C

Classys Inc
KOSDAQ:214150

Watchlist Manager
Classys Inc
KOSDAQ:214150
Watchlist
Price: 50 100 KRW 2.56%
Market Cap: 3.3T KRW
Have any thoughts about
Classys Inc?
Write Note

Income Statement

Earnings Waterfall
Classys Inc

Revenue
215.5B KRW
Cost of Revenue
-44.3B KRW
Gross Profit
171.2B KRW
Operating Expenses
-62.7B KRW
Operating Income
108.6B KRW
Other Expenses
-23.7B KRW
Net Income
84.9B KRW

Income Statement
Classys Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
34 868
N/A
44 699
+28%
56 155
+26%
67 767
+21%
47 482
-30%
53 844
+13%
63 949
+19%
73 395
+15%
81 133
+11%
86 368
+6%
79 397
-8%
77 904
-2%
76 461
-2%
76 353
0%
91 253
+20%
96 154
+5%
100 597
+5%
114 658
+14%
117 853
+3%
126 656
+7%
141 803
+12%
145 395
+3%
158 609
+9%
173 586
+9%
180 123
+4%
191 528
+6%
204 373
+7%
215 540
+5%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(10 700)
(14 189)
(17 169)
(20 235)
(12 734)
(13 165)
(15 471)
(16 406)
(17 228)
(17 219)
(15 121)
(14 696)
(15 502)
(16 186)
(19 472)
(21 210)
(22 744)
(26 951)
(28 754)
(30 757)
(33 636)
(33 600)
(34 900)
(38 816)
(39 674)
(41 087)
(42 737)
(44 318)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
24 169
N/A
30 511
+26%
38 987
+28%
47 533
+22%
34 748
-27%
40 679
+17%
48 478
+19%
56 990
+18%
63 905
+12%
69 150
+8%
64 277
-7%
63 208
-2%
60 959
-4%
60 166
-1%
71 780
+19%
74 944
+4%
77 853
+4%
87 708
+13%
89 099
+2%
95 898
+8%
108 167
+13%
111 796
+3%
123 709
+11%
134 769
+9%
140 449
+4%
150 441
+7%
161 636
+7%
171 222
+6%
Operating Income
Operating Expenses
(46)
(30)
(44)
(39)
(55)
(54)
(51)
(113)
(13 366)
(17 118)
(21 331)
(25 680)
(17 271)
(18 339)
(20 814)
(21 685)
(22 196)
(21 451)
(19 779)
(18 618)
(20 350)
(22 098)
(24 024)
(25 722)
(26 140)
(30 185)
(32 369)
(35 018)
(39 291)
(39 733)
(43 762)
(47 638)
(50 827)
(54 202)
(57 353)
(62 654)
Selling, General & Administrative
(46)
(30)
(44)
(39)
(55)
(54)
(51)
(113)
(11 641)
(14 808)
(18 347)
(22 162)
(15 246)
(16 411)
(18 814)
(19 500)
(19 559)
(18 699)
(16 920)
(15 804)
(16 416)
(17 723)
(18 566)
(19 432)
(20 375)
(23 965)
(26 653)
(28 990)
(33 268)
(32 156)
(34 806)
(37 706)
(39 402)
(41 936)
(44 411)
(48 741)
Research & Development
0
0
0
0
0
0
0
0
(1 527)
(1 990)
(2 547)
(2 958)
(1 529)
(1 386)
(1 379)
(1 493)
(1 924)
(2 006)
(2 108)
(2 067)
(3 115)
(3 515)
(4 548)
(5 296)
(4 701)
(4 993)
(4 326)
(4 097)
(4 430)
(5 453)
(6 717)
(7 926)
(9 201)
(9 885)
(10 426)
(11 289)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(198)
(321)
(440)
(564)
(496)
(546)
(624)
(694)
(713)
(746)
(750)
(746)
(820)
(860)
(910)
(994)
(1 064)
(1 227)
(1 390)
(1 930)
(1 593)
(2 124)
(2 240)
(2 006)
(2 224)
(2 381)
(2 516)
(2 624)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
3
4
0
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(46)
