Hecto Innovation Co Ltd
KOSDAQ:214180
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
11 630
14 850
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hecto Innovation Co Ltd
Revenue
|
305.1B
KRW
|
Cost of Revenue
|
-11.3B
KRW
|
Gross Profit
|
293.8B
KRW
|
Operating Expenses
|
-254.1B
KRW
|
Operating Income
|
39.7B
KRW
|
Other Expenses
|
-8.9B
KRW
|
Net Income
|
30.8B
KRW
|
Income Statement
Hecto Innovation Co Ltd
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
17 677
N/A
|
20 790
+18%
|
23 104
+11%
|
24 960
+8%
|
26 625
+7%
|
28 339
+6%
|
30 623
+8%
|
33 078
+8%
|
40 690
+23%
|
50 241
+23%
|
60 123
+20%
|
71 867
+20%
|
80 479
+12%
|
87 883
+9%
|
94 754
+8%
|
100 795
+6%
|
107 326
+6%
|
111 682
+4%
|
116 800
+5%
|
121 403
+4%
|
123 738
+2%
|
126 195
+2%
|
141 049
+12%
|
155 251
+10%
|
170 932
+10%
|
188 374
+10%
|
196 308
+4%
|
209 568
+7%
|
221 041
+5%
|
233 485
+6%
|
245 907
+5%
|
253 669
+3%
|
262 967
+4%
|
270 892
+3%
|
276 950
+2%
|
284 062
+3%
|
288 489
+2%
|
292 691
+1%
|
298 722
+2%
|
305 111
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(574)
|
(1 201)
|
(2 736)
|
(2 842)
|
(4 870)
|
(2 885)
|
(7 096)
|
(4 342)
|
(3 761)
|
(5 534)
|
(10 951)
|
(10 590)
|
(12 308)
|
(15 325)
|
(13 568)
|
(12 566)
|
(12 001)
|
(11 312)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
44 806
N/A
|
89 876
+101%
|
168 196
+87%
|
185 532
+10%
|
191 438
+3%
|
206 683
+8%
|
213 946
+4%
|
229 143
+7%
|
242 146
+6%
|
248 134
+2%
|
252 016
+2%
|
260 301
+3%
|
264 642
+2%
|
268 737
+2%
|
274 922
+2%
|
280 126
+2%
|
286 720
+2%
|
293 799
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 653)
|
(12 555)
|
(13 549)
|
(14 510)
|
(15 623)
|
(17 502)
|
(18 769)
|
(19 894)
|
(24 827)
|
(32 569)
|
(40 863)
|
(53 408)
|
(59 083)
|
(65 578)
|
(71 390)
|
(77 610)
|
(81 287)
|
(84 904)
|
(88 263)
|
(93 234)
|
(96 759)
|
(101 489)
|
(115 769)
|
(126 689)
|
(139 996)
|
(155 228)
|
(158 843)
|
(170 732)
|
(176 469)
|
(193 840)
|
(210 848)
|
(216 346)
|
(216 372)
|
(220 782)
|
(221 734)
|
(227 544)
|
(237 658)
|
(243 186)
|
(250 677)
|
(254 141)
|
|
Selling, General & Administrative |
(10 448)
|
(11 403)
|
(12 290)
|
(13 022)
|
(13 930)
|
(14 880)
|
(15 890)
|
(14 374)
|
(20 803)
|
(28 684)
|
(31 290)
|
(36 900)
|
(48 774)
|
(58 074)
|
(67 557)
|
(76 956)
|
(69 607)
|
(71 943)
|
(75 236)
|
(79 573)
|
(82 771)
|
(86 989)
|
(98 951)
|
(107 459)
|
(116 670)
|
(127 684)
|
(128 747)
|
(139 950)
|
(145 345)
|
(160 078)
|
(175 213)
|
(180 626)
|
(181 051)
|
(186 978)
|
(189 628)
|
(195 013)
|
(204 623)
|
(209 848)
|
(211 904)
|
(214 851)
|
|
Research & Development |
(568)
|
(490)
|
(476)
|
(554)
|
(643)
|
(810)
|
(921)
|
(966)
|
(1 203)
|
(1 392)
|
(1 739)
|
(2 027)
|
(2 252)
|
(2 397)
|
(2 413)
|
(2 496)
|
(2 552)
|
(2 592)
|
(2 954)
|
(3 115)
|
(3 220)
|
(3 398)
|
(3 436)
|
(3 939)
|
(5 846)
|
(7 078)
|
(8 721)
|
(9 585)
|
(9 712)
