H

Humasis Co Ltd
KOSDAQ:205470

Watchlist Manager
Humasis Co Ltd
KOSDAQ:205470
Watchlist
Price: 1 688 KRW 3.88% Market Closed
Market Cap: 218.4B KRW
Have any thoughts about
Humasis Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

16.6B
+67%
Revenue
Growth Rates:
1 Year
+0%
3 Years
-90%
5 Years
+72%
7 Years
+665%
10 Years
-
-34B
-1%
Operating Income
Growth Rates:
1 Year
+58%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-28.1B
-16%
Net Income
Growth Rates:
1 Year
+63%
3 Years
-
5 Years
-1 129%
7 Years
-1 267%
10 Years
-

Earnings Waterfall
Humasis Co Ltd

Revenue
16.6B KRW
Cost of Revenue
-40.9B KRW
Gross Profit
-24.4B KRW
Operating Expenses
-9.7B KRW
Operating Income
-34B KRW
Other Expenses
6B KRW
Net Income
-28.1B KRW

Income Statement
Humasis Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 166
N/A
8 508
+293%
6 372
-25%
8 310
+30%
8 453
+2%
9 658
+14%
9 061
-6%
9 171
+1%
9 656
+5%
9 151
-5%
9 774
+7%
25 036
+156%
26 120
+4%
45 717
+75%
63 889
+40%
72 818
+14%
170 346
+134%
321 829
+89%
627 929
+95%
716 530
+14%
639 402
-11%
471 273
-26%
148 249
-69%
36 944
-75%
16 541
-55%
13 827
-16%
12 342
-11%
9 905
-20%
16 569
+67%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(1 271)
(4 887)
(4 009)
(5 279)
(5 570)
(5 978)
(5 473)
(5 413)
(5 250)
(5 210)
(5 379)
(9 460)
(9 581)
(14 856)
(20 550)
(25 550)
(52 038)
(111 437)
(219 322)
(247 183)
(243 721)
(215 370)
(113 293)
(85 320)
(61 651)
(50 769)
(42 442)
(33 660)
(40 919)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
895
N/A
3 622
+305%
2 363
-35%
3 030
+28%
2 882
-5%
3 680
+28%
3 587
-3%
3 757
+5%
4 405
+17%
3 941
-11%
4 394
+11%
15 575
+254%
16 538
+6%
30 861
+87%
43 338
+40%
47 268
+9%
118 308
+150%
210 393
+78%
408 607
+94%
469 347
+15%
395 681
-16%
255 902
-35%
34 955
-86%
(48 375)
N/A
(45 110)
+7%
(36 942)
+18%
(30 100)
+19%
(23 755)
+21%
(24 350)
-3%
Operating Income
Operating Expenses
(44)
(53)
(46)
(45)
(46)
(47)
(47)
(70)
(870)
(3 759)
(3 533)
(4 574)
(4 966)
(4 712)
(4 240)
(4 477)
(4 340)
(4 816)
(4 904)
(4 605)
(5 029)
(5 356)
(6 056)
(8 738)
(10 824)
(16 800)
(23 771)
(26 928)
(32 179)
(41 181)
(44 301)
(40 474)
(35 393)
(15 413)
(10 219)
(9 930)
(9 696)
Selling, General & Administrative
(44)
(53)
(46)
(45)
(46)
(47)
(47)
(70)
(870)
(2 563)
(3 164)
(3 916)
(3 916)
(3 061)
(2 587)
(2 709)
(2 584)
(3 259)
(3 379)
(3 083)
(3 523)
(3 797)
(4 123)
(6 555)
(7 894)
(13 245)
(19 868)
(22 344)
(27 416)
(35 535)
(32 863)
(29 041)
(23 954)
(10 447)
(6 063)
(6 495)
(6 792)
Research & Development
0
0
0
0
0
0
0
0
0
(1 128)
(353)
(627)
(1 001)
(1 584)
(1 585)
(1 691)
(1 675)
(1 473)
(1 438)
(1 434)
(1 412)
(1 460)
(1 831)
(2 068)
(2 773)
(3 373)
(3 716)
(4 330)
(4 461)
(5 235)
(5 497)
(5 491)
(5 372)
(4 133)
(3 339)
(2 543)
(1 713)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(68)
(16)
(32)
(50)
(67)
(69)
(76)
(80)
(85)
(85)
(86)
(92)
(98)
(116)
(131)
(186)
(182)
(201)
(269)
(301)
(411)
(545)
(546)
(671)
(833)
(817)
(892)
(1 190)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
15
30
0
14
14
0
0
(5 396)
(5 396)
(5 396)
0
0
0
0
Operating Income
(44)
N/A
(53)
-20%
