Classys Inc
KOSDAQ:214150
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
28 400
61 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Classys Inc
Revenue
|
215.5B
KRW
|
Cost of Revenue
|
-44.3B
KRW
|
Gross Profit
|
171.2B
KRW
|
Operating Expenses
|
-62.7B
KRW
|
Operating Income
|
108.6B
KRW
|
Other Expenses
|
-23.7B
KRW
|
Net Income
|
84.9B
KRW
|
Income Statement
Classys Inc
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34 868
N/A
|
44 699
+28%
|
56 155
+26%
|
67 767
+21%
|
47 482
-30%
|
53 844
+13%
|
63 949
+19%
|
73 395
+15%
|
81 133
+11%
|
86 368
+6%
|
79 397
-8%
|
77 904
-2%
|
76 461
-2%
|
76 353
0%
|
91 253
+20%
|
96 154
+5%
|
100 597
+5%
|
114 658
+14%
|
117 853
+3%
|
126 656
+7%
|
141 803
+12%
|
145 395
+3%
|
158 609
+9%
|
173 586
+9%
|
180 123
+4%
|
191 528
+6%
|
204 373
+7%
|
215 540
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 700)
|
(14 189)
|
(17 169)
|
(20 235)
|
(12 734)
|
(13 165)
|
(15 471)
|
(16 406)
|
(17 228)
|
(17 219)
|
(15 121)
|
(14 696)
|
(15 502)
|
(16 186)
|
(19 472)
|
(21 210)
|
(22 744)
|
(26 951)
|
(28 754)
|
(30 757)
|
(33 636)
|
(33 600)
|
(34 900)
|
(38 816)
|
(39 674)
|
(41 087)
|
(42 737)
|
(44 318)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
24 169
N/A
|
30 511
+26%
|
38 987
+28%
|
47 533
+22%
|
34 748
-27%
|
40 679
+17%
|
48 478
+19%
|
56 990
+18%
|
63 905
+12%
|
69 150
+8%
|
64 277
-7%
|
63 208
-2%
|
60 959
-4%
|
60 166
-1%
|
71 780
+19%
|
74 944
+4%
|
77 853
+4%
|
87 708
+13%
|
89 099
+2%
|
95 898
+8%
|
108 167
+13%
|
111 796
+3%
|
123 709
+11%
|
134 769
+9%
|
140 449
+4%
|
150 441
+7%
|
161 636
+7%
|
171 222
+6%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(46)
|
(30)
|
(44)
|
(39)
|
(55)
|
(54)
|
(51)
|
(113)
|
(13 366)
|
(17 118)
|
(21 331)
|
(25 680)
|
(17 271)
|
(18 339)
|
(20 814)
|
(21 685)
|
(22 196)
|
(21 451)
|
(19 779)
|
(18 618)
|
(20 350)
|
(22 098)
|
(24 024)
|
(25 722)
|
(26 140)
|
(30 185)
|
(32 369)
|
(35 018)
|
(39 291)
|
(39 733)
|
(43 762)
|
(47 638)
|
(50 827)
|
(54 202)
|
(57 353)
|
(62 654)
|
|
Selling, General & Administrative |
(46)
|
(30)
|
(44)
|
(39)
|
(55)
|
(54)
|
(51)
|
(113)
|
(11 641)
|
(14 808)
|
(18 347)
|
(22 162)
|
(15 246)
|
(16 411)
|
(18 814)
|
(19 500)
|
(19 559)
|
(18 699)
|
(16 920)
|
(15 804)
|
(16 416)
|
(17 723)
|
(18 566)
|
(19 432)
|
(20 375)
|
(23 965)
|
(26 653)
|
(28 990)
|
(33 268)
|
(32 156)
|
(34 806)
|
(37 706)
|
(39 402)
|
(41 936)
|
(44 411)
|
(48 741)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 527)
|
(1 990)
|
(2 547)
|
(2 958)
|
(1 529)
|
(1 386)
|
(1 379)
|
(1 493)
|
(1 924)
|
(2 006)
|
(2 108)
|
(2 067)
|
(3 115)
|
(3 515)
|
(4 548)
|
(5 296)
|
(4 701)
|
(4 993)
|
(4 326)
|
(4 097)
|
(4 430)
|
(5 453)
|
(6 717)
|
(7 926)
|
(9 201)
|
(9 885)
|
(10 426)
|
(11 289)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(198)
|
(321)
|
(440)
|
(564)
|
(496)
|
(546)
|
(624)
|
(694)
|
(713)
|
(746)
|
(750)
|
(746)
|
(820)
|
(860)
|
(910)
|
(994)
|
(1 064)
|
(1 227)
|
(1 390)
|
(1 930)
|
(1 593)
|
(2 124)
|
(2 240)
|
(2 006)
|
(2 224)
|
(2 381)
|
(2 516)
|
(2 624)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(46)
N/A
|
(30)
+35%
|
(44)
-47%
|
(39)
+11%
|
(55)
-41%
|
(54)
+2%
|
(51)
+6%
|
(113)
-122%
|
10 802
N/A
|
13 392
+24%
|
17 654
+32%
|
21 850
+24%
|
17 476
-20%
|