|
(11 240)
|
(11 752)
|
(11 231)
|
(10 155)
|
(8 113)
|
(6 329)
|
(5 919)
|
(5 317)
|
(4 995)
|
(4 949)
|
(5 097)
|
|
Depreciation & Amortization |
(267)
|
(297)
|
(334)
|
(425)
|
(527)
|
(689)
|
(848)
|
(965)
|
(1 622)
|
(2 723)
|
(3 804)
|
(4 838)
|
(5 306)
|
(5 229)
|
(5 174)
|
(5 184)
|
(5 247)
|
(5 435)
|
(5 669)
|
(5 950)
|
(6 135)
|
(6 681)
|
(7 644)
|
(9 199)
|
(10 583)
|
(11 563)
|
(12 074)
|
(11 938)
|
(12 057)
|
(12 165)
|
(12 628)
|
(13 153)
|
(13 794)
|
(14 701)
|
(15 291)
|
(15 780)
|
(16 261)
|
(16 145)
|
(16 464)
|
(16 736)
|
|
Other Operating Expenses |
(370)
|
(366)
|
(449)
|
(510)
|
(523)
|
(1 123)
|
(1 110)
|
(3 589)
|
(1 199)
|
230
|
(4 030)
|
(9 643)
|
(2 751)
|
121
|
3 753
|
7 026
|
(3 881)
|
(4 934)
|
(4 403)
|
(4 595)
|
(4 633)
|
(4 420)
|
(5 738)
|
(6 090)
|
(6 898)
|
(8 903)
|
(9 302)
|
(9 258)
|
(9 355)
|
(10 357)
|
(11 255)
|
(11 337)
|
(11 372)
|
(10 989)
|
(10 486)
|
(10 831)
|
(11 457)
|
(12 197)
|
(17 360)
|
(17 456)
|
|
Operating Income |
6 024
N/A
|
8 235
+37%
|
9 555
+16%
|
10 451
+9%
|
11 002
+5%
|
10 838
-1%
|
11 854
+9%
|
13 183
+11%
|
15 863
+20%
|
17 671
+11%
|
19 260
+9%
|
18 459
-4%
|
21 396
+16%
|
22 305
+4%
|
23 364
+5%
|
23 186
-1%
|
26 040
+12%
|
26 779
+3%
|
28 538
+7%
|
28 169
-1%
|
26 979
-4%
|
24 707
-8%
|
24 707
N/A
|
27 362
+11%
|
28 200
+3%
|
30 304
+7%
|
32 594
+8%
|
35 951
+10%
|
37 477
+4%
|
35 303
-6%
|
31 298
-11%
|
31 788
+2%
|
35 644
+12%
|
39 519
+11%
|
42 908
+9%
|
41 192
-4%
|
37 264
-10%
|
36 940
-1%
|
36 043
-2%
|
39 658
+10%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(315)
|
(202)
|
(96)
|
126
|
405
|
517
|
584
|
342
|
295
|
279
|
310
|
475
|
2 058
|
2 056
|
2 323
|
2 686
|
1 179
|
1 518
|
1 989
|
2 865
|
3 744
|
4 220
|
3 636
|
2 760
|
5 805
|
4 386
|
4 128
|
4 770
|
1 369
|
1 954
|
636
|
(248)
|
(1 275)
|
(978)
|
1 535
|
2 623
|
5 555
|
5 810
|
6 780
|
7 632
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(557)
|
0
|
0
|
0
|
(2 827)
|
(2 380)
|
(2 382)
|
0
|
(1 176)
|
(1 622)
|
(1 620)
|
0
|
(581)
|
0
|
(1 091)
|
(1 075)
|
(1 172)
|
(966)
|
0
|
(1 076)
|
(838)
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
(77)
|
0
|
(219)
|
(241)
|
(2 855)
|
(2 750)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(178)
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
640
|
639
|
1 578
|
1 930
|
1 279
|
1 311
|
361
|
0
|
20
|
(1)
|
(23)
|
(23)
|
(90)
|
0
|
(70)
|
(92)
|
(39)
|
(30)
|
(29)
|
(7)
|
3
|
(5)
|
(4)
|
(4)
|
(28)
|
(8)
|
(25)
|
(25)
|
(49)
|
(66)
|
(139)
|
(195)
|
|
Total Other Income |
180
|
(29)
|
(85)
|
(122)
|
(25)
|
(52)
|
(58)
|
(81)
|
(86)
|
(51)
|
(119)
|
(139)
|
(210)
|
(142)
|
(160)
|
(142)
|
(847)
|
(582)
|
(77)
|
294
|
1 426
|
1 538
|
1 713
|
2 078
|
2 261
|
2 656
|
2 884
|
2 940
|
3 085
|
3 085
|
3 338
|
3 093
|
3 562
|
3 226
|
2 266
|
1 640
|
531
|
(25)
|
75
|
304
|
|
Pre-Tax Income |
5 711
N/A
|
8 004
+40%
|
9 374