(46)
+13%
(45)
+2%
(46)
-2%
(47)
-2%
(47)
N/A
(70)
-49%
25
N/A
(137)
N/A
(1 170)
-754%
(1 544)
-32%
(2 085)
-35%
(1 032)
+51%
(654)
+37%
(720)
-10%
66
N/A
(875)
N/A
(510)
+42%
10 969
N/A
11 507
+5%
25 506
+122%
37 281
+46%
38 528
+3%
107 485
+179%
193 593
+80%
384 836
+99%
442 419
+15%
363 502
-18%
214 722
-41%
(9 346)
N/A
(88 849)
-851%
(80 503)
+9%
(52 355)
+35%
(40 319)
+23%
(33 685)
+16%
(34 047)
-1%
Pre-Tax Income
Interest Income Expense
168
201
193
183
173
161
147
134
70
(242)
(132)
12
(8)
176
144
(2 410)
(2 351)
(371)
(142)
(1 450)
(1 661)
(4 342)
(3 737)
(93)
2 523
3 279
7 961
21 430
44 462
27 408
27 686
17 593
(3 260)
13 998
13 242
13 968
5 907
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 396)
0
0
0
(8 240)
(8 226)
(8 078)
(8 019)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
7
7
0
33
26
26
37
10
7
(28)
0
0
(35)
(8)
(5)
(5)
(5)
(230)
(286)
(320)
(730)
(15 570)
(15 471)
(15 442)
(15 031)
Total Other Income
0
0
0
0
0
0
(1)
(1)
(2 158)
(2 700)
(2 696)
(2 670)
(518)
(4)
8
(31)
(21)
(6)
(6)
(3)
(11)
(27)
(70)
(38)
(47)
(137)
335
(272)
91
1 055
585
374
(2 135)
(13)
(335)
284
2 161
Pre-Tax Income
123
N/A
149
+21%
145
-3%
136
-6%
125
-8%
114
-9%
98
-14%
63
-36%
(2 063)
N/A
(3 079)
-49%
(3 998)
-30%
(4 202)
-5%
(2 603)
+38%
(853)
+67%
(502)
+41%
(3 128)
-523%
(2 282)
+27%
(1 226)
+46%
(621)
+49%
9 527
N/A
9 843
+3%
21 108
+114%
33 475
+59%
38 397
+15%
109 925
+186%
196 727
+79%
393 127
+100%
463 572
+18%
408 050
-12%
237 557
-42%
18 639
-92%
(71 201)
N/A
(86 628)
-22%
(62 180)
+28%
(51 109)
+18%
(42 953)
+16%
(49 029)
-14%
Net Income
Tax Provision
(19)
(12)
(13)
(10)
(18)
(3)
4
2
10
(1 638)
(1 648)
(1 638)
(1 638)
0
0
0
0
0
(55)
0
0
(25)
(2 614)
(5 405)
(21 270)
(45 522)
(92 183)
(109 326)
(100 899)
(54 931)
(3 561)
2 661
10 097
6 756
5 044
18 858
0
Income from Continuing Operations
106
137
133
126
107
111
103
66
(2 052)
(4 717)
(5 647)
(5 841)
(4 242)
(853)
(502)
(3 128)
(2 282)
(1 226)
(676)
9 527
9 843
21 083
30 860
32 993
88 655
151 205
300 944
354 245
307 152
182 627
15 079
(68 540)
(76 531)
(55 424)
(46 065)
(24 095)
(30 170)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 010
Net Income (Common)
106
N/A
137
+29%
133
-3%
126
-5%
107
-15%
111
+4%
103
-7%
66
-36%
(2 052)
N/A
(4 717)
-130%
(5 647)
-20%
(5 841)
-3%
(4 242)
+27%
(853)
+80%
(502)
+41%
(3 128)
-523%
(2 282)
+27%
(1 226)
+46%
(676)
+45%
9 527
N/A
9 843
+3%
21 083
+114%
30 860
+46%
32 993
+7%
88 655
+169%
151 205
+71%
300 944
+99%
354 245
+18%
307 152
-13%
182 627
-41%
15 079
-92%
(68 540)
N/A
(76 531)
-12%
(55 424)
+28%
(46 065)
+17%
(24 095)
+48%
(28 053)
-16%
EPS (Diluted)
17.66
N/A
22.83
+29%
22.16
-3%
21
-5%
17.83
-15%
18.5
+4%
17.16
-7%
11
-36%
-97.71
N/A
-214.4
-119%
-217.19
-1%
-208.6
+4%
-151.5
+27%
-31.59
+79%
-17.92
+43%
-111.73
-523%
-81.5
+27%
-43.78
+46%
-23.31
+47%
288.69
N/A
289.5
+0%
638.87
+121%
902.5
+41%
964.44
+7%
2 592.7
+169%
1 105.49
-57%
8 801.04
+696%
2 882.66
-67%
2 363.84
-18%
1 394.79
-41%
118.31
-92%
-538.6
N/A
-601.62
-12%
-435.45
+28%
-362.83
+17%
-206.42
+43%
-247.91
-20%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.