D

Duk San Neolux Co Ltd
KOSDAQ:213420

Watchlist Manager
Duk San Neolux Co Ltd
KOSDAQ:213420
Watchlist
Price: 29 250 KRW 1.39%
Market Cap: 726.3B KRW
Have any thoughts about
Duk San Neolux Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Duk San Neolux Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 167
0
4 468
4 894
4 674
8 292
10 448
15 593
16 772
16 357
16 185
18 692
18 812
17 623
17 242
15 922
19 157
24 659
27 875
30 814
33 344
38 089
39 722
46 117
46 834
45 971
47 129
42 804
38 920
31 404
33 415
32 321
35 804
40 542
38 569
38 541
Depreciation & Amortization
3 311
0
5 086
5 931
3 392
4 174
3 226
3 226
3 318
3 410
3 600
3 607
3 647
3 685
3 713
3 886
4 016
4 244
4 406
4 653
4 988
5 353
5 732
6 111
6 383
6 499
7 252
7 598
7 976
8 245
8 194
8 507
8 751
9 650
9 452
9 643
Other Non-Cash Items
1 176
0
1 319
1 758
243
381
2 399
1 461
5 434
4 579
3 004
3 211
891
2 484
1 746
2 173
4 329
4 194
5 678
6 906
9 705
9 740
11 124
12 993
11 463
12 953
11 055
9 757
8 723
5 137
4 159
4 827
1 751
7 134
8 086
7 391
Cash Taxes Paid
84
130
112
78
71
69
96
121
115
89
377
404
424
433
1 637
1 960
2 224
2 565
1 840
1 820
1 815
2 716
3 932
5 032
4 754
6 532
8 750
11 057
11 240
9 394
7 226
4 939
6 146
4 992
5 983
6 251
Cash Interest Paid
0
0
5
10
15
20
20
20
21
21
20
20
18
17
17
16
15
15
14
3
15
15
15
22
14
24
47
21
77
92
63
122
77
74
96
77
Change in Working Capital
(955)
(2 191)
(3 748)
(3 532)
808
(236)
(6 816)
(6 244)
(5 779)
(13 408)
(7 397)
(10 811)
(15 191)
(8 117)
(7 137)
(1 111)
(5 345)
(4 429)
(9 819)
(12 017)
(5 542)
(18 137)
(17 577)
(24 637)
(20 196)
(11 284)
(9 174)
205
(6 676)
6 354
3 773
(2 907)
3 649
(4 592)
(6 593)
(6 420)
Cash from Operating Activities
5 699
N/A
4 463
-22%
7 125
+60%
9 051
+27%
9 118
+1%
12 612
+38%
9 259
-27%
14 037
+52%
19 746
+41%
10 938
-45%
15 392
+41%
14 700
-4%
8 158
-45%
15 675
+92%
15 562
-1%
20 868
+34%
22 157
+6%
28 667
+29%
28 142
-2%
30 357
+8%
42 494
+40%
35 046
-18%
38 999
+11%
40 582
+4%
44 485
+10%
54 138
+22%
56 261
+4%
60 364
+7%
48 943
-19%
51 140
+4%
49 541
-3%
42 748
-14%
49 955
+17%
52 734
+6%
49 515
-6%
49 155
-1%
Investing Cash Flow
Capital Expenditures
(3 081)
(3 567)
(3 498)
(1 899)
(929)
(1 422)
(3 780)
(8 891)
(10 558)
(12 511)
(12 449)
(8 572)
(7 439)
(4 690)
(5 965)
(12 155)
(12 814)
(17 179)
(23 354)
(23 563)
(25 392)
(23 369)
(14 888)
(9 403)
(11 029)
(10 194)
(13 677)
(13 857)
(15 307)
(15 059)
(17 701)
(42 385)
(15 990)
(22 559)
(19 360)
1 157
Other Items
(10 015)
(10 195)
(344)
(228)
(2 757)
6 695
6 434
7 531
9 772
97
528
(10 252)
(10 248)
(10 136)
(10 283)
(458)
(7 947)
(10 585)
(9 247)
(14 550)
(2 276)
776
(10 956)
(5 985)
(15 459)
(19 456)
(37 069)
(42 339)
(22 279)
