H

Humasis Co Ltd
KOSDAQ:205470

Watchlist Manager
Humasis Co Ltd
KOSDAQ:205470
Watchlist
Price: 1 684 KRW 3.63% Market Closed
Market Cap: 217.9B KRW
Have any thoughts about
Humasis Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Humasis Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
137
140
126
107
111
96
66
(1 713)
(4 717)
(5 307)
(5 501)
(4 241)
(853)
(538)
(3 164)
(2 318)
(1 226)
(676)
9 527
9 843
20 937
30 714
32 847
88 509
151 205
300 944
354 245
307 152
182 627
15 079
(68 540)
(76 531)
(55 424)
(46 065)
(24 095)
(30 063)
Depreciation & Amortization
0
0
0
0
0
0
0
397
398
501
608
395
541
591
634
599
595
590
596
617
758
938
1 162
1 498
1 983
2 595
3 496
4 276
4 847
5 142
5 119
5 099
4 723
3 738
2 736
2 165
Other Non-Cash Items
(188)
(184)
(169)
(150)
(155)
(142)
(134)
210
2 302
2 493
2 477
2 201
156
(188)
2 528
2 652
1 441
1 356
2 635
2 329
5 127
6 324
7 288
20 684
44 011
89 420
91 191
64 456
75 685
26 234
32 019
27 989
(22 404)
(24 254)
(41 355)
(21 328)
Cash Taxes Paid
38
39
21
20
15
15
17
0
(58)
0
0
0
0
0
0
0
0
0
0
0
(34)
207
717
885
3 539
22 906
45 137
54 563
61 475
88 591
45 652
56 256
48 740
1 664
21 704
1 506
Cash Interest Paid
0
0
0
0
0
0
0
105
178
224
255
188
161
146
115
171
171
170
227
165
312
327
270
297
133
210
98
32
77
(27)
79
90
52
34
42
300
Change in Working Capital
211
214
226
225
196
197
194
1 281
(953)
(1 218)
(1 361)
(2 522)
(591)
(691)
(146)
(385)
(30)
(215)
(5 620)
(6 609)
(12 525)
(11 784)
(13 509)
(17 350)
7 824
(66 988)
(74 214)
(39 723)
(60 563)
17 512
11 858
(24 836)
17 622
17 692
66 603
75 920
Cash from Operating Activities
160
N/A
170
+6%
182
+7%
181
-1%
151
-17%
151
N/A
125
-17%
176
+41%
(2 969)
N/A
(3 530)
-19%
(3 776)
-7%
(4 168)
-10%
(747)
+82%
(827)
-11%
(148)
+82%
549
N/A
780
+42%
1 055
+35%
7 138
+577%
6 179
-13%
14 298
+131%
26 194
+83%
27 788
+6%
93 343
+236%
205 023
+120%
325 971
+59%
374 718
+15%
336 160
-10%
202 596
-40%
63 967
-68%
(19 544)
N/A
(68 279)
-249%
(55 483)
+19%
(48 890)
+12%
3 890
N/A
26 693
+586%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
(1 442)
(1 245)
(1 302)
(1 405)
(434)
(990)
(1 180)
(1 315)
(2 632)
(3 019)
(4 024)
(8 029)
(10 880)
(15 085)
(14 931)
(13 582)
(14 390)
(18 114)
(25 644)
(26 569)
(22 208)
(44 634)
(36 641)
(33 272)
(54 313)
(23 314)
0
(22 408)
(1 025)
Other Items
(1 898)
(171)
(166)
(165)
(151)
(151)
(128)
(519)
(8 560)
(5 676)
(6 562)
(13 201)
(5 129)
(5 262)
(8 954)
1 664
1 750
1 383
12 110
6 094
9 139
4 203
947
(1 160)
(13 307)
(96 336)
(202 416)
(274 240)
(278 045)
(191 186)
(58 773)
56 726
77 459
95 477
46 749
