E

EuBiologics Co Ltd
KOSDAQ:206650

Watchlist Manager
EuBiologics Co Ltd
KOSDAQ:206650
Watchlist
Price: 11 940 KRW 0.59% Market Closed
Market Cap: 436.2B KRW
Have any thoughts about
EuBiologics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
EuBiologics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(4 135)
(5 532)
(7 127)
(6 702)
(6 200)
(5 157)
(4 816)
(4 715)
(1 874)
3 925
2 130
3 781
770
(7 988)
3 508
(882)
6 906
62
(70 461)
(60 134)
(69 941)
(85 012)
(20 962)
(28 025)
(25 700)
1 856
(330)
(3 437)
(3 299)
(2 750)
(6 020)
(15 360)
(18 569)
(21 720)
(2 206)
Depreciation & Amortization
1 701
1 431
1 511
1 583
1 609
1 609
1 875
1 808
1 901
2 095
2 018
1 959
1 859
2 293
2 472
2 971
3 951
4 428
5 167
5 949
6 132
6 289
6 381
6 564
6 776
7 040
7 520
7 882
8 209
8 664
8 933
9 168
9 327
9 288
9 530
Other Non-Cash Items
1 332
1 598
1 113
29
(598)
(1 264)
(954)
272
210
(2 947)
968
2 296
7 119
14 719
3 048
9 381
(1 314)
1 763
65 941
52 337
56 528
69 897
11 875
23 121
26 766
7 164
9 423
9 053
9 431
7 480
7 627
25 993
30 589
31 211
32 527
Cash Taxes Paid
0
0
0
(1)
0
0
0
(2)
0
0
0
(11)
(2)
(11)
(11)
1
(7)
(9)
(7)
(3)
(2)
5
36
44
63
32
5
3
(12)
(24)
(28)
(37)
(41)
1 011
1 019
Cash Interest Paid
10
5
5
6
9
24
51
41
32
0
686
128
0
0
0
392
494
665
865
513
556
517
450
555
540
536
553
566
596
642
679
747
779
796
779
Change in Working Capital
(3 770)
(486)
(45)
1 396
1 079
994
(1 745)
(5)
(466)
(2 043)
(2 095)
(5 099)
(3 729)
(4 672)
236
1 409
(2 754)
6 044
9 854
934
1 407
(1 663)
(17 401)
(9 262)
(5 644)
(11 859)
(4 002)
(7 057)
(11 487)
(2 278)
8 052
6 650
13 426
2 774
(18 894)
Cash from Operating Activities
(4 873)
N/A
(2 990)
+39%
(4 549)
-52%
(3 694)
+19%
(4 109)
-11%
(3 817)
+7%
(5 639)
-48%
(2 640)
+53%
(230)
+91%
1 029
N/A
3 019
+193%
2 937
-3%
6 020
+105%
4 353
-28%
9 264
+113%
12 878
+39%
6 788
-47%
12 295
+81%
10 501
-15%
(914)
N/A
(5 875)
-543%
(10 489)
-79%
(20 108)
-92%
(7 602)
+62%
2 198
N/A
4 200
+91%
12 610
+200%
6 440
-49%
2 854
-56%
11 117
+289%
18 592
+67%
26 452
+42%
34 772
+31%
21 554
-38%
20 955
-3%
Investing Cash Flow
Capital Expenditures
(3 398)
(3 124)
(1 445)
(460)
(416)
5
(5 253)
(6 653)
(10 224)
(15 244)
(17 138)
(24 755)
(37 925)
(34 888)
(30 178)
(27 675)
(14 272)
(13 946)
(12 697)
(9 938)
(8 147)
(8 165)
(9 393)
(9 159)
(13 287)
(17 946)
(25 065)
(25 236)
(22 946)
(40 431)
(38 900)
(43 657)
(42 202)
(22 002)
(18 915)
Other Items
(474)
(1 431)
(732)
2 085
(16 967)
(16 046)
(9 586)
(107)
17 266
15 946
(10 380)
(10 007)
(4 342)
(3 141)
15 264
4 007
(1 857)
(1 683)
(2 271)
(5 306)
(42 373)
(38 085)
(36 745)
(29 084)
17 055
16 916
22 172
23 103
14 532
22 681
18 274
15 547
15 029
3 602
3 027