N/A
(30)
+35%
(44)
-47%
(39)
+11%
(55)
-41%
(54)
+2%
(51)
+6%
(113)
-122%
10 802
N/A
13 392
+24%
17 654
+32%
21 850
+24%
17 476
-20%
22 338
+28%
27 663
+24%
35 305
+28%
41 709
+18%
47 700
+14%
44 499
-7%
44 591
+0%
40 609
-9%
38 069
-6%
47 758
+25%
49 222
+3%
51 713
+5%
57 523
+11%
56 730
-1%
60 881
+7%
68 876
+13%
72 063
+5%
79 947
+11%
87 131
+9%
89 622
+3%
96 239
+7%
104 282
+8%
108 569
+4%
Pre-Tax Income
Interest Income Expense
121
155
149
139
140
129
122
113
(578)
(719)
(702)
(840)
(153)
32
(68)
347
(215)
971
856
124
(1 382)
(982)
(942)
2 006
3 844
2 102
4 473
6 616
(2 092)
1 246
541
(597)
5 066
7 745
9 801
(60)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(1)
0
(18)
(18)
(18)
(32)
1
1
1
0
0
0
0
0
(6)
(31)
(25)
(25)
(19)
11
30 287
30 281
30 294
30 292
10
(4)
(15)
(17)
Total Other Income
0
0
0
0
0
0
0
0
(13 367)
(13 319)
(13 092)
(13 065)
481
491
308
382
240
212
150
75
67
58
106
136
92
86
70
15
(313)
(320)
(396)
(819)
(856)
(1 177)
(1 370)
(1 165)
Pre-Tax Income
75
N/A
124
+65%
104
-16%
100
-4%
85
-15%
75
-12%
71
-5%
1
-99%
(3 144)
N/A
(644)
+80%
3 844
N/A
7 928
+106%
17 786
+124%
22 829
+28%
27 903
+22%
36 034
+29%
41 735
+16%
48 883
+17%
45 504
-7%
44 789
-2%
39 293
-12%
37 144
-5%
46 915
+26%
51 332
+9%
55 625
+8%
59 686
+7%
61 253
+3%
67 523
+10%
96 758
+43%
103 270
+7%
110 386
+7%
116 008
+5%
93 842
-19%
102 803
+10%
112 698
+10%
107 326
-5%
Net Income
Tax Provision
(12)
(22)
(11)
(10)
(4)
(2)
(2)
7
(1 985)
(2 556)
(3 208)
(4 417)
(2 924)
(3 981)
(5 278)
(6 734)
(8 341)
(10 011)
(9 539)
(9 509)
(1 129)
(821)
(3 273)
(3 994)
(11 820)
(12 627)
(12 425)
(12 502)
(21 380)
(21 933)
(24 298)
(27 443)
(19 617)
(21 263)
(23 135)
(22 469)
Income from Continuing Operations
64
103
94
90
81
73
69
8
(5 128)
(3 201)
635
3 510
14 863
18 848
22 625
29 300
33 394
38 872
35 965
35 280
38 165
36 323
43 642
47 339
43 805
47 059
48 828
55 021
75 379
81 337
86 088
88 565
74 225
81 540
89 562
84 857
Net Income (Common)
64
N/A
103
+61%
94
-9%
90
-4%
81
-10%
73
-10%
69
-5%
8
-88%
(5 128)
N/A
(3 201)
+38%
635
N/A
3 510
+453%
14 863
+323%
18 848
+27%
22 625
+20%
29 300
+30%
33 394
+14%
38 872
+16%
35 965
-7%
35 280
-2%
38 165
+8%
36 323
-5%
43 642
+20%
47 339
+8%
43 805
-7%
47 059
+7%
48 828
+4%
55 021
+13%
75 379
+37%
81 337
+8%
86 088
+6%
88 565
+3%
74 225
-16%
81 540
+10%
89 562
+10%
84 857
-5%
EPS (Diluted)
16
N/A
17.16
+7%
15.66
-9%
15
-4%
13.5
-10%
12.16
-10%
11.5
-5%
1.33
-88%
-93.24
N/A
-50.01
+46%
10.24
N/A
54.84
+436%
235.92
+330%
294.5
+25%
348.07
+18%
465.07
+34%
530.06
+14%
598.03
+13%
553.3
-7%
542.76
-2%
587.15
+8%
558.81
-5%
674.25
+21%
731.47
+8%
676.31
-8%
725.96
+7%
753.16
+4%
849.38
+13%
1 165.23
+37%
1 263.99
+8%
1 334.28
+6%
1 370.79
+3%
1 152.47
-16%
1 268.46
+10%
1 393.76
+10%
1 321.75
-5%

See Also

Discover More