Duk San Neolux Co Ltd
KOSDAQ:213420
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22 150
45 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Duk San Neolux Co Ltd
Revenue
|
205.5B
KRW
|
Cost of Revenue
|
-131B
KRW
|
Gross Profit
|
74.5B
KRW
|
Operating Expenses
|
-30B
KRW
|
Operating Income
|
44.6B
KRW
|
Other Expenses
|
-6B
KRW
|
Net Income
|
38.5B
KRW
|
Income Statement
Duk San Neolux Co Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
40 317
N/A
|
44 771
+11%
|
47 734
+7%
|
44 562
-7%
|
42 331
-5%
|
48 742
+15%
|
65 567
+35%
|
84 459
+29%
|
100 406
+19%
|
103 510
+3%
|
99 099
-4%
|
96 231
-3%
|
90 693
-6%
|
87 310
-4%
|
87 572
+0%
|
90 839
+4%
|
97 873
+8%
|
110 328
+13%
|
115 988
+5%
|
128 436
+11%
|
144 163
+12%
|
155 073
+8%
|
170 074
+10%
|
188 072
+11%
|
191 358
+2%
|
190 294
-1%
|
186 335
-2%
|
174 770
-6%
|
176 677
+1%
|
163 494
-7%
|
166 922
+2%
|
166 889
0%
|
163 702
-2%
|
187 732
+15%
|
197 703
+5%
|
205 545
+4%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(32 161)
|
(34 603)
|
(36 759)
|
(33 731)
|
(32 667)
|
(37 329)
|
(45 715)
|
(57 688)
|
(68 158)
|
(71 795)
|
(70 709)
|
(66 865)
|
(60 587)
|
(56 966)
|
(57 221)
|
(61 850)
|
(64 608)
|
(71 617)
|
(72 750)
|
(79 364)
|
(90 516)
|
(96 688)
|
(109 155)
|
(120 334)
|
(123 503)
|
(122 055)
|
(117 302)
|
(112 307)
|
(116 927)
|
(113 156)
|
(115 290)
|
(111 788)
|
(106 253)
|
(117 864)
|
(126 073)
|
(131 003)
|
|
Gross Profit |
8 156
N/A
|
10 167
+25%
|
10 973
+8%
|
10 828
-1%
|
9 664
-11%
|
11 412
+18%
|
19 852
+74%
|
26 772
+35%
|
32 248
+20%
|
31 715
-2%
|
28 390
-10%
|
29 366
+3%
|
30 106
+3%
|
30 344
+1%
|
30 351
+0%
|
28 989
-4%
|
33 265
+15%
|
38 711
+16%
|
43 238
+12%
|
49 072
+13%
|
53 647
+9%
|
58 385
+9%
|
60 919
+4%
|
67 738
+11%
|
67 855
+0%
|
68 238
+1%
|
69 033
+1%
|
62 462
-10%
|
59 750
-4%
|
50 338
-16%
|
51 632
+3%
|
55 102
+7%
|
57 449
+4%
|
69 868
+22%
|
71 630
+3%
|
74 542
+4%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 720)
|
(6 355)
|
(6 284)
|
(6 251)
|
(5 738)
|
(5 567)
|
(9 471)
|
(11 117)
|
(13 851)
|
(13 283)
|
(10 766)
|
(10 221)
|
(9 786)
|
(11 523)
|
(11 818)
|
(12 508)
|
(12 503)
|
(13 231)
|
(13 922)
|
(14 114)
|
(13 535)
|
(13 585)
|
(13 692)
|
(15 397)
|
(16 880)
|
(16 460)
|
(16 543)
|
(14 684)
|
(14 884)
|
(17 939)
|
(21 175)
|
(23 815)
|
(24 530)
|
(26 764)
|
(27 436)
|
(29 980)
|
|
Selling, General & Administrative |
(5 140)
|
(6 353)
|
(6 119)