6 174
Cash from Investing Activities
(1 898)
N/A
(171)
+91%
(166)
+3%
(165)
+1%
(151)
+8%
(151)
N/A
(128)
+15%
(1 961)
-1 432%
(9 805)
-400%
(6 977)
+29%
(7 967)
-14%
(13 635)
-71%
(6 119)
+55%
(6 443)
-5%
(10 269)
-59%
(968)
+91%
(1 269)
-31%
(2 642)
-108%
4 081
N/A
(4 786)
N/A
(5 946)
-24%
(10 727)
-80%
(12 635)
-18%
(15 550)
-23%
(31 421)
-102%
(121 980)
-288%
(228 985)
-88%
(296 448)
-29%
(322 679)
-9%
(227 826)
+29%
(92 045)
+60%
2 412
N/A
54 146
+2 145%
72 797
+34%
24 342
-67%
5 148
-79%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(59)
11 332
11 346
11 346
11 405
389
0
0
0
0
0
0
0
0
0
0
0
0
0
(28 011)
(29 936)
(29 936)
(33 686)
(7 066)
(5 141)
(5 141)
(9 591)
(26 974)
(26 974)
Net Issuance of Debt
0
0
0
0
0
0
0
2 416
2 391
986
961
7 021
6 609
7 990
11 384
2 471
2 678
2 471
(1 128)
2 885
2 678
1 511
241
(12 388)
(12 053)
(10 795)
(9 464)
(582)
(618)
(1 053)
(1 117)
(1 239)
(1 150)
(601)
(391)
(218)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 839)
(6 839)
(6 839)
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
406
361
361
0
0
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
2 356
N/A
13 723
+482%
12 332
-10%
12 307
0%
18 427
+50%
6 998
-62%
8 365
+20%
11 759
+41%
2 846
-76%
2 678
-6%
2 471
-8%
(1 128)
N/A
2 885
N/A
2 678
-7%
1 511
-44%
241
-84%
(12 388)
N/A
(12 053)
+3%
(10 795)
+10%
(44 313)
-310%
(37 357)
+16%
(37 393)
0%
(41 578)
-11%
(8 183)
+80%
(5 974)
+27%
(5 929)
+1%
(9 830)
-66%
(27 004)
-175%
(27 237)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
4
(39)
(52)
(25)
(44)
(3)
55
7
96
(35)
(21)
(196)
(344)
(521)
35
22
1 005
731
1 834
8 187
11 095
500
(1 016)
(7 204)
(11 013)
(35)
(11)
(25)
(92)
Net Change in Cash
(1 737)
N/A
0
N/A
17
N/A
17
N/A
0
N/A
0
N/A
(3)
N/A
575
N/A
910
+58%
1 773
+95%
539
-70%
580
+8%
129
-78%
1 150
+791%
1 349
+17%
2 523
+87%
2 154
-15%
863
-60%
9 895
+1 047%
3 934
-60%
10 509
+167%
17 012
+62%
15 415
-9%
66 410
+331%
162 280
+144%
195 030
+20%
109 606
-44%
13 451
-88%
(156 976)
N/A
(206 454)
-32%
(126 977)
+38%
(82 854)
+35%
(7 301)
+91%
14 066
N/A
1 203
-91%
4 513
+275%
Free Cash Flow
Free Cash Flow
160
N/A
170
+6%
182
+7%
181
-1%
151
-17%
151
N/A
125
-17%
(1 266)
N/A
(4 214)
-233%
(4 832)
-15%
(5 181)
-7%
(4 602)
+11%
(1 737)
+62%
(2 007)
-16%
(1 463)
+27%
(2 083)
-42%
(2 239)
-7%
(2 969)
-33%
(891)
+70%
(4 701)
-428%
(787)
+83%
11 263
N/A
14 205
+26%
78 953
+456%
186 909
+137%
300 327
+61%
348 149
+16%
313 952
-10%
157 962
-50%
27 326
-83%
(52 816)
N/A
(122 592)
-132%
(78 796)
+36%
(48 890)
+38%
(18 518)
+62%
25 668
N/A

See Also

Discover More