E

EuBiologics Co Ltd
KOSDAQ:206650

Watchlist Manager
EuBiologics Co Ltd
KOSDAQ:206650
Watchlist
Price: 12 740 KRW -2% Market Closed
Market Cap: 465.4B KRW
Have any thoughts about
EuBiologics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
EuBiologics Co Ltd

Revenue
86.1B KRW
Cost of Revenue
-37.9B KRW
Gross Profit
48.2B KRW
Operating Expenses
-42.8B KRW
Operating Income
5.4B KRW
Other Expenses
-7.2B KRW
Net Income
-1.8B KRW

Income Statement
EuBiologics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 628
N/A
2 108
-20%
4 845
+130%
6 813
+41%
9 544
+40%
12 455
+31%
11 568
-7%
15 621
+35%
17 535
+12%
17 875
+2%
24 892
+39%
27 722
+11%
28 492
+3%
32 052
+12%
33 073
+3%
30 519
-8%
29 437
-4%
25 361
-14%
28 490
+12%
29 487
+3%
32 442
+10%
39 993
+23%
39 385
-2%
42 810
+9%
48 534
+13%
50 472
+4%
55 467
+10%
59 140
+7%
61 222
+4%
59 892
-2%
69 366
+16%
70 160
+1%
61 382
-13%
86 102
+40%
Gross Profit
Cost of Revenue
(6 217)
(7 522)
(9 156)
(10 812)
(11 539)
(13 853)
(12 130)
(13 084)
(12 169)
(10 832)
(13 159)
(13 243)
(12 757)
(13 141)
(13 164)
(12 350)
(15 942)
(17 771)
(21 562)
(24 857)
(23 360)
(23 264)
(24 124)
(24 843)
(25 990)
(28 197)
(31 853)
(32 300)
(33 503)
(34 553)
(35 347)
(36 018)
(31 864)
(37 902)
Gross Profit
(3 589)
N/A
(5 414)
-51%
(4 311)
+20%
(3 999)
+7%
(1 995)
+50%
(1 397)
+30%
(562)
+60%
2 539
N/A
5 367
+111%
7 044
+31%
11 733
+67%
14 481
+23%
15 738
+9%
18 913
+20%
19 909
+5%
18 169
-9%
13 495
-26%
7 590
-44%
6 927
-9%
4 630
-33%
9 082
+96%
16 729
+84%
15 261
-9%
17 967
+18%
22 544
+25%
22 275
-1%
23 613
+6%
26 840
+14%
27 720
+3%
25 339
-9%
34 019
+34%
34 142
+0%
29 518
-14%
48 199
+63%
Operating Income
Operating Expenses
(2 621)
(3 034)
(2 603)
(2 800)
(3 173)
(3 289)
(3 786)
(3 828)
(4 684)
(5 666)
(6 421)
(7 460)
(8 988)
(10 416)
(10 099)
(11 611)
(7 187)
(10 189)
(12 890)
(14 941)
(18 689)
(20 173)
(22 490)
(22 374)
(23 909)
(26 131)
(27 382)
(30 758)
(30 206)
(30 179)
(26 319)
(23 613)
(44 441)
(42 840)
Selling, General & Administrative
(1 466)
(1 673)
(1 844)
(2 063)
(2 250)
(2 350)
(2 448)
(2 473)
(3 061)
(3 416)
(3 327)
(4 000)
(4 428)
(5 330)
(4 990)
(5 561)
(3 833)
(2 970)
(3 993)
(3 420)
(5 486)
(5 850)
(5 844)
(6 968)
(7 863)
(9 603)
(10 831)
(10 915)
(8 614)
(7 608)
(7 616)
(7 287)
(8 295)
(8 307)
Research & Development
(1 136)
(1 115)
(717)
(754)
(898)
(843)
(1 198)
(1 236)
(1 503)
(2 141)
(2 899)
(3 231)
(4 137)
(4 526)
(4 359)
(5 294)
(5 748)
(6 674)
(8 093)
(10 990)
(12 518)
(13 486)
(15 642)
(13 619)
(14 243)
(14 826)
(15 159)
(18 730)
(20 539)
(21 465)
(17 882)
(15 560)
(13 618)
(12 056)
Depreciation & Amortization
(20)
(20)
(41)
(21)
(24)
(95)
(140)
(120)
(121)
(111)
(195)
(232)
(425)
(562)
(750)
(757)
(649)
(547)
(803)
(533)
(686)
(837)
(1 005)
(1 079)
(1 095)
(994)
(1 392)
(1 114)
(1 053)
(1 105)
(822)
(766)
(713)
(663)
Other Operating Expenses
0
(226)
0
38
0
0
0
0
0
0
0
3
0
0
0
0
3 043
0
0
0
0
0
0
(708)
(708)
(708)
0
0
0
0
0
0
(21 815)
(21 815)
Operating Income
(6 209)
N/A
(8 447)
-36%
(6 914)
+18%
(6 796)
+2%
(5 166)
+24%
(4 685)
+9%
(4 348)
+7%
(1 291)
+70%
682
N/A
1 378
+102%
5 312
+285%
7 020
+32%
6 748
-4%
8 495
+26%
9 809
+15%
6 558
-33%
6 307
-4%
(2 601)
N/A
(5 962)
-129%
(10 313)
-73%
(9 608)
+7%
(3 444)
+64%
(7 230)
-110%
(4 407)
+39%
(1 365)
+69%
(3 856)
-182%
(3 769)
+2%
(3 918)
-4%
(2 487)
+37%
(4 840)
-95%
7 699
N/A
10 529
+37%
(14 923)
N/A
5 359
N/A
Pre-Tax Income
Interest Income Expense
888
1 304
137
322
(40)
(192)
126
213
3 078
534
(4 772)
(9 550)
(17 350)
(7 528)
(10 265)
(2 268)
(5 757)
(70 162)
(57 339)
(59 506)
(75 282)
(17 648)
(22 498)
(23 702)
811
916
1 486
1 600
1 217
491
(1 449)
(7 081)
(7 085)
(8 070)
Non-Reccuring Items
(226)
0
41
0
0
0
0
0
0
0
0
0
0
0
0
3 041
0
3 041
3 041
0
0
0
(708)
0
0
0
(845)
(937)
(937)
(937)
(21 906)
(21 815)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(6)
(6)
0
(5)
0
0
(0)
(1)
0
0
193
193
191
191
(2)
1 666
1 668
1 665
1 893
Total Other Income
16
16
33
30
50
62
(493)
(492)
164
217
756
755
66
(6)
(171)
(163)
(163)
(423)
(330)
(584)
(584)
(330)
(383)
(384)
(384)
(378)
(404)
(136)
(636)
(633)
(624)
(1 126)
(623)
(634)
Pre-Tax Income
(5 531)
N/A
(7 126)
-29%
(6 702)
+6%
(6 444)
+4%
(5 157)
+20%
(4 817)
+7%
(4 715)
+2%
(1 571)
+67%
3 924
N/A
2 129
-46%
1 296
-39%
(1 775)
N/A
(10 536)
-494%
960
N/A
(628)
N/A
7 160
N/A
379
-95%
(70 145)
N/A
(60 595)
+14%
(70 403)
-16%
(85 474)
-21%
(21 423)
+75%
(30 820)
-44%
(28 495)
+8%
(939)
+97%
(3 125)
-233%
(3 338)
-7%
(3 200)
+4%
(2 650)
+17%
(5 921)
-123%
(14 615)
-147%
(17 824)
-22%
(20 965)
-18%
(1 452)
+93%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
2 485
2 485
2 548
2 548
(254)
(254)
(317)
(317)
461
0
461
461
2 795
2 795
2 795
0
(99)
(99)
(99)
0
(745)
0
(755)
(755)
Income from Continuing Operations
(5 531)
(7 126)
(6 702)
(6 444)
(5 157)
(4 817)
(4 715)
(1 571)
3 924
2 129
3 781
710
(7 988)
3 508
(882)
6 906
62
(70 462)
(60 134)
(69 942)
(85 013)
(20 962)
(28 025)
(25 700)
1 856
(330)
(3 437)
(3 299)
(2 750)
(6 020)
(15 360)
(18 569)
(21 720)
(2 206)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
451
0
0
0
2 339
2 763
3 241
3 561
1 481
1 181
704
383
Net Income (Common)
(5 531)
N/A
(7 126)
-29%
(6 702)
+6%
(6 444)
+4%
(5 157)
+20%
(4 817)
+7%
(4 715)
+2%
(1 571)
+67%
3 924
N/A
2 129
-46%
3 781
+78%
710
-81%
(7 988)
N/A
3 508
N/A
(882)
N/A
6 906
N/A
62
-99%
(70 462)
N/A
(60 134)
+15%
(69 942)
-16%
(85 013)
-22%
(20 962)
+75%
(27 574)
-32%
(25 700)
+7%
1 856
N/A
(330)
N/A
(1 099)
-233%
(536)
+51%
491
N/A
(2 459)
N/A
(13 879)
-464%
(17 388)
-25%
(21 016)
-21%
(1 823)
+91%
EPS (Diluted)
-368.73
N/A
-339.33
+8%
-394.23
-16%
-257.76
+35%
-206.28
+20%
-192.68
+7%
-188.6
+2%
-62.84
+67%
140.14
N/A
81.88
-42%
145.42
+78%
26.29
-82%
-295.85
N/A
120.96
N/A
-32.66
N/A
255.77
N/A
2.21
-99%
-2 429.72
N/A
-2 073.58
+15%
-2 002.84
+3%
-2 424.35
-21%
-589.77
+76%
-777.82
-32%
-708.38
+9%
50.93
N/A
-9.06
N/A
-30.19
-233%
-14.69
+51%
13.47
N/A
-67.48
N/A
-380.79
-464%
-476.98
-25%
-576.04
-21%
-49.93
+91%

See Also

Discover More