/A
(32 533)
+38%
(18 884)
+42%
(61 996)
-228%
75 108
N/A
4 227
-94%
(22 244)
N/A
(4 758)
+79%
(88 508)
-1 760%
(5 712)
+94%
18 155
N/A
10 085
-44%
8 611
-15%
6 272
-27%
(3 421)
N/A
12 019
N/A
19 435
+62%
(17 070)
N/A
(5 363)
+69%
28 085
N/A
(2 370)
N/A
26 349
N/A
9 520
-64%
(48 919)
N/A
Free Cash Flow
Free Cash Flow
(13 515)
N/A
(6 295)
+53%
(43 454)
-590%
(58 417)
-34%
(20 257)
+65%
(19 104)
+6%
27 176
N/A
68 650
+153%
41 990
-39%
35 216
-16%
35 827
+2%
(26 861)
N/A
(9 611)
+64%
25 001
N/A
(7 510)
N/A
29 283
N/A
62 156
+112%
13 880
-78%
53 564
+286%
48 385
-10%
8 956
-81%
39 527
+341%
29 331
-26%
42 906
+46%
46 590
+9%
32 927
-29%
29 230
-11%
32 607
+12%
(30 701)
N/A
22 296
N/A
(25 967)
N/A
(35 195)
-36%
18 902
N/A
(32 085)
N/A
(52 842)
-65%

See Also

Discover More