|
(5 929)
|
(5 105)
|
(4 932)
|
(8 842)
|
(10 485)
|
(13 220)
|
(12 648)
|
(10 002)
|
(9 430)
|
(8 963)
|
(10 667)
|
(11 054)
|
(11 733)
|
(11 466)
|
(12 039)
|
(12 521)
|
(12 630)
|
(12 217)
|
(12 330)
|
(12 555)
|
(14 229)
|
(15 673)
|
(15 220)
|
(15 265)
|
(13 391)
|
(13 901)
|
(15 779)
|
(17 662)
|
(19 059)
|
(18 317)
|
(19 591)
|
(19 754)
|
(21 742)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(931)
|
(2 105)
|
(3 372)
|
(4 497)
|
(5 249)
|
(5 798)
|
(6 384)
|
|
Depreciation & Amortization |
(581)
|
0
|
(162)
|
(318)
|
(633)
|
(634)
|
(629)
|
(632)
|
(632)
|
(635)
|
(764)
|
(792)
|
(823)
|
(856)
|
(764)
|
(775)
|
(1 037)
|
(1 192)
|
(1 402)
|
(1 480)
|
(1 317)
|
(1 258)
|
(1 139)
|
(1 175)
|
(1 207)
|
(1 239)
|
(1 280)
|
(1 294)
|
(983)
|
(1 032)
|
(1 211)
|
(1 384)
|
(1 716)
|
(1 924)
|
(1 885)
|
(1 855)
|
|
Other Operating Expenses |
0
|
0
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
3
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
(197)
|
(197)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2 436
N/A
|
3 813
+57%
|
4 692
+23%
|
4 581
-2%
|
3 926
-14%
|
5 846
+49%
|
10 381
+78%
|
15 654
+51%
|
18 396
+18%
|
18 431
+0%
|
17 623
-4%
|
19 144
+9%
|
20 320
+6%
|
18 820
-7%
|
18 532
-2%
|
16 480
-11%
|
20 762
+26%
|
25 480
+23%
|
29 316
+15%
|
34 957
+19%
|
40 112
+15%
|
44 800
+12%
|
47 227
+5%
|
52 342
+11%
|
50 976
-3%
|
51 778
+2%
|
52 490
+1%
|
47 779
-9%
|
44 867
-6%
|
32 398
-28%
|
30 457
-6%
|
31 287
+3%
|
32 920
+5%
|
43 104
+31%
|
44 194
+3%
|
44 562
+1%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
610
|
615
|
663
|
187
|
564
|
288
|
339
|
925
|
(219)
|
(349)
|
(549)
|
(19)
|
822
|
1 061
|
878
|
1 511
|
150
|
1 597
|
1 447
|
(648)
|
(2 399)
|
(1 675)
|
(1 141)
|
1 760
|
5 424
|
4 483
|
5 809
|
7 657
|
83
|
3 243
|
6 210
|
3 944
|
9 062
|
4 308
|
1 722
|
853
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(10)
|
(6)
|
0
|
(3)
|
12
|
6
|
0
|
7
|
0
|
0
|
0
|
(197)
|
0
|
0
|
(192)
|
9
|
14
|
17
|
23
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
3
|
5
|
5
|
0
|
(70)
|
(74)
|
(137)
|
(156)
|
(84)
|
(82)
|
(19)
|
0
|
1
|
6
|
(51)
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
1
|
5
|
(14)
|
(14)
|
(15)
|
0
|
0
|
(0)
|
(9)
|
0
|
(6)
|
0
|
|
Total Other Income |
(321)
|
(527)
|
(498)
|
(557)
|
2
|
370
|
672
|
697
|
313
|
313
|
7
|
31
|
13
|
13
|
13
|
(36)
|
(76)
|
(123)
|
(124)
|
(54)
|
51
|
48
|
(2)
|
(13)
|
(71)
|
(69)
|
(198)
|
(260)
|
49
|
(101)
|
(4)
|
(6)
|
(258)
|
(203)
|
(92)
|
(86)
|
|
Pre-Tax Income |
2 724
N/A
|
3 900
+43%
|
4 858
+25%
|
4 215
-13%
|
4 496
+7%
|
6 504
+45%
|
11 321
+74%
|
17 201
+52%
|
18 353
+7%
|
18 238
-1%
|
16 996
-7%
|
19 073
+12%
|
21 135
+11%
|
19 894
-6%
|
19 424
-2%
|
17 961
-8%
|
20 781
+16%
|
26 944
+30%
|
30 633
+14%
|
34 255
+12%
|
37 761
+10%
|
43 184
+14%
|
46 091
+7%
|
54 089
+17%
|
56 336
+4%
|
56 197
0%
|
58 086
+3%
|
55 161
-5%
|
44 787
-19%
|
35 541
-21%
|
36 662
+3%
|
35 033
-4%
|
41 724
+19%
|
47 222
+13%
|
45 834
-3%
|
45 351
-1%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(557)
|
(663)
|
(536)
|
(408)
|
178
|
355
|
(874)
|
(1 609)
|
(1 581)
|
(1 883)
|
(811)
|
(380)
|
(2 323)
|
(2 269)
|
(2 182)
|
(2 040)
|
(1 624)
|
(2 286)
|
(2 758)
|
(3 441)
|
(4 418)
|
(5 094)
|
(6 369)
|
(7 972)
|
(9 501)
|
(10 226)
|
(10 958)
|
(12 357)
|
(5 867)
|
(4 137)
|
(3 247)
|
(2 712)
|
(5 920)
|
(6 680)
|
(7 265)
|
(6 811)
|
|
Income from Continuing Operations |
2 167
|
3 236
|
4 321
|
3 806
|
4 674
|
6 859
|
10 447
|
15 592
|
16 772
|
16 356
|
16 185
|
18 692
|
18 812
|
17 623
|
17 241
|
15 921
|
19 157
|
24 658
|
27 876
|
30 815
|
33 344
|
38 090
|
39 722
|
46 117
|
46 834
|
45 970
|
47 129
|
42 804
|
38 920
|
31 404
|
33 415
|
32 321
|
35 804
|
40 542
|
38 569
|
38 541
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Net Income (Common) |
2 167
N/A
|
3 236
+49%
|
4 321
+34%
|
3 806
-12%
|
4 674
+23%
|
6 859
+47%
|
10 447
+52%
|
15 592
+49%
|
16 772
+8%
|
16 356
-2%
|
16 185
-1%
|
18 692
+15%
|
18 812
+1%
|
17 623
-6%
|
17 241
-2%
|
15 921
-8%
|
19 157
+20%
|
24 658
+29%
|
27 876
+13%
|
30 815
+11%
|
33 344
+8%
|
38 090
+14%
|
39 722
+4%
|
46 117
+16%
|
46 834
+2%
|
45 971
-2%
|
47 129
+3%
|
42 805
-9%
|
38 921
-9%
|
31 405
-19%
|
33 416
+6%
|
32 323
-3%
|
35 805
+11%
|
40 543
+13%
|
38 571
-5%
|
38 542
0%
|
|
EPS (Diluted) |
90.29
N/A
|
134.82
+49%
|
180.04
+34%
|
158.58
-12%
|
194.75
+23%
|
285.79
+47%
|
435.29
+52%
|
649.66
+49%
|
698.83
+8%
|
681.5
-2%
|
674.37
-1%
|
778.83
+15%
|
783.83
+1%
|
734.29
-6%
|
718.37
-2%
|
663.37
-8%
|
798.2
+20%
|
1 027.41
+29%
|
1 161.5
+13%
|
1 283.95
+11%
|
1 389.33
+8%
|
1 587.08
+14%
|
1 652.78
+4%
|
1 920.13
+16%
|
1 943.47
+1%
|
1 889.74
-3%
|
1 902.8
+1%
|
1 736.54
-9%
|
1 574.4
-9%
|
1 275.24
-19%
|
1 357.43
+6%
|
1 315.16
-3%
|
1 455.76
+11%
|
1 650.59
+13%
|
1 570.28
-5%
|
1 569.12
0%
|