Humasis Co Ltd
KOSDAQ:205470
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 505
3 005
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Humasis Co Ltd
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Income |
137
|
140
|
126
|
107
|
111
|
96
|
66
|
(1 713)
|
(4 717)
|
(5 307)
|
(5 501)
|
(4 241)
|
(853)
|
(538)
|
(3 164)
|
(2 318)
|
(1 226)
|
(676)
|
9 527
|
9 843
|
20 937
|
30 714
|
32 847
|
88 509
|
151 205
|
300 944
|
354 245
|
307 152
|
182 627
|
15 079
|
(68 540)
|
(76 531)
|
(55 424)
|
(46 065)
|
(24 095)
|
(30 063)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
397
|
398
|
501
|
608
|
395
|
541
|
591
|
634
|
599
|
595
|
590
|
596
|
617
|
758
|
938
|
1 162
|
1 498
|
1 983
|
2 595
|
3 496
|
4 276
|
4 847
|
5 142
|
5 119
|
5 099
|
4 723
|
3 738
|
2 736
|
2 165
|
|
Other Non-Cash Items |
(188)
|
(184)
|
(169)
|
(150)
|
(155)
|
(142)
|
(134)
|
210
|
2 302
|
2 493
|
2 477
|
2 201
|
156
|
(188)
|
2 528
|
2 652
|
1 441
|
1 356
|
2 635
|
2 329
|
5 127
|
6 324
|
7 288
|
20 684
|
44 011
|
89 420
|
91 191
|
64 456
|
75 685
|
26 234
|
32 019
|
27 989
|
(22 404)
|
(24 254)
|
(41 355)
|
(21 328)
|
|
Cash Taxes Paid |
38
|
39
|
21
|
20
|
15
|
15
|
17
|
0
|
(58)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
207
|
717
|
885
|
3 539
|
22 906
|
45 137
|
54 563
|
61 475
|
88 591
|
45 652
|
56 256
|
48 740
|
1 664
|
21 704
|
1 506
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
178
|
224
|
255
|
188
|
161
|
146
|
115
|
171
|
171
|
170
|
227
|
165
|
312
|
327
|
270
|
297
|
133
|
210
|
98
|
32
|
77
|
(27)
|
79
|
90
|
52
|
34
|
42
|
300
|
|
Change in Working Capital |
211
|
214
|
226
|
225
|
196
|
197
|
194
|
1 281
|
(953)
|
(1 218)
|
(1 361)
|
(2 522)
|
(591)
|
(691)
|
(146)
|
(385)
|
(30)
|
(215)
|
(5 620)
|
(6 609)
|
(12 525)
|
(11 784)
|
(13 509)
|
(17 350)
|
7 824
|
(66 988)
|
(74 214)
|
(39 723)
|
(60 563)
|
17 512
|
11 858
|
(24 836)
|
17 622
|
17 692
|
66 603
|
75 920
|
|
Cash from Operating Activities |
160
N/A
|
170
+6%
|
182
+7%
|
181
-1%
|
151
-17%
|
151
N/A
|
125
-17%
|
176
+41%
|
(2 969)
N/A
|
(3 530)
-19%
|
(3 776)
-7%
|
(4 168)
-10%
|
(747)
+82%
|
(827)
-11%
|
(148)
+82%
|
549
N/A
|
780
+42%
|
1 055
+35%
|
7 138
+577%
|
6 179
-13%
|
14 298
+131%
|
26 194
+83%
|
27 788
+6%
|
93 343
+236%
|
205 023
+120%
|
325 971
+59%
|
374 718
+15%
|
336 160
-10%
|
202 596
-40%
|
63 967
-68%
|
(19 544)
N/A
|
(68 279)
-249%
|
(55 483)
+19%
|
(48 890)
+12%
|
3 890
N/A
|
26 693
+586%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 442)
|
(1 245)
|
(1 302)
|
(1 405)
|
(434)
|
(990)
|
(1 180)
|
(1 315)
|
(2 632)
|
(3 019)
|
(4 024)
|
(8 029)
|
(10 880)
|
(15 085)
|
(14 931)
|
(13 582)
|
(14 390)
|
(18 114)
|
(25 644)
|
(26 569)
|
(22 208)
|
(44 634)
|
(36 641)
|
(33 272)
|
(54 313)
|
(23 314)
|
0
|
(22 408)
|
(1 025)
|
|
Other Items |
(1 898)
|
(171)
|
(166)
|
(165)
|
(151)
|
(151)
|
(128)
|
(519)
|
(8 560)
|
(5 676)
|
(6 562)
|
(13 201)
|
(5 129)
|
(5 262)
|
(8 954)
|
1 664
|
1 750
|
1 383
|
12 110
|
6 094
|
9 139
|
4 203
|
947
|
(1 160)
|
(13 307)
|
(96 336)
|
(202 416)
|
(274 240)
|
(278 045)
|
(191 186)
|
(58 773)
|