22 338
+28%
|
27 663
+24%
|
35 305
+28%
|
41 709
+18%
|
47 700
+14%
|
44 499
-7%
|
44 591
+0%
|
40 609
-9%
|
38 069
-6%
|
47 758
+25%
|
49 222
+3%
|
51 713
+5%
|
57 523
+11%
|
56 730
-1%
|
60 881
+7%
|
68 876
+13%
|
72 063
+5%
|
79 947
+11%
|
87 131
+9%
|
89 622
+3%
|
96 239
+7%
|
104 282
+8%
|
108 569
+4%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
121
|
155
|
149
|
139
|
140
|
129
|
122
|
113
|
(578)
|
(719)
|
(702)
|
(840)
|
(153)
|
32
|
(68)
|
347
|
(215)
|
971
|
856
|
124
|
(1 382)
|
(982)
|
(942)
|
2 006
|
3 844
|
2 102
|
4 473
|
6 616
|
(2 092)
|
1 246
|
541
|
(597)
|
5 066
|
7 745
|
9 801
|
(60)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(18)
|
(18)
|
(18)
|
(32)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(31)
|
(25)
|
(25)
|
(19)
|
11
|
30 287
|
30 281
|
30 294
|
30 292
|
10
|
(4)
|
(15)
|
(17)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 367)
|
(13 319)
|
(13 092)
|
(13 065)
|
481
|
491
|
308
|
382
|
240
|
212
|
150
|
75
|
67
|
58
|
106
|
136
|
92
|
86
|
70
|
15
|
(313)
|
(320)
|
(396)
|
(819)
|
(856)
|
(1 177)
|
(1 370)
|
(1 165)
|
|
Pre-Tax Income |
75
N/A
|
124
+65%
|
104
-16%
|
100
-4%
|
85
-15%
|
75
-12%
|
71
-5%
|
1
-99%
|
(3 144)
N/A
|
(644)
+80%
|
3 844
N/A
|
7 928
+106%
|
17 786
+124%
|
22 829
+28%
|
27 903
+22%
|
36 034
+29%
|
41 735
+16%
|
48 883
+17%
|
45 504
-7%
|
44 789
-2%
|
39 293
-12%
|
37 144
-5%
|
46 915
+26%
|
51 332
+9%
|
55 625
+8%
|
59 686
+7%
|
61 253
+3%
|
67 523
+10%
|
96 758
+43%
|
103 270
+7%
|
110 386
+7%
|
116 008
+5%
|
93 842
-19%
|
102 803
+10%
|
112 698
+10%
|
107 326
-5%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(12)
|
(22)
|
(11)
|
(10)
|
(4)
|
(2)
|
(2)
|
7
|
(1 985)
|
(2 556)
|
(3 208)
|
(4 417)
|
(2 924)
|
(3 981)
|
(5 278)
|
(6 734)
|
(8 341)
|
(10 011)
|
(9 539)
|
(9 509)
|
(1 129)
|
(821)
|
(3 273)
|
(3 994)
|
(11 820)
|
(12 627)
|
(12 425)
|
(12 502)
|
(21 380)
|
(21 933)
|
(24 298)
|
(27 443)
|
(19 617)
|
(21 263)
|
(23 135)
|
(22 469)
|
|
Income from Continuing Operations |
64
|
103
|
94
|
90
|
81
|
73
|
69
|
8
|
(5 128)
|
(3 201)
|
635
|
3 510
|
14 863
|
18 848
|
22 625
|
29 300
|
33 394
|
38 872
|
35 965
|
35 280
|
38 165
|
36 323
|
43 642
|
47 339
|
43 805
|
47 059
|
48 828
|
55 021
|
75 379
|
81 337
|
86 088
|
88 565
|
74 225
|
81 540
|
89 562
|
84 857
|
|
Net Income (Common) |
64
N/A
|
103
+61%
|
94
-9%
|
90
-4%
|
81
-10%
|
73
-10%
|
69
-5%
|
8
-88%
|
(5 128)
N/A
|
(3 201)
+38%
|
635
N/A
|
3 510
+453%
|
14 863
+323%
|
18 848
+27%
|
22 625
+20%
|
29 300
+30%
|
33 394
+14%
|
38 872
+16%
|
35 965
-7%
|
35 280
-2%
|
38 165
+8%
|
36 323
-5%
|
43 642
+20%
|
47 339
+8%
|
43 805
-7%
|
47 059
+7%
|
48 828
+4%
|
55 021
+13%
|
75 379
+37%
|
81 337
+8%
|
86 088
+6%
|
88 565
+3%
|
74 225
-16%
|
81 540
+10%
|
89 562
+10%
|
84 857
-5%
|
|
EPS (Diluted) |
16
N/A
|
17.16
+7%
|
15.66
-9%
|
15
-4%
|
13.5
-10%
|
12.16
-10%
|
11.5
-5%
|
1.33
-88%
|
-93.24
N/A
|
-50.01
+46%
|
10.24
N/A
|
54.84
+436%
|
235.92
+330%
|
294.5
+25%
|
348.07
+18%
|
465.07
+34%
|
530.06
+14%
|
598.03
+13%
|
553.3
-7%
|
542.76
-2%
|
587.15
+8%
|
558.81
-5%
|
674.25
+21%
|
731.47
+8%
|
676.31
-8%
|
725.96
+7%
|
753.16
+4%
|
849.38
+13%
|
1 165.23
+37%
|
1 263.99
+8%
|
1 334.28
+6%
|
1 370.79
+3%
|
1 152.47
-16%
|
1 268.46
+10%
|
1 393.76
+10%
|
1 321.75
-5%
|