+17%
|
10 455
+12%
|
10 825
+4%
|
11 303
+4%
|
12 380
+10%
|
13 430
+8%
|
13 884
+3%
|
16 157
+16%
|
18 646
+15%
|
20 723
+11%
|
23 346
+13%
|
23 907
+2%
|
24 267
+2%
|
25 730
+6%
|
25 811
+0%
|
27 715
+7%
|
29 337
+6%
|
30 231
+3%
|
30 887
+2%
|
29 499
-4%
|
29 985
+2%
|
31 031
+3%
|
35 389
+14%
|
37 315
+5%
|
39 576
+6%
|
43 653
+10%
|
41 981
-4%
|
40 337
-4%
|
35 269
-13%
|
34 630
-2%
|
37 826
+9%
|
41 758
+10%
|
46 465
+11%
|
45 190
-3%
|
40 445
-10%
|
39 909
-1%
|
42 758
+7%
|
47 400
+11%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(428)
|
(933)
|
(1 311)
|
(1 690)
|
(2 023)
|
(2 092)
|
(2 286)
|
(2 481)
|
(2 785)
|
(3 165)
|
(3 476)
|
(3 927)
|
(5 020)
|
(5 406)
|
(5 995)
|
(6 850)
|
(6 094)
|
(6 746)
|
(7 189)
|
(6 931)
|
(6 977)
|
(6 557)
|
(6 136)
|
(6 552)
|
(6 064)
|
(5 972)
|
(11 227)
|
(10 313)
|
(9 516)
|
(9 366)
|
(2 539)
|
(4 631)
|
(5 649)
|
(8 471)
|
(11 008)
|
(10 791)
|
(9 129)
|
(7 707)
|
(8 325)
|
(8 870)
|
|
Income from Continuing Operations |
5 284
|
7 071
|
8 063
|
8 765
|
8 802
|
9 212
|
10 096
|
10 952
|
11 099
|
12 995
|
15 172
|
16 797
|
18 326
|
18 501
|
18 272
|
18 880
|
19 717
|
20 969
|
22 148
|
23 299
|
23 910
|
22 941
|
23 848
|
24 479
|
29 325
|
31 343
|
28 349
|
33 341
|
32 466
|
30 971
|
32 730
|
29 999
|
32 177
|
33 287
|
35 457
|
34 399
|
31 316
|
32 201
|
34 434
|
38 529
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
(424)
|
(984)
|
(1 998)
|
(3 010)
|
(3 831)
|
(4 283)
|
(4 526)
|
(5 008)
|
(5 270)
|
(5 675)
|
(5 958)
|
(5 928)
|
(5 993)
|
(5 530)
|
(6 833)
|
(7 918)
|
(8 995)
|
(9 899)
|
(8 028)
|
(10 932)
|
(11 373)
|
(8 817)
|
(7 100)
|
(3 540)
|
(2 726)
|
(5 700)
|
(8 084)
|
(8 436)
|
(8 753)
|
(8 144)
|
(7 840)
|
(7 778)
|
|
Net Income (Common) |
5 284
N/A
|
7 071
+34%
|
8 063
+14%
|
8 765
+9%
|
8 802
+0%
|
9 212
+5%
|
10 096
+10%
|
11 002
+9%
|
10 675
-3%
|
12 011
+13%
|
13 174
+10%
|
13 787
+5%
|
14 496
+5%
|
14 219
-2%
|
13 747
-3%
|
13 873
+1%
|
14 446
+4%
|
15 294
+6%
|
16 190
+6%
|
17 371
+7%
|
17 917
+3%
|
17 411
-3%
|
17 015
-2%
|
16 561
-3%
|
20 330
+23%
|
21 443
+5%
|
20 321
-5%
|
22 408
+10%
|
21 093
-6%
|
22 155
+5%
|
25 630
+16%
|
26 459
+3%
|
29 452
+11%
|
27 587
-6%
|
27 373
-1%
|
25 963
-5%
|
22 563
-13%
|
24 058
+7%
|
26 593
+11%
|
30 752
+16%
|
|
EPS (Diluted) |
528.4
N/A
|
785.66
+49%
|
895.88
+14%
|
730.41
-18%
|
800.18
+10%
|
767.66
-4%
|
841.33
+10%
|
1 000.18
+19%
|
889.58
-11%
|
923.92
+4%
|
1 013.38
+10%
|
1 060.53
+5%
|
1 208
+14%
|
1 093.76
-9%
|
1 057.46
-3%
|
1 067.15
+1%
|
1 111.23
+4%
|
1 176.46
+6%
|
1 245.38
+6%
|
1 336.23
+7%
|
1 378.23
+3%
|
1 339.3
-3%
|
1 417.91
+6%
|
1 380.08
-3%
|
1 694.16
+23%
|
1 763.49
+4%
|
834.15
-53%
|
1 726.27
+107%
|
1 825.43
+6%
|
1 691.59
-7%
|
1 956.92
+16%
|
2 037.4
+4%
|
2 409.32
+18%
|
2 164.22
-10%
|
2 250.91
+4%
|
2 281.72
+1%
|
1 910.14
-16%
|
1 988.21
+4%
|
2 186.4
+10%
|
2 534.06
+16%
|