C

Classys Inc
KOSDAQ:214150

Watchlist Manager
Classys Inc
KOSDAQ:214150
Watchlist
Price: 55 800 KRW -8.07% Market Closed
Market Cap: 3.7T KRW

Relative Value

The Relative Value of one Classys Inc stock under the Base Case scenario is 39 008.19 KRW. Compared to the current market price of 55 800 KRW, Classys Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39 008.19 KRW
Overvaluation 30%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
8
Median 3Y
12.7
Median 5Y
12.3
Industry
2.2
Forward
16
vs History
1
vs Industry
11
Median 3Y
27.7
Median 5Y
27
Industry
21.9
Forward
39.2
vs History
7
vs Industry
8
Median 3Y
33.1
Median 5Y
28.9
Industry
13.5
vs History
28
vs Industry
10
Median 3Y
42.7
Median 5Y
38.2
Industry
19.2
vs History
1
vs Industry
5
Median 3Y
8
Median 5Y
8
Industry
2.1
vs History
1
vs Industry
8
Median 3Y
11.9
Median 5Y
11.9
Industry
2.3
Forward
15.5
vs History
1
vs Industry
9
Median 3Y
15.3
Median 5Y
15.1
Industry
4.8
vs History
1
vs Industry
9
Median 3Y
22.7
Median 5Y
22
Industry
11.7
Forward
29.9
vs History
1
vs Industry
13
Median 3Y
23.7
Median 5Y
23
Industry
15.9
Forward
31.1
vs History
9
vs Industry
9
Median 3Y
32.4
Median 5Y
27.6
Industry
13.3
vs History
23
vs Industry
11
Median 3Y
39
Median 5Y
34.6
Industry
16.8
vs History
28
vs Industry
6
Median 3Y
8.7
Median 5Y
9.8
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Classys Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Classys Inc
KOSDAQ:214150
3.9T KRW 16.6 42.1 33.4 34.8
US
Abbott Laboratories
NYSE:ABT
215.5B USD 5.1 16.1 21.6 31.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
160.8B USD 19.3 69.3 53.4 64.7
US
Boston Scientific Corp
NYSE:BSX
132.2B USD 7.9 71.3 32.8 46.2
US
Stryker Corp
NYSE:SYK
131.9B USD 5.8 44.1 22.9 27.7
IE
Medtronic PLC
NYSE:MDT
106.4B USD 3.2 25 13.4 18.9
US
Becton Dickinson and Co
NYSE:BDX
60.1B USD 2.9 34.4 14.6 26.3
DE
Siemens Healthineers AG
XETRA:SHL
48.3B EUR 2.1 24.2 14.3 20.4
US
Edwards Lifesciences Corp
NYSE:EW
40.8B USD 7.5 9.8 22.9 25.3
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
258.6B CNY 6.9 20.7 18.1 18.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
32.1B USD 8.2 36.2 25.8 28.7