56 726
|
77 459
|
95 477
|
46 749
|
6 174
|
|
Cash from Investing Activities |
(1 898)
N/A
|
(171)
+91%
|
(166)
+3%
|
(165)
+1%
|
(151)
+8%
|
(151)
N/A
|
(128)
+15%
|
(1 961)
-1 432%
|
(9 805)
-400%
|
(6 977)
+29%
|
(7 967)
-14%
|
(13 635)
-71%
|
(6 119)
+55%
|
(6 443)
-5%
|
(10 269)
-59%
|
(968)
+91%
|
(1 269)
-31%
|
(2 642)
-108%
|
4 081
N/A
|
(4 786)
N/A
|
(5 946)
-24%
|
(10 727)
-80%
|
(12 635)
-18%
|
(15 550)
-23%
|
(31 421)
-102%
|
(121 980)
-288%
|
(228 985)
-88%
|
(296 448)
-29%
|
(322 679)
-9%
|
(227 826)
+29%
|
(92 045)
+60%
|
2 412
N/A
|
54 146
+2 145%
|
72 797
+34%
|
24 342
-67%
|
5 148
-79%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
11 332
|
11 346
|
11 346
|
11 405
|
389
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 011)
|
(29 936)
|
(29 936)
|
(33 686)
|
(7 066)
|
(5 141)
|
(5 141)
|
(9 591)
|
(26 974)
|
(26 974)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 416
|
2 391
|
986
|
961
|
7 021
|
6 609
|
7 990
|
11 384
|
2 471
|
2 678
|
2 471
|
(1 128)
|
2 885
|
2 678
|
1 511
|
241
|
(12 388)
|
(12 053)
|
(10 795)
|
(9 464)
|
(582)
|
(618)
|
(1 053)
|
(1 117)
|
(1 239)
|
(1 150)
|
(601)
|
(391)
|
(218)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 839)
|
(6 839)
|
(6 839)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
406
|
361
|
361
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2 356
N/A
|
13 723
+482%
|
12 332
-10%
|
12 307
0%
|
18 427
+50%
|
6 998
-62%
|
8 365
+20%
|
11 759
+41%
|
2 846
-76%
|
2 678
-6%
|
2 471
-8%
|
(1 128)
N/A
|
2 885
N/A
|
2 678
-7%
|
1 511
-44%
|
241
-84%
|
(12 388)
N/A
|
(12 053)
+3%
|
(10 795)
+10%
|
(44 313)
-310%
|
(37 357)
+16%
|
(37 393)
0%
|
(41 578)
-11%
|
(8 183)
+80%
|
(5 974)
+27%
|
(5 929)
+1%
|
(9 830)
-66%
|
(27 004)
-175%
|
(27 237)
-1%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(39)
|
(52)
|
(25)
|
(44)
|
(3)
|
55
|
7
|
96
|
(35)
|
(21)
|
(196)
|
(344)
|
(521)
|
35
|
22
|
1 005
|
731
|
1 834
|
8 187
|
11 095
|
500
|
(1 016)
|
(7 204)
|
(11 013)
|
(35)
|
(11)
|
(25)
|
(92)
|
|
Net Change in Cash |
(1 737)
N/A
|
0
N/A
|
17
N/A
|
17
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
575
N/A
|
910
+58%
|
1 773
+95%
|
539
-70%
|
580
+8%
|
129
-78%
|
1 150
+791%
|
1 349
+17%
|
2 523
+87%
|
2 154
-15%
|
863
-60%
|
9 895
+1 047%
|
3 934
-60%
|
10 509
+167%
|
17 012
+62%
|
15 415
-9%
|
66 410
+331%
|
162 280
+144%
|
195 030
+20%
|
109 606
-44%
|
13 451
-88%
|
(156 976)
N/A
|
(206 454)
-32%
|
(126 977)
+38%
|
(82 854)
+35%
|
(7 301)
+91%
|
14 066
N/A
|
1 203
-91%
|
4 513
+275%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||
Free Cash Flow |
160
N/A
|
170
+6%
|
182
+7%
|
181
-1%
|
151
-17%
|
151
N/A
|
125
-17%
|
(1 266)
N/A
|
(4 214)
-233%
|
(4 832)
-15%
|
(5 181)
-7%
|
(4 602)
+11%
|
(1 737)
+62%
|
(2 007)
-16%
|
(1 463)
+27%
|
(2 083)
-42%
|
(2 239)
-7%
|
(2 969)
-33%
|
(891)
+70%
|
(4 701)
-428%
|
(787)
+83%
|
11 263
N/A
|
14 205
+26%
|
78 953
+456%
|
186 909
+137%
|
300 327
+61%
|
348 149
+16%
|
313 952
-10%
|
157 962
-50%
|
27 326
-83%
|
(52 816)
N/A
|
(122 592)
-132%
|
(78 796)
+36%
|
(48 890)
+38%
|
(18 518)
+62%
|
25 668
N/A
|