(19 178)
(12 991)
12 770
(125 124)
(124 809)
(125 791)
(134 582)
Cash from Investing Activities
(13 096)
N/A
(13 762)
-5%
(3 842)
+72%
(2 127)
+45%
(3 686)
-73%
5 274
N/A
2 655
-50%
(1 360)
N/A
(785)
+42%
(12 413)
-1 481%
(11 922)
+4%
(18 823)
-58%
(17 687)
+6%
(14 828)
+16%
(16 247)
-10%
(12 613)
+22%
(20 761)
-65%
(27 763)
-34%
(32 601)
-17%
(38 113)
-17%
(27 668)
+27%
(22 593)
+18%
(25 845)
-14%
(15 389)
+40%
(26 488)
-72%
(29 650)
-12%
(50 746)
-71%
(56 195)
-11%
(37 586)
+33%
(34 237)
+9%
(30 692)
+10%
(29 615)
+4%
(141 114)
-376%
(147 368)
-4%
(145 150)
+2%
(133 425)
+8%
Financing Cash Flow
Net Issuance of Common Stock
(141)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19 998
18 849
13 916
13 440
(6 558)
(6 378)
(1 799)
(3 384)
(3 384)
(2 416)
0
0
Net Issuance of Debt
0
1 000
1 000
1 000
1 000
0
0
0
0
0
0
0
0
0
(119)
(187)
(248)
(303)
(222)
(203)
(188)
(178)
(184)
(181)
44 809
44 805
44 079
43 673
(1 639)
308
950
1 238
1 486
(3 941)
(1 034)
(973)
Other
30 344
0
0
(500)
0
0
(513)
(13)
(13)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
48
113
122
101
101
99
97
121
121
Cash from Financing Activities
30 203
N/A
1 000
-97%
1 000
N/A
500
-50%
1 000
+100%
0
N/A
(13)
N/A
487
N/A
(13)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(119)
N/A
(187)
-57%
(248)
-33%
(303)
-22%
(222)
+27%
(203)
+9%
(188)
+7%
(178)
+5%
(184)
-4%
(181)
+2%
64 807
N/A
63 654
-2%
58 043
-9%
57 161
-2%
(8 083)
N/A
(5 948)
+26%
(748)
+87%
(2 046)
-173%
(1 799)
+12%
(6 259)
-248%
(2 974)
+52%
(852)
+71%
Change in Cash
Effect of Foreign Exchange Rates
0
(23)
(16)
(305)
31
26
45
450
(498)
(626)
51
(689)
(25)
168
(759)
642
(408)
(327)
(449)
(1 769)
(2 952)
(1 460)
(1 523)
(971)
229
(1 326)
(506)
636
(4 163)
(2 735)
(3 443)
(5 333)
(29)
(1 211)
(842)
(622)
Net Change in Cash
22 806
N/A
(8 322)
N/A
4 267
N/A
7 119
+67%
6 463
-9%
17 912
+177%
11 946
-33%
13 614
+14%
18 450
+36%
(2 115)
N/A
3 521
N/A
(4 812)
N/A
(9 554)
-99%
1 015
N/A
(1 563)
N/A
8 710
N/A
740
-92%
274
-63%
(5 130)
N/A
(9 728)
-90%
11 686
N/A
10 815
-7%
11 446
+6%
24 041
+110%
83 033
+245%
86 816
+5%
63 053
-27%
61 965
-2%
(888)
N/A
8 220
N/A
14 658
+78%
5 754
-61%
(92 988)
N/A
(102 104)
-10%
(99 451)
+3%
(85 745)
+14%
Free Cash Flow
Free Cash Flow
2 618
N/A
896
-66%
3 627
+305%
7 152
+97%
8 189
+14%
11 190
+37%
5 479
-51%
5 146
-6%
9 188
+79%
(1 573)
N/A
2 943
N/A
6 128
+108%
719
-88%
10 985
+1 428%
9 597
-13%
8 713
-9%
9 343
+7%
11 488
+23%
4 788
-58%
6 794
+42%
17 102
+152%
11 677
-32%
24 110
+106%
31 179
+29%
33 455
+7%
43 944
+31%
42 584
-3%
46 508
+9%
33 636
-28%
36 081
+7%
31 840
-12%
363
-99%
33 965
+9 253%
30 175
-11%
30 155
0%
50 312
+67%

See Also

Discover More