Cash from Investing Activities
(3 872)
N/A
(4 555)
-18%
(2 177)
+52%
1 625
N/A
(17 384)
N/A
(16 041)
+8%
(14 839)
+7%
(6 760)
+54%
7 043
N/A
703
-90%
(27 518)
N/A
(34 762)
-26%
(42 267)
-22%
(38 029)
+10%
(14 914)
+61%
(23 668)
-59%
(16 128)
+32%
(15 630)
+3%
(14 968)
+4%
(15 245)
-2%
(50 521)
-231%
(46 251)
+8%
(46 139)
+0%
(38 244)
+17%
3 768
N/A
(1 030)
N/A
(2 893)
-181%
(2 132)
+26%
(8 414)
-295%
(17 750)
-111%
(20 626)
-16%
(28 110)
-36%
(27 173)
+3%
(18 400)
+32%
(15 888)
+14%
Financing Cash Flow
Net Issuance of Common Stock
0
6 684
6 684
1 707
20 640
19 160
20 005
19 160
227
12 610
11 765
13 481
0
1 378
1 543
672
0
231
977
53 062
53 646
54 181
53 259
1 326
822
1 234
1 246
1 093
0
0
62
62
0
245
490
Net Issuance of Debt
0
(50)
(50)
1 050
0
1 100
0
(1 100)
0
18 900
17 132
19 058
0
0
3 735
3 002
7 197
10 932
7 977
7 841
1 369
(2 708)
(2 734)
(3 070)
(1 166)
(1 272)
(1 375)
(1 176)
(1 208)
(1 095)
(1 217)
(1 274)
(1 204)
(1 479)
(1 523)
Other
(52)
372
(549)
81
0
(92)
(235)
39
0
121
46
889
1 591
1 187
2 335
1 463
955
1 926
2 301
2 677
3 977
7 187
7 378
1 031
(330)
(4 236)
(5 633)
717
1 183
2 225
2 113
1 779
1 209
163
157
Cash from Financing Activities
6 875
N/A
7 006
+2%
6 085
-13%
2 837
-53%
21 695
+665%
20 167
-7%
20 869
+3%
18 099
-13%
(834)
N/A
31 630
N/A
28 943
-8%
33 428
+15%
34 130
+2%
1 624
-95%
7 612
+369%
5 136
-33%
8 823
+72%
13 088
+48%
11 255
-14%
63 581
+465%
58 992
-7%
58 662
-1%
57 904
-1%
(713)
N/A
(673)
+6%
(4 273)
-535%
(5 763)
-35%
635
N/A
989
+56%
1 130
+14%
958
-15%
566
-41%
68
-88%
(1 071)
N/A
(875)
+18%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(1)
0
(118)
(157)
235
250
113
154
(245)
(257)
(35)
(65)
(94)
(172)
(2)
43
87
156
5
(71)
154
291
(433)
(266)
(569)
(695)
(55)
(63)
102
(274)
Net Change in Cash
(1 870)
N/A
(539)
+71%
(641)
-19%
768
N/A
202
-74%
308
+52%
391
+27%
8 581
+2 095%
5 822
-32%
33 597
+477%
4 694
-86%
1 716
-63%
(1 963)
N/A
(32 297)
-1 545%
1 705
N/A
(5 689)
N/A
(582)
+90%
9 659
N/A
6 616
-32%
47 420
+617%
2 639
-94%
2 009
-24%
(8 187)
N/A
(46 554)
-469%
5 222
N/A
(949)
N/A
4 244
N/A
4 509
+6%
(4 837)
N/A
(6 071)
-26%
(1 771)
+71%
(1 147)
+35%
7 605
N/A
2 185
-71%
3 918
+79%
Free Cash Flow
Free Cash Flow
(8 271)
N/A
(6 114)
+26%
(5 994)
+2%
(4 154)
+31%
(4 525)
-9%
(3 812)
+16%
(10 892)
-186%
(9 293)
+15%
(10 454)
-12%
(14 215)
-36%
(14 119)
+1%
(21 818)
-55%
(31 905)
-46%
(30 535)
+4%
(20 914)
+32%
(14 797)
+29%
(7 484)
+49%
(1 651)
+78%
(2 196)
-33%
(10 852)
-394%
(14 021)
-29%
(18 654)
-33%
(29 501)
-58%
(16 761)
+43%
(11 088)
+34%
(13 745)
-24%
(12 455)
+9%
(18 796)
-51%
(20 092)
-7%
(29 314)
-46%
(20 308)
+31%
(17 205)
+15%
(7 429)
+57%
(448)
+94%
2 040
N/A

See Also